MIRA INFORM REPORT

 

 

Report Date :

02.10.2014

 

IDENTIFICATION DETAILS

 

Name :

CHAMUNDA PHARMA MACHINERY PRIVATE LIMITED

 

 

Registered Office :

7602, Chamunda Estate, Phase-4, GIDC Vatva, Ramol Cross Road, Ahmedabad – 382445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.05.1996

 

 

Com. Reg. No.:

04-029651

 

 

Capital Investment / Paid-up Capital :

Rs.34.300 Millions

 

 

CIN No.:

[Company Identification No.]

U29119GJ1996PTC029651

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMC00242E

 

 

PAN No.:

[Permanent Account No.]

AABCCI690E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Machinery and their Parts.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 352000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Not Available

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financial for the year 2013 with the government department.

 

As per previous year financials i.e. 2012, there appears loss recorded by the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank Facilities=B

Rating Explanation

Have high risk of default.

Date

25.10.2013

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities=A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

25.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Umesh

Designation :

Branding SEO Executive

Contact No.:

91-79-25842712

Date :

01.10.2014

 

 

LOCATIONS

 

Registered Office :

7602, Chamunda Estate, Phase-4, GIDC Vatva, Ramol Cross Road, Ahmedabad – 382 445, Gujarat, India

Tel. No.:

91-79-25842679/ 25842712/ 13

Mobile No.:

91-9376828883 (Bhavesh)

Fax No.:

91-79-25840603/ 25842712

E-Mail :

account@cm1981.com

sales@chamunda.com

Website :

www.chamunda.in

 

 

Branch Address :

Located At:

 

·         Ahmedabad

·         Mumbai

·         Delhi

·         Chennai

·         Bangalore

·         Hyderabad

 

 

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Sanil M Suthar

Designation :

Managing Director

Address :

57/58 Vraj Raj Co-operative Housing Society, Chitwan Road, Bopal, Ahmedabad – 380 058, Gujarat, India

Date of Appointment :

24.07.2012

DIN No.:

00089843

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29119GJ1996PTC029651

CHAMUNDA PHARMA MACHINERY PRIVATE LIMITED

Managing director

24/07/2012

16/05/1996

Active

NO

2

U24231GJ1988PTC010330

CLIT MARKETING AND SERVICES PRIVATE LIMITED

Director

03/06/2006

03/06/2006

Active

NO

3

U29259GJ1981PTC004276

CLIT JEMKEY ENGINEERS PRIVATE LIMITED

Director

01/11/2007

01/11/2007

Active

NO

 

 

Name :

Mrs. Chetna Sanil Suthar

Designation :

Director

Address :

57/58, Vraj Raj Co-operative Houssing Society Chitwan Road, Bopal, Ahmedabad – 380 058, Gujarat, India

Date of Appointment :

30.09.2011

DIN No.:

03628241

 

 

Name :

Mrs. Ranjanaben M Suthar

Designation :

Director

Address :

57/58, Vraj Raj Co-operative Houssing Society Chitwan Road, Bopal, Ahmedabad – 380 058, Gujarat, India

Date of Appointment :

16.05.1996

DIN No.:

00110689

 

 

Name :

Mr. Sahil Mayur Kumar Shah

Designation :

Director

Address :

A/6, Puja Apartments, Nehrunagar Char Rasta, Ambawadi, Ahmedabad – 380 058, Gujarat, India

Date of Appointment :

01.02.2007

DIN No.:

01300426

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28939GJ2003PTC043193

CHAMUNDA TECHNOPERFECTION PRIVATE LIMITED

Director

18/11/2003

18/11/2003

Strike off

NO

2

U29119GJ1996PTC029651

CHAMUNDA PHARMA MACHINERY PRIVATE LIMITED

Additional director

01/02/2007

01/02/2007

Active

NO

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Sanil M Suthar

1672962

Ranjanaben M Suthar

235010

Gaurav Kumar B. Soni

211076

Jaydeep Kumar B. Soni

210425

Vishal B. Soni

210426

Chetanben S. Suthar Jointly with Sanil M. Suthar

14000

Prasen S. Suthar (Minor) Sanil M. Suthar

15000

Sanil M. Suthar Jointly with Chetanben S. Suthar

180000

Sanil M. Suthar (HUF) Chetanben S. Suthar

46000

Sanil M. Suthar Jointly with Ranjanben M. Suthar

472110

Sahil M. Shah

62991

Chetna S. Suthar

100000

 

 

Total

3430000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2012

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Seller and Exporter of Pharmaceutical Machinery and their Parts.

 

 

Products :

Product Description

ITC code

Pharmaceutical Machinery

847989

 

 

Exports :

 

Products :

Finished Goods

Countries :

Algeria

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Algeria

·         China

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

 

GENERAL INFORMATION

 

Customers :

Manufacturer

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Karur Vysya Bank Limited, Motilal Centre, Ashram Road, Near Income Tax Circle, Ahmedabad – 380 009, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Vehicle loan from Bank

0.984

0.961

Short Term Borrowings

 

 

Cash Credit from Bank

36.652

21.887

Packing Credit Limit

0.000

20.000

 

 

 

Total

37.636

42.848

 

NOTES:

Long Term Borrowings:

·         Vehicle loans from bank and are secured by hypothecation of vehicles.

·         Vehicle loan from Bank is repayable by monthly installments over period of 5 years.

