|
Report Date : |
01.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
SHARDA MA ENTERPRISES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
09.06.1992 |
|
|
|
|
Com. Reg. No.: |
55-049082 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.60.607 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1992PTC049082 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCS2792K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is primarily engaged in a single segment business of production and sale of coal. |
|
|
|
|
No. of Employees
: |
120 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. General financial position of the company is good. Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks over
coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would take
a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Arvind |
|
Designation : |
Import Department |
|
Contact No.: |
91-9810015405 |
|
Date : |
29.09.2014 |
LOCATIONS
|
Registered Office / Head Office: |
Kanchenjunga Building, UGF 1 and 2, 18 Barakhamba Road, New Delhi - 110001,
India |
|
Tel. No.: |
91-11-23354046-47 |
|
Mobile No.: |
91-9810015405 (Mr. Arvind) |
|
Fax No.: |
91-11-23354047 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branches : |
Located At : · Madhya pradesh (Katni) · Chattisgarh (Bilaspur) · Madhya pradesh (Satna) · Madhya pradesh (Bijuri) · Punjab (Mandi Govindgarh) · Chattisgarh (Karonji) |
|
|
|
|
International
Branches : |
Located At : · Indonesia · Hongkong · Singapore |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Narendra Jindal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D
329, Vivek Vihar, Delhi - 110095, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.06.1992 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00441915 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arvind Gupta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-153, Vivek Vihar, Delhi - 110092, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.02.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01802191 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of cessation : |
14.12.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sandeep Khurana |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
298
A G C R Enclave, Indraprastha Extension - II, New Delhi -110092, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02118658 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ram Awatar Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
448/2,
Jagmohandas Ward, Katani, Tehsil Katani, District Katani, Madhya Pradesh –
483501, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
03545206 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vikesh Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
448/2,
Jagmohandas Ward, Katani, Tehsil Katani, District Katani, Madhya Pradesh –
483501, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
03545216 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajiv Dutt |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Ramashirwad,
R-9/249, Raj Nagar , Ghaziabad, Uttarpradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
06588388 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Arvind |
|
Designation : |
Import Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
|
No.
of Shares |
|
Narendra Jindal |
|
253049 |
|
Bela Jindal |
|
128817 |
|
N.K. Jindal & Sons HUF |
|
75424 |
|
Shubham Jindal |
|
1 |
|
Preeti Gupta |
|
401 |
|
Rajnee Agarwal |
|
1 |
|
D.K. Bhandari |
|
1 |
|
Ashish Bhandari |
|
1 |
|
Anjani Kumar |
|
1 |
|
Shaym Chetwani |
|
1 |
|
Acron Exim Private Limited,
India |
|
2625 |
|
Omkam Insurance Brokers, India
|
|
133425 |
|
Dhiru Financial Management |
|
2325 |
|
RBM Finance Private Limited,
India |
|
10000 |
|
Praveen Gupta |
|
1 |
|
Murli Enterprises, India |
|
1 |
|
National Sales Corporation,
India |
|
1 |
|
|
|
|
|
Total |
|
606075 |
AS ON 29.03.2014
|
Names of
Shareholders |
|
No. of Shares |
|
Narendra Jindal |
|
27300 |
|
Bela Jindal |
|
14100 |
|
Shubham Jindal |
|
18600 |
|
Total |
|
60000 |
AS ON 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
24.48 |
|
Directors or relatives of Directors |
75.51 |
|
Other |
0.01 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The company is primarily engaged in a single segment business of production and sale of coal. |
|
|
|
|
Imports : |
|
|
Products : |
Coal |
|
Countries : |
·
Indonesia ·
South Africa |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
120 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· State Bank of Bikaner and Jaipur, D-10, Shopping Centre, Vivek Vihar, Delhi - 110095, India · HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
Note : LONG TERM
BORROWINGS Vehicle and Equipment Loans from Banks and Financial Institutions are secured by way of hypothecation of the vehicle(s) or equipment(s). vehicle / equipment rate of interest no. of monthly installments cars9.20% to 11.50%35 to 59 trucks10.40%35 hiwaya10.40%35 jcb9.00% to 9.83%35 loaders10.40%35 tippers11.50%47 chassis10.40%47 truck body9.01%47. SHORT TERM
