MIRA INFORM REPORT

 

 

Report Date :

02.10.2014

 

IDENTIFICATION DETAILS

 

Name :

CORE JEWELLERY PRIVATE LIMITED

 

 

Registered Office :

Unit Gj-4, SDF VII, Building Seepz, SEZ, Andheri (E), Mumbai-400096, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.11.1999

 

 

Com. Reg. No.:

11-122665

 

 

Capital Investment / Paid-up Capital :

Rs.42.500 Millions

 

 

CIN No.:

[Company Identification No.]

U36911MH1999PTC122665

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC10175E

 

 

PAN No.:

[Permanent Account No.]

AABCC1946P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Jewellery.

 

 

No. of Employees :

Information Declined By The Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems dip in the sales turnover as well as profit of the company during 2013.

 

The rating also takes into consideration highly fragmented and competitive gems and jewellery industry coupled with susceptibility of profitability margins to foreign exchange fluctuations and volatile raw material prices.

 

However, trade relations are to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for nosiness dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities = BB

Rating Explanation

Have moderate risk of default

Date

05.09.2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities = A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

05.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Management non co-operative

Tel No.: 91-22-40771000

 

LOCATIONS

 

Registered Office :

Unit Gj-4, SDF VII, Seepz, Andheri (E), Mumbai-400096, Maharashtra, India

Tel. No.:

91-22- 40771000

Mobile No.:

91-9819427042  (Mr. Kamal Bhansali)

Fax No.:

91-22- 40771012

E-Mail :

accounts@corejewellery.com

core@corejewellery.com

sales@corejewellery.com

Website :

www.corejewellery.com

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Kamalkumar Ratilal Bhansali

Designation :

Director

Address :

Prabha Rati Bunglow 1-A, Sett Minar Society Compound, 36 Peddar Road, Mumbai-400026, Maharashtra, India.

Date of Birth/Age :

31.03.1955

Date of Appointment :

16.11.1999

DIN No.:

00731925

 

 

Name :

Mrs. Anita Kamal Bhansali

Designation :

Director

Address :

Prabha Rati Bunglow 1-A, Sett Minar Society Compound, 36 Peddar Road, Mumbai-400026, Maharashtra, India.

Date of Birth/Age :

16.11.1957

Date of Appointment :

16.11.1999

DIN No.:

00736245

 

 

Name :

Mr. Vivek Shankar Jadhav

Designation :

Director

Address :

B/2, Kamdar Park, Gokhale Road, Dadar (West), Mumbai-400028, Maharashtra, India.

Date of Birth/Age :

29.09.1963

Date of Appointment :

07.04.2000

DIN No.:

00760284

 

 

Name :

Mr. Ashok Kumar Shah

Designation :

Additional Director

Address :

Flat No. 13, Plot No. 17, Varsha Buisling, V. B. Lane, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

13.06.1957

Date of Appointment :

01.04.2010

DIN No.:

03309073

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

 

No. of Shares

Kamalkumar Ratilal Bhansali

 

2481333

Anita Kamal Bhansali

 

142918

Vivek Shankar Jadhav

 

425000

Kamalkumar Ratilal Bhansali Jointly With Kamal Ratilal Bhansali

 

653750

Anita Kamal Bhansali Jointly With Kamal Ratilal Bhansali

 

508750

Karishma Niral Mehta

 

38249

Total

 

4250000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Jewellery.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Declined By The Management

 

 

Bankers :

·         State Bank of India, Seepz Benach, Andheri (East), Mumbai – 400096, Maharashtra, India

·         Bank of India, Seepz Branch, Andheri, Mumbai – 400096, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

LOANS REPAYABLE ON DEMAND

 

 

FROM BANKS

 

 

FOREIGN CURRENCY LOAN

 

 

Post shipment credit finance

18.236

61.307

Pre shipment credit finance

2.973

33.971

RUPEE LOAN :

 

 

Post shipment credit finance

47.796

23.785

Pre shipment credit finance

159.790

81.798

Term loan for vehicle

2.637

4.401

Total

231.432

205.262

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

B. N. Vaidya and Associates

Chartered Accountants

Address :

Ground/ 4th Floor, Vaidya Bhavan, 92, Atmaram Merchant Road 2, Anant Wadi, Mumbai – 400002, Maharashtra, India

PAN No.:

AABPV1159N

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4250000

Equity Shares

Rs.10/- each

Rs. 42.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

42.500

42.500

42.500

(b) Reserves & Surplus

242.705

234.712

221.582

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

285.205

277.212

264.082

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

2.254

2.452

1.947

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

19.342

12.826

12.938

Total Non-current Liabilities (3)

21.596

15.278

14.885

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

241.152

214.725

198.957

(b) Trade payables

74.422

87.667

157.129

(c) Other current liabilities

9.802

26.409

3.435

(d) Short-term provisions

0.003

0.020

0.000

Total Current Liabilities (4)

325.379

328.821

359.521

 

 

 

 

TOTAL

632.180

621.311

638.488

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

46.759

50.719

48.139

(ii) Intangible Assets

0.060

0.041

0.083

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.424

0.635

0.613

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

49.743

51.895

49.335

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

221.437

239.262

225.869

(c) Trade receivables

296.096

269.559

314.819

(d) Cash and cash equivalents

2.825

10.267

5.914

(e) Short-term loans and advances

62.079

50.328

42.551

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

582.437

569.416

589.153

 

 

 

 

TOTAL

632.180

621.311

638.488

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

540.548

589.675

500.682

 

 

Other Income

0.624

2.131

23.758

 

 

TOTAL                                     (A)

541.172

591.806

524.440

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

388.592

514.906

413.534

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

32.576

(33.321)

(16.910)

 

 

Employees benefits expense

12.482

9.881

9.613

 

 

Other expenses

56.048

54.215

63.135

 

 

TOTAL                                     (B)

489.698

545.681

469.372

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

51.474

46.125

55.068

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

32.771

19.586

14.396

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

18.703

26.539

40.672

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.788

6.484

6.246

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

11.915

20.055

34.426

 

 

 

 

 

Less

TAX                                                                  (H)

3.923

6.926

12.264

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.992

13.129

22.162

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

589.675

498.298

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

366.858

320.981

 

 

Stores & Spares

NA

7.482

5.056

 

 

Capital Goods

NA

0.000

0.665

 

TOTAL IMPORTS

NA

374.34

326.702

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

3.09

5.21

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.48

2.22

4.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.20

3.40

6.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.89

3.23

5.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.07

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.85

0.77

0.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.79

1.73

1.64

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

42.500

42.500

42.500

Reserves & Surplus

221.582

234.712

242.705

Net worth

264.082

277.212

285.205

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

198.957

214.725

241.152

Total borrowings

198.957

214.725

241.152

Debt/Equity ratio

0.753

0.775

0.846

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

500.682

589.675

540.548

 

 

17.774

(8.331)

 

 


NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

500.682

589.675

540.548

Profit

22.162

13.129

7.992

 

4.43%

2.23%

1.48%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

LOANS REPAYABLE ON DEMAND

 

 

FROM BANKS

 

 

Bank overdraft

0.257

0.000

Loans And Advances From Related Parties

 

 

Loans From Directors

9.463

9.463

Total

9.720

9.463

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10470929

16/12/2013

15,000,000.00

BANK OF INDIA

SEEPZ MID CORPORATE BR,BEHIND SEEPZ SERVICE CENTRE, MAROL INDUSTRIAL AREA, SEEPZ,, MUMBAI, MAHARASHTRA - 400096, INDIA

B93791903

2

90146146

08/05/2014 *

334,000,000.00

STATE BANK OF INDIA

SEEPZ BRANCH, ANDHERI (EAST),, MUMBAI, MAHARASHTRA - 400096, INDIA

C05259940

 

REVIEW OF OPERATIONS

 

Income resulting from sale of product and other income amounted to Rs. 541.172 Millions during the year ended 31st March, 2013. Expenses for the year stood at Rs. 529.256 Millions resulting in a net profit Rs. 7.993 Millions during the financial year.

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

FIXED ASSETS

  • Factory Buildings
  • Plant and Machinery
  • Air Conditioners
  • Weighing Scale
  • Computers
  • Electrical Fittings
  • Equipments
  • Furniture and Fixtures
  • Tele Systems
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.07

Euro

1

Rs.77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.