 

Short term Borrowings:

The details of security in respect of cash credit from Bank:

Cash Credit facility is secured by hypothecation of company’s stock of raw materials and their components, electrical items, semi-finished and finished machineries, consumable tools etc. and receivables. Collateral security by way of mortgage of factory land and building of the company and personal guarantee of Directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manubhai and Company

Chartered Accountants

Address :

2nd Floor, ‘B’ Wing, Premium House, Near Gandhigram Railway Station, Navarangpura, Ahmedabad – 380 009, Gujarat, India

PAN No.:

AAFFM2086H

 

 

Enterprise over which Key Management personnel are able to exercise significance Influence :

·         MAS Engineers

·         Clit  Jamkay Engineers Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

250000

Preference Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

Total

 

Rs.37.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3430000

Equity Shares

Rs.10/- each

Rs.34.300 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

34.300

36.800

(b) Reserves & Surplus

 

53.947

57.085

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

88.247

93.885

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.984

0.961

(b) Deferred tax liabilities (Net)

 

0.000

0.825

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.689

0.801

Total Non-current Liabilities (3)

 

1.673

2.587

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

56.258

63.900

(b) Trade payables

 

30.394

60.608

(c) Other current liabilities

 

27.156

24.634

(d) Short-term provisions

 

27.540

29.406

Total Current Liabilities (4)

 

141.348

178.548

 

 

 

 

TOTAL

 

231.268

275.020

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

43.517

46.210

(ii) Intangible Assets

 

0.554

0.000

(iii) Capital work-in-progress

 

19.504

19.504

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.379

0.308

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.696

1.120

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

64.650

67.142

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

79.510

79.424

(c) Trade receivables

 

71.012

104.223

(d) Cash and cash equivalents

 

9.445

11.825

(e) Short-term loans and advances

 

6.651

12.406

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

166.618

207.878

 

 

 

 

TOTAL

 

231.268

275.020

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

36.800

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

59.657

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

96.457

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

4.852

2] Unsecured Loans

 

 

22.894

TOTAL BORROWING

 

 

27.746

DEFERRED TAX LIABILITIES

 

 

1.900

 

 

 

 

TOTAL

 

 

126.103

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

46.126

Capital work-in-progress

 

 

19.504

 

 

 

 

INVESTMENT

 

 

0.308

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

63.588

 

Sundry Debtors

 

 

33.399

 

Cash & Bank Balances

 

 

7.450

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

10.006

Total Current Assets

 

 

114.443

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

52.420

 

Provisions

 

 

1.858

Total Current Liabilities

 

 

54.278

Net Current Assets

 

 

60.165

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

126.103

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

151.515

239.018

126.551

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                        

NA

244.120

125.142

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX                 

NA

(2.877)

1.409

 

 

 

 

 

Less

TAX                                                                 

NA

0.479

2.393

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(3.138)

(2.398)

(0.984)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.91)

(0.75)

(0.30)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

NA

(1.20)

1.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

(1.13)

0.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

(0.03)

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.65

0.69

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.16

2.11

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2011

31.03.2012

 

 

Rs. In Millions

Rs. In Millions

Share Capital

 

36.800

34.300

Reserves & Surplus

 

57.085

53.947

Net worth

 

93.885

88.247

 

 

 

 

long-term borrowings

 

0.961

0.984

Short term borrowings

 

63.900

56.258

Total borrowings

 

64.861

57.242

Debt/Equity ratio

 

0.691

0.649

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

126.551

239.018

151.515

 

 

88.871

(36.609)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

126.551

239.018

151.515

Profit

(0.984)

(2.398)

(3.138)

 

(0.78%)

(1.00%)

(2.07%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Short Term Borrowings

 

 

Loans and Advances from related parties

 

 

From Directors

6.808

16.781

From Shareholders and Directors relatives

12.798

5.232

 

 

 

Total

19.606

22.013

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90110868

20/09/2008 *

100,800,000.00

KARUR VYSYA BANK LIMITED

MOTILAL CENTRE, ASHRAM ROAD, NEAR INCOME TAX CIRCLE, AHMEDABAD - 380009, GUJARAT, INDIA

A50097302

2

90110735

25/05/2004

1,315,000.00

THE KARUR VYSYA BANK LIMITED

MOTILAL CENTRE, ASHRAM ROAD, AHMEDABAD, GUJARAT, INDIA

-

3

90111662

04/01/2003

200,000.00

THE KARUR VYSYA BANK LIMITED

MOTILAL CENTRE, ASHRAM ROAD, AHMEDABAD, GUJARAT,
INDIA

-

4

90111585

19/09/2001

3,000,000.00

THE KARUR VYSYA BANK LIMITED

MOTILAL CENTRE, ASHRAM ROAD, AHMEDABAD, GUJARAT,
INDIA

-

5

90110354

27/05/2004 *

5,500,000.00

THE KARUR VYSYA BANK LIMITED

MOTILAL CENTRE, ASHRAM ROAD, AHMEDABAD, GUJARAT,
INDIA

-

6

90112686

13/10/2004 *

5,500,000.00

THE KARUR VYSYA BANK LIMITED

MOTILAL CENTRE, ASHRAM ROAD, AHMEDABAD, GUJARAT,
INDIA

-

7

90111579

09/08/2001

330,000.00

THE KARUR VYSYA BANK LIMITED

MOTILAL CENTRE, NEAR VIKRAM CHAMBERS, ASHRAM ROAD, AHMEDABAD - 380009, GUJARAT, INDIA

-

8

90111574

16/06/2001

270,000.00

THE KARUR VYSYA BANK LIMITED

MOTILAL CENTRE, NEAR VIKRAM CHAMBERS, ASHRAM ROAD, AHMEDABAD - 380009, GUJARAT, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Leasehold land

·         Building

·         Plant and machinery

·         Electrical installation

·         Furniture and fixture

·         Vehicles

·         Computers

·         Computers software

·         Trade mark

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.07

Euro

1

Rs.77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

--

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.