BORROWINGS The Working Capital Borrowings are secured by:- (a) First Charge on pari-passu basis among the consortium members by way of hypothecation of entire current assets of the company including stocks lying at various stock points and book debts. (b) First Charge on pari-passu basis among the consortium members over the entire fixed assets of the company (both present and future); (c) Equitable Mortgage on pari-passu basis among the consortium members over immovable fixed asset of the company and personal properties of Smt. Bela Aggarwal and Sh. Sanjay Aggarwal (Relative of Director); (d) Personal guarantees of Mr. Narendra Jindal (Director), Mr. Arvind Gupta (Director) , Mr. Sanjay Aggarwal (Relative of Director), Smt. Bela Aggarwal (Relative of Director) and Corporate Guarantee of M/s Glitz Traders Private Limited, a body corporate the directors whereof are the relatives of the directors of the company. (e) Interest Rate ranging from 4.0% to 4.5% over Bank's Base Rate (floating) is payable at monthly rest on cash credit facilities. (Bank's Base rate ranged from 10% to 10.50% per annum among the consortium members as on the date of sanction.) The said borrowings are valid for a period of twelve months from the date of sanction. (f) Bill/Invoice discounting facilities carry rate of interest 14.75% are repayable with a period of 60 days from invoice date. (g) The working capital limit of Rs. 800.000 Millions sanctioned by consortium of banks is secured by way of further pledge of FDR of the company of Rs. 3.550 Millions. |
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Mukesh Aggarwal and Company Chartered Accountants |
|
Address : |
102, Ijs Palace, X/320 Delhi Gate Bazar Asaf Ali Road |
|
PAN No.: |
AAAFM8796K |
|
|
|
|
Subsidiary
Companies : |
· Sharda Maa HK Limited · Sharda Maa (Ratanpur ) Coal Benefication Private Limited [U10100DL2012PTC230736] · SME Global PTE Limited |
|
|
|
|
Companies / Firms
in which Directors are interested : |
· Sharda Ma Logistics Private Limited [U60231DL2005PTC138686] · Insight Financial Services Private Limited [U74899DL1995PTC064941] · V.K. Enterprises |
|
|
|
|
Companies Having
Significant Influence in Voting Power : |
Om Kam Insurance Broker Private Limited [U67200DL2005PTC132557] |
|
|
|
|
Indirect Control on
Company : |
Sharda Ma Nigeria Private Limited |
CAPITAL STRUCTURE
AS ON 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs.100/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
666075 |
Equity Shares |
Rs.100/- each |
Rs.66.607 Millions |
|
|
|
|
|
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs.100/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
606,075 |
Equity Shares |
Rs.100/- each |
Rs.60.607 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
60.607 |
60.607 |
59.358 |
|
(b) Reserves & Surplus |
552.068 |
470.333 |
361.163 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
612.675 |
530.940 |
420.521 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
85.652 |
84.639 |
62.862 |
|
(b) Deferred tax liabilities
(Net) |
6.769 |
2.383 |
1.925 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
4.451 |
2.804 |
1.900 |
|
Total
Non-current Liabilities (3) |
96.872 |
89.826 |
66.687 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
793.909 |
653.054 |
532.235 |
|
(b) Trade payables |
511.841 |
451.944 |
122.889 |
|
(c) Other current liabilities |
145.994 |
83.937 |
34.894 |
|
(d) Short-term provisions |
1.849 |
15.202 |
24.659 |
|
Total
Current Liabilities (4) |
1453.593 |
1204.137 |
714.677 |
|
|
|
|
|
|
TOTAL |
2163.140 |
1824.903 |
1201.885 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
136.213 |
123.435 |
41.755 |
|
(ii) Intangible Assets |
0.554 |
0.149 |
0.007 |
|
(iii) Capital work-in-progress |
0.363 |
0.000 |
5.080 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
10.492 |
10.019 |
0.019 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
28.599 |
18.852 |
2.567 |
|
(e) Other Non-current assets |
0.605 |
0.460 |
0.000 |
|
Total
Non-Current Assets |
176.826 |
152.915 |
49.428 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
278.782 |
427.309 |
267.109 |
|
(c) Trade receivables |
1257.534 |
880.987 |
536.010 |
|
(d) Cash and cash equivalents |
22.253 |
29.814 |
35.977 |
|
(e) Short-term loans and
advances |
427.163 |
332.092 |
312.732 |
|
(f) Other current assets |
0.582 |
1.786 |
0.629 |
|
Total
Current Assets |
1986.314 |
1671.988 |
1152.457 |
|
|
|
|
|
|
TOTAL |
2163.140 |
1824.903 |
1201.885 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Revenue from operations |
4559.894 |
4157.775 |
|
|
|
Other Income |
NA |
NA |
|
|
|
TOTAL
|
NA |
NA |
3415.037 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Exceptional Items |
NA |
NA |
(1.455) |
|
|
Other Expenses |
NA |
NA |
3346.648 |
|
|
TOTAL
|
NA |
NA |
3345.193 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
249.549 |
183.197 |
69.844 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
115.939 |
89.217 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
133.610 |
93.980 |
69.844 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
12.285 |
4.612 |
2.586 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
121.325 |
89.368 |
67.258 |
|
|
|
|
|
|
|
Less |
TAX |
39.591 |
28.947 |
23.517 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
81.734 |
60.421 |
43.741 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
81.734 |
60.421 |
43.741 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
134.86 |
101.29 |
--- |
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
4700.000 |
|
|
|
|
|
The above information has been parted by Mr. Arvind Gupta.
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
|
1.79 |
1.45 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
|
NA |
NA |
1.97 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
|
5.64 |
4.92 |
5.62 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20 |
0.17 |
0.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt
/Networth) |
|
1.44 |
1.39 |
1.42 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.37 |
1.39 |
1.61 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
59.358 |
60.607 |
60.607 |
|
Reserves & Surplus |
361.163 |
470.333 |
552.068 |
|
Net
worth |
420.521 |
530.940 |
612.675 |
|
|
|
|
|
|
long-term borrowings |
62.862 |
84.639 |
85.652 |
|
Short term borrowings |
532.235 |
653.054 |
793.909 |
|
Total
borrowings |
595.097 |
737.693 |
879.561 |
|
Debt/Equity
ratio |
1.415 |
1.389 |
1.436 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
|
4157.775 |
4559.894 |
|
|
|
|
9.671 |

NET PROFIT MARGIN
|
Net
Profit Margin |
|
31.03.2012 |
31.03.2013 |
|
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
|
4157.775 |
4559.894 |
|
Profit/(Loss) After Tax |
|
60.421 |
81.734 |
|
|
|
1.45% |
1.79% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last four years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
--- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
------ |
|
22] |
Litigations that the firm / promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
--- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
VIEW INDEX OF
CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10459867 |
26/09/2013 |
260,000,000.00 |
ICICI BANK
LIMITED |
LANDMARKRACE
COURCE CIRCLE, ALKAPURI, BARODA, GUJ ARAT - 390015, INDIA |
B89398218 |
|
2 |
10402016 |
14/01/2013 |
2,052,000.00 |
AXIS BANK
LIMITED |
TRISHUL 3RD
FLOOR OPP SAMARTHESHWAR TEMPLE, LAW G |
B67709121 |
|
3 |
10351847 |
22/03/2012 |
55,375,000.00 |
HDFC BANK
LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL W |
B38262341 |
|
4 |
10236994 |
30/07/2010 |
1,750,000.00 |
BAJAJ AUTO
FINANCE LTD |
AKURDI PUNE-,
PUNE, MAHARASHTRA - 411035, INDIA |
A93639037 |
|
5 |
90058972 |
20/08/2014 * |
980,000,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
D-10, SHOPPING
CENTRE, VIVEK VIHAR,, DELHI, DELHI |
C18073064 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
LONG TERM BORROWINGS |
|
|
|
Intercorporate borrowings |
43.000 |
2.100 |
|
Loans and advances from directors |
7.100 |
20.000 |
|
Loans taken for fixed assets |
10.123 |
15.649 |
|
SHORT TERM BORROWINGS |
|
|
|
Loans and advances from directors |
0.775 |
12.200 |
|
Loans and advances from others |
13.000 |
7.100 |
|
Total |
73.998 |
57.049 |
|
|
||
|
Note : |
||
|
The unsecured borrowings from the corporates, shareholders
and directors carry rate of interest of 12% payable annually or quarterly and
are repayable on demand. |
||
OPERATIONS :
It was another year for the Profitability of the Company. During the year the effected , purchase of Coal was 681696 M.T .and effected Sales was 706444 MT . The Company reported impressive performance during the year under the review. The Management is trying to achieve the optimum level of Sales during the current year.
SEGMENT REPORTING
The company is primarily engaged in a single segment business of production and sale of coal. The income from interest and other income is less than 10% of the total revenue, hence no separate segment is recognized for the same.
NOTE :
The registered office of the company A- 101, 10th Floor,
Himalaya House, 23, K G Marg, New Delhi
– 110001, India to the present address w.e.f. 04.12.2012.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.61 |
|
|
1 |
Rs.100.28 |
|
Euro |
1 |
Rs.78.21 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/ NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
NB |
New Business |
|
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.