MIRA INFORM REPORT

 

 

Report Date :

01.10.2014

 

 

Note: Correct name of the company is “HAHN + KOLB TOOLS PRIVATE LIMITED”

 

 

IDENTIFICATION DETAILS

 

Name :

HAHN + KOLB TOOLS PRIVATE LIMITED

 

 

Registered Office :

326, TV Industrial Estate, S. K. A. Marg, Behind Glaxo, Worli, Mumbai-400030, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.12.2007

 

 

Com. Reg. No.:

11-177155

 

 

Capital Investment / Paid-up Capital :

Rs. 10.607 Millions

 

 

CIN No.:

[Company Identification No.]

U29220MH2007PTC177155

 

 

SRN No.:

B84652866

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Industrial Tool.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 76000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Hahn + Kolb Werkzeugb Gmbh.

 

It is established company having satisfactory track record.

 

Reserves position of the company is low. However, No borrowings recorded by the company. The company is progressing well.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

INFORMATION PARTED BY (GENERL DETAILS)

 

Name :

Mr. Sachin Shah

Designation :

Finance Manager

Contact No.:

91-20-60600632

Date :

29.09.2014

 

 

LOCATIONS

 

Registered Office :

326, TV Industrial Estate, S. K. A. Marg, Behind Glaxo, Worli, Mumbai-400030, Maharashtra, India

Tel. No.:

91-20-60600632

Fax No.:

Not Available

E-Mail :

sachin.shah@han-kolb.co.in

trivtech@vsnl.com

Website :

http://www.hahn-kolb.co.in

 

 

Branch 1 :

Plot No. B, Survey No. 32/7/8, Balaji House, Near Mahalaxmi Complex, Pimpri, Pune – 411018, Maharashtra, India

Tel. No.:

91-20-60600632

Fax No.:

91-9922407295

E-Mail :

bharat.ptwa@hahn-kolb.com

 

 

Branch 2 :

Hahn + Kolb Tools Chennai Private Limited

Located at Chennai

Tel. No.:

91-44-22250078

Fax No.:

91-9552542295

E-Mail :

sales.chennai@hahn-kolb.co.in

 

 

 

DIRECTORS

 

As on 30.12.2013

 

Name :

Mr. Bharatkumar Bansilal Patwa

Designation :

Director

Address :

A- 4, Gaandham Nagar, APTS CTS, 2925, Sapras, East, Kirkee, Pune-411003, Maharashtra, India

Date of Birth/Age :

05.05.1969

Date of Appointment :

17.05.2012

DIN No.:

03387667

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29100TN2011FTC079470

HAHN + KOLB TOOLS CHENNAI PRIVATE LIMITED

Director

03-03-11

03-03-11

-

Active

NO

2

U29220MH2007PTC177155

HAHN+KOLB TOOLS PRIVATE LIMITED

Director

17-05-12

17-05-12

-

Active

NO

 

 

Name :

Mr. Gerhard Heilemann

Designation :

Director

Address :

Schontalweg , 28, Wiesensteig, Germany

Date of Birth/Age :

10.12.1963

Date of Appointment :

17.05.2012

DIN No.:

03413124

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29100TN2011FTC079470

HAHN + KOLB TOOLS CHENNAI PRIVATE LIMITED

Additional director

31-03-11

31-03-11

-

Active

NO

2

U29220MH2007PTC177155

HAHN+KOLB TOOLS PRIVATE LIMITED

Director

17-05-12

17-05-12

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sachin Shah

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.12.2013

 

Names of Shareholders

No. of Shares

Navnitray Ranchodlal Trived

1

Hahn + Kolb Werkzeugb GambH, Germany

10606

TOTAL

10607

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.12.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Industrial Tool.

 

 

Imports :

 

Products :

Industrial Tools

Countries :

Europe

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • TNT India Private Limited
  • First Fight,Talegaon
  • Blue Dart Express Limited
  • Khaitan and Company
  • Rutuja Enterprises
  • Shreeji Computers
  • Tej Courriers

 

 

Customers :

Others

 

  • Arjun Enterprises
  • Carraro India Limited
  • Flender Limited
  • Luk Inida Private Limited
  • Siemens Limited
  • Spirax Marshall Private Limited

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Corporation Bank, Pune Maharashtra, India

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S. V. Ghatalia and Associates

Chartered Accountant

Address :

C-401, 4th Floor, Panchshil Tech Park, Yerwada (Near Don Bosco School), Pune- 411006, Maharashtra, India

Tel. No.:

91-20-66036000

Fax No.:

91-20-66015900

PAN No.:

ACHFS9181P

 

 

Unlimited holding company :

  • Adolf Wurth GmbH and Company, KG., Germany

 

 

Holding Company :

  • Hahn Kolb Werkzegue GmbH, Germany

 

 

Fellow Subsidiaries :

  • Hahn + Kolb Tools Chennai Private Limited, India
  • Wurth Industrial Services India Private Limited, India
  • Wurth Phoenix S. R. L., Italy
  • Weurth India Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 30.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.1000/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10607

Equity Shares

Rs.1000/- each

Rs. 10.607 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.607

10.607

10.607

(b) Reserves & Surplus

8.506

5.136

3.703

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

19.113

15.743

14.310

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.346

0.334

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.346

0.334

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

10.155

10.122

3.728

(c) Other current liabilities

2.710

1.745

2.226

(d) Short-term provisions

0.498

0.000

1.750

Total Current Liabilities (4)

13.363

11.867

7.704

 

 

 

 

TOTAL

32.476

27.956

22.348

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.349

0.859

0.922

(ii) Intangible Assets

0.613

0.953

1.138

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

4.744

(c) Deferred tax assets (net)

0.229

0.000

0.000

(d)  Long-term Loan and Advances

3.754

3.410

1.756

(e) Other Non-current assets

0.000

0.000

0.060

Total Non-Current Assets

5.945

5.222

8.620

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.720

2.834

1.350

(c) Trade receivables

7.967

5.005

6.142

(d) Cash and cash equivalents

10.740

11.912

3.724

(e) Short-term loans and advances

1.028

2.912

0.000

(f) Other current assets

0.076

0.071

2.512

Total Current Assets

26.531

22.734

13.728

 

 

 

 

TOTAL

32.476

27.956

22.348

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                        

46.796

27.057

31.607

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

42.202

24.952

NA

 

 

 

 

 

 

 

PROFIT BEFORE TAX

4.594

2.105

NA

 

 

 

 

 

Less

TAX                                                     

1.224

0.672

NA

 

 

 

 

 

 

PROFIT AFTER TAX

3.370

1.433

6.103

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of traded goods

24.717

12.513

NA

 

TOTAL IMPORTS

 

 

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

317.71

135.10

575.37

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.20

5.30

19.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.25

7.53

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.13

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.99

1.92

1.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.607

10.607

10.607

Reserves & Surplus

3.703

5.136

8.506

Net worth

14.310

15.743

19.113

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Sales

31.607

27.057

46.796

 

 

(14.396)

72.953

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Sales

31.607

27.057

46.796

Profit

6.103

1.433

3.370

 

19.31%

5.30%

7.20%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CORPORATE INFORMATION

 

HAHN + KOLB Tools Private Limited (“the Company” is private limited company domiciled in India and incorporated under the provisions of Companies Act, 1956. The Company was incorporated on December 28, 2007, The Company is 99.9% subsidiary of HAHN KOLB Werkzegue GmbH Germany (“the Holding Company”). The Company is engaged in trading of industrial Tools.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.61

UK Pound

1

Rs. 100.27

Euro

1

Rs. 78.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.