MIRA INFORM REPORT

 

 

Report Date :

01.10.2014

 

IDENTIFICATION DETAILS

 

Name :

H L E ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Sur.No.60/1 Ground Floor, Plot-1&2, Near Shukan Bung, Opposite Maheshvari Bhavan, City Light Area, Surat – 395001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.10.2004

 

 

Com. Reg. No.:

04-044905

 

 

Capital Investment / Paid-up Capital :

Rs. 0.900 Million

 

 

CIN No.:

[Company Identification No.]

U29199GJ2004PTC044905

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTH00841B

 

 

PAN No.:

[Permanent Account No.]

AABCH4724N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals Plants and Machinery

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Not Available

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company’s healthy financial risk profile marked by sound liquidity position and fair profitability levels of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

Management non Cooperative (91-2637272060)

 

LOCATIONS

 

Registered Office :

Sur.No.60/1 Ground Floor, Plot-1&2, Near Shukan Bung, Opposite Maheshvari Bhavan, City Light Area, Surat – 395001, Gujarat, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

info@hleengineer.com

Website :

http://www.hlengineers.com

 

 

Factory :

A-6, Maroli Udyognagar, Post. Maroli Bazar, District Navsari - 396 436, Gujarat, India

Tel. No.:

91-2637-272060 / 2637272062

Fax No.:

91-2637-272240

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Harsh Himanshubhai Patel

Designation :

Whole-Time Director

Address :

R-1, Somnath Mahadev Society, Behind, Sargam Shopping Center, Parle Point,

Surat – 395002, Gujarat, India 

Date of Birth/Age :

09.09.1977

Date of Appointment :

01.04.2013

DIN No.:

00141863

 

 

Name :

Mr. Himanshu Khushalbhai Patel

Designation :

Director

Address :

Building 23, No.61, Paiky 1-2,64,65, T Sarjan Cooperative H. Society, Near Old Jakat Naka, Athwa Lines, Surat – 395001, Gujarat, India 

Date of Appointment :

14.10.2004

DIN No.:

00202312

 

 

Name :

Mrs. Priti Himanshubhai Patel

Designation :

Director

Address :

23, Sarjan Society, Near Umra Jakat Naka, Surat – 395007, Gujarat, India 

Date of Birth/Age :

21.09.1960

Date of Appointment :

30.09.2013

DIN No.:

06587760

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Harsh Himanshubhai Patel

 

18000

Himanshu Khushalbhai Patel

 

58500

Sharad K. Patel

 

4500

Nilesh K. Patel

 

4500

Swara R. Patel

 

4500

Total

 

90000

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals Plants and Machinery

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

·         Bank of India, Navsari Branch, Navsari - 396445, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

HDFC Bank Car Loan

3.752

2.717

Short Term Borrowing

 

 

HDFC Bank Limited (A/c. No. 1352790000037)

0.000

16.765

Total

3.752

19.482

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Hiren M Diwan and Company

Chartered Accountants

Address :

43, River Palace, Wing "A" Beside Navdi Ovara, Nanpura, Ahmedabad -  395001, Gujarat, India

Tel. Fax No.:

91-79-2470102 / 2470103 / 3931400 / 3931401 / 3931402 / 3931403

PAN No.:

AACFH4310F

 

 

Related Parties Where Control Exist :

·         H L Equipments

·         H.N. Indigos Private Limited

·         Heerasons Chemical Private Limited

·         Newpar Aromatics Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs.1.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90,000

Equity Shares

Rs.10/- each

Rs.0.900 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.900

0.900

0.900

(b) Reserves & Surplus

64.952

38.145

31.757

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

65.852

39.045

32.657

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

85.443

97.041

68.779

(b) Deferred tax liabilities (Net)

9.918

8.899

5.489

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

15.588

9.176

0.000

Total Non-current Liabilities (3)

110.949

115.116

74.268

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

16.765

19.206

(b) Trade payables

55.387

38.773

45.759

(c) Other current liabilities

71.817

76.523

37.477

(d) Short-term provisions

0.000

0.400

0.000

Total Current Liabilities (4)

127.204

132.461

102.442

 

 

 

 

TOTAL

304.005

286.622

209.367

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

80.604

72.353

51.609

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

16.460

15.276

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

27.178

21.335

4.054

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

124.242

108.964

55.663

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

126.156

126.167

110.491

(c) Trade receivables

17.202

7.097

14.640

(d) Cash and cash equivalents

10.415

0.244

3.578

(e) Short-term loans and advances

23.717

43.670

24.955

(f) Other current assets

2.273

0.480

0.040

Total Current Assets

179.763

177.658

153.704

 

 

 

 

TOTAL

304.005

286.622

209.367

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

402.682

341.374

259.278

 

 

Other Income

9.597

1.751

1.036

 

 

TOTAL                                     (A)

412.279

343.125

260.314

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

200.178

194.942

166.436

 

 

Purchases of Stock-in-Trade

4.860

6.163

4.826

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.177

(11.950)

(31.502)

 

 

Employees benefits expense

68.116

56.331

36.134

 

 

Other expenses

88.830

74.244

64.950

 

 

Prior Period Items

(0.007)

2.105

0.000

 

 

Extraordinary Items

0.000

0.000

0.016

 

 

TOTAL                                     (B)

364.154

321.835

240.860

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

48.125

21.290

19.454

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.237

5.545

1.874

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

43.888

15.745

17.580

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.527

5.413

4.590

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

37.361

10.332

12.990

 

 

 

 

 

Less

TAX                                                                  (H)

10.554

3.944

2.277

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

26.807

6.388

10.713

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

159.800

19.563

2.862

 

 

 

 

 

 

CIF VALUE OF IMPORTS

33.990

31.151

13.970

 

 

 

 

 

 

Earnings Per Share (Rs.)

297.86

70.98

119.04

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.50

1.86

4.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.28

3.03

5.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.99

3.81

6.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.57

0.26

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.30

2.91

2.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.34

1.50

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.900

0.900

0.900

Reserves & Surplus

31.757

38.145

64.952

Net worth

32.657

39.045

65.852

 

 

 

 

long-term borrowings

68.779

97.041

85.443

Short term borrowings

19.206

16.765

0.000

Total borrowings

87.985

113.806

85.443

Debt/Equity ratio

2.694

2.915

1.298

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

259.278

341.374

402.682

 

 

31.663

17.959

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

259.278

341.374

402.682

Profit

10.713

6.388

26.807

 

4.13%

1.87%

6.66%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Director

 

 

Harshbhai JH. Patel

0.002

1.635

Himashubhai K. Patel

64.107

75.107

Other

 

 

Noleshbhai K. Patel

3.847

3.847

Swaraben H. Patel

7.254

7.254

Yashashwatiben K. Patel

6.481

6.481

Total

81.691

94.324

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10086486

30/05/2014 *

576,100,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C11408648

2

10086487

06/08/2014 *

315,604,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C17947466

 

* Date of charge modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.61

UK Pound

1

Rs.100.28

Euro

1

Rs.78.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

--

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.