MIRA
INFORM REPORT
|
Report Date : |
02.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
KADVANI FORGE LIMITED |
|
|
|
|
Registered
Office : |
Plot No-1319/1-3 G-1320 G-1326 and G-1327, GIDC (Lodhika) Metoda Kalavad
Road, Rajkot – 360003, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
01.08.1995 |
|
|
|
|
Com. Reg. No.: |
04-026945 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 80.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27100GJ1995PLC026945 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RKTK00488F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK8893J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of open dye steel forged
products. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Not Available |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Reserves of the company is low. Rating remains constrained on account
of high working capital intensity, intense competition from large number of
domestic forging units leading to pressure on operating margin and
vulnerability of sales volume to performance of automobile sector. However, trade relation are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central Bureau
of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as
bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains revenue
guidance. COO Rao says attrition still an area of concern and it would take a
few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loan: “B+” |
|
Rating Explanation |
Risk prone credit quality and very high credit risk. |
|
Date |
December, 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Bank guarantee facility: “A4” |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
December, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management Non Corporative (91-2827-287264)
LOCATIONS
|
Registered Office : |
Plot No-1319/1-3 G-1320 G-1326 and G-1327, GIDC (Lodhika) Metoda
Kalavad Road, Rajkot – