|
Report Date : |
02.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
DIC
CORPORATION |
|
|
|
|
Registered Office : |
2-101 Kanda-Awajicho Chiyodaku Tokyo 01-0063 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
March 1937 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Manufacturing of printing ink, synthetic resins, organic pigments |
|
|
|
|
No. of Employees : |
20,193 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
Yen 13,367.2 Million |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World
War II, government-industry cooperation, a strong work ethic, mastery of high technology,
and a comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
DIC CORPORATION
REGD NAME: DIC
KK
MAIN OFFICE: 2-101
Kanda-Awajicho Chiyodaku Tokyo 01-0063
Tel:
03-6733-3000 Fax: 03-6733-3020
*.. Moved to the caption
address
E-Mail address: info@dic.co.jp
Mfg of printing
ink, synthetic resins, organic pigments
Osaka, Nagoya,
Sapporo, Shizuoka, Fukuoka, other (Total 13)
USA, Europe,
Africa, Asia, Oceania, Central/South America
Tokyo, Kashima,
Suita, Chiba, Sakai, Yokkaichi, Fukuoka, other (Tot 10)
YOSHIYUKI
NAKANISHI, PRES
Yen Amount: In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 705,647 M
PAYMENTS REGULAR CAPITAL Yen 91,154 M
TREND UP WORTH Yen 218,947 M
STARTED 1937 EMPLOYES 20,193
MFR OF PRINTING INK.
FINANCIAL SITUATION COSIDERED FAIR AND GOOD
FOR BUSINESS ENGAGEMENTS.
MAX CREDIT LIMIT: YEN 13,367.2 MILLION, 30
DAYS NORMAL TERMS.

Unit: Million Yen
Accounting term changed to Jan/Dec from 31/12/2013
fiscal term.
Forecast
(or estimated) figures for 31/12/2014 fiscal term
This is the comprehensive mfr of chemicals, with inks and synthetic
resins as mainlines. Engaged in diverse
products of fine chemicals. Renamed as
captioned in Apr 2008 from the former, Dainippon Ink & Chemicals Co
Ltd. Top-ranked in color chemicals. Advancing overseas with purchases of graphic
arts div of Sun Chemical (US) in 1986.
Expanding sales activity of TFT LCD materials.
The sales volume for Dec/2013 fiscal term (changed to Jan/Dec from this
term) amounted to Yen 705,647 million, compared with Yen 703,781 million in the
previous term (Apr/Mar period). The
recurring profit was posted at Yen 37,123 million and the net profit at Yen
26,771 million, respectively, compared with Yen 36,137 million recurring profit
and Yen 19,064 million net profit, respectively, a year ago for Apr/Mar period.
(Jan/Jun/2014 results): Sales Yen 408,385 million, operating profit Yen
19,807 million, recurring profit Yen 18,371 million, net profit Yen 10,319
million.
For the current term ending Dec 2014 the recurring profit is projected
at Yen 46,000 million and the net profit at Yen 24,500 million, on a 20% rise
in turnover, to Yen 850,000 million.
This term will return to normal 12-month accounting period of regular
settlement. Sales of ink for packages
will perform well. Orders for organic
pigments such as those for color filters will show a growth.
The financial situation is considered FAIR and good for ORDINARY
business engagements. Max credit limit
is estimated at Yen 13,367.2 million, on 30 days normal terms.
Date Registered: Mar
1937
Legal Status: Limited Company (Kabushiki Kaisha)
Authorized: 1,500 million shares
Issued: 919,372,048 shares
Sum: Yen 91,154 million
Major
shareholders (%): Japan Trustee Services T (7.9), Master Trust Bank of Japan T (6.9),
Nissei Real Estate (5.7), Japan Trustee Services T9 (5.6), Dainichi Seikan
(4.6), Dai-ichi Life Ins (3.8), Nisshin
Trading (3.4), Aioi Nissay Dowa Ins (2.8), Chase London SL Omnibus Acct (2.4),
SBT OD05 Omnibus Acct Treaty (2.1); foreign owners (23.0)
No. of shareholders: 32,264
Listed on the S/Exchange (s) of: Tokyo
Managements: Kazuo Sugie, ch:
Yoshiyuki Nakanishi, pres; Akira Konishi, mgn dir; Toshio Hasumi, mgn dir;
Tetsuro Agawa, mgn dir; Hitoshi Wakabayashi, mgn dir; Kazunari Sakai, mgn dir;
Naoyoshi Furuta, dir; Masao Hotozuka, dir; Masami Hatao, dir
Nothing
detrimental is known as to the commercial morality of executives.
Related companies:
Sun Chemical, DIC Graphics, others
Activities: Manufactures inks
& chemicals: printing inks (53%), fine chemicals (12%), polymers (20%),
application materials (15%)
Overseas
Sales Rati (67%)
Clients: [Printing houses, chemical mfrs, house
builders] DIC Graphics, Nagase Corp,
PS Japan Corp,
Sekisui House Ind, Mitsui & Co, Mitsubishi Corp, INAX Tostem,
Matsushita
Electric Works, Cleanup Corp, other.
No. of accounts:
2,000
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs,
wholesalers] Mitsui & Co, Mitsubishi Corp, Mitsubishi Gas & Chemicals,
Tosoh Ltd, Idemitsu Kosan, Asahi Kasei Chemical, OG Corp, other.
Payment record: Regular
Location: Business area in Tokyo. Office premises at the caption address are
owned and maintained satisfactorily.
Bank References:
MUFG (Nihombashi)
Mizuho Bank (H/O)
Relations:
Satisfactory
(In Million
Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||
|
|
|
Terms Ending: |
31/12/2013 |
31/03/2012 |
|
INCOME STATEMENT |
|
|
||
|
|
Annual Sales |
|
705,647 |
703,781 |
|
|
Cost of Sales |
558,033 |
560,504 |
|
|
|
GROSS PROFIT |
147,614 |
143,277 |
|
|
|
Selling & Adm Costs |
107,433 |
104,793 |
|
|
|
OPERATING PROFIT |
40,181 |
38,484 |
|
|
|
Non-Operating P/L |
-3,058 |
-3,347 |
|
|
|
RECURRING PROFIT |
37,123 |
35,137 |
|
|
|
NET PROFIT |
26,771 |
19,064 |
|
|
BALANCE SHEET |
|
|
|
|
|
|
Cash |
|
15,576 |
22,654 |
|
|
Receivables |
|
212,821 |
183,221 |
|
|
Inventory |
|
145,848 |
129,179 |
|
|
Securities, Marketable |
|
|
|
|
|
Other Current Assets |
16,549 |
16,803 |
|
|
|
TOTAL CURRENT ASSETS |
390,794 |
351,857 |
|
|
|
Property & Equipment |
233,759 |
214,043 |
|
|
|
Intangibles |
|
15,561 |
14,799 |
|
|
Investments, Other Fixed Assets |
121,576 |
112,292 |
|
|
|
TOTAL ASSETS |
761,690 |
692,991 |
|
|
|
Payables |
|
116,023 |
109,058 |
|
|
Short-Term Bank Loans |
38,324 |
42,392 |
|
|
|
|
|
|
|
|
|
Other Current Liabs |
123,880 |
120,244 |
|
|
|
TOTAL CURRENT LIABS |
278,227 |
271,694 |
|
|
|
Debentures |
|
28,000 |
33,000 |
|
|
Long-Term Bank Loans |
180,262 |
178,367 |
|
|
|
Reserve for Retirement Allw |
32,830 |
29,711 |
|
|
|
Other Debts |
|
23,424 |
19,488 |
|
|
TOTAL LIABILITIES |
542,743 |
532,260 |
|
|
|
MINORITY INTERESTS |
|
|
|
|
|
Common
stock |
91,154 |
91,154 |
|
|
|
Additional
paid-in capital |
88,758 |
88,758 |
|
|
|
Retained
earnings |
89,166 |
68,444 |
|
|
|
Evaluation
p/l on investments/securities |
1,945 |
410 |
|
|
|
Others |
|
(51,193) |
(87,162) |
|
|
Treasury
stock, at cost |
(883) |
(873) |
|
|
|
TOTAL S/HOLDERS` EQUITY |
218,947 |
160,731 |
|
|
|
TOTAL EQUITIES |
761,690 |
692,991 |
|
|
CONSOLIDATED CASH FLOWS |
|
|
||
|
|
|
Terms ending: |
31/12/2013 |
31/12/2012 |
|
|
Cash
Flows from Operating Activities |
|
33,859 |
41,433 |
|
|
Cash
Flows from Investment Activities |
-9,828 |
-23,725 |
|
|
|
Cash
Flows from Financing Activities |
-32,758 |
-26,616 |
|
|
|
Cash,
Bank Deposits at the Term End |
|
15,004 |
22,579 |
|
ANALYTICAL RATIOS Terms ending: |
31/12/2013 |
31/03/2012 |
||
|
|
|
Net
Worth (S/Holders' Equity) |
218,947 |
160,731 |
|
|
|
Current
Ratio (%) |
140.46 |
129.50 |
|
|
|
Net Worth
Ratio (%) |
28.74 |
23.19 |
|
|
|
Recurring
Profit Ratio (%) |
5.26 |
4.99 |
|
|
|
Net
Profit Ratio (%) |
3.79 |
2.71 |
|
|
|
Return
On Equity (%) |
12.23 |
11.86 |
Notes: Accounting
term changed to Jan/Dec from the 31/12/2013 fiscal term.]
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.75 |
|
|
1 |
Rs.100.07 |
|
Euro |
1 |
Rs.77.95 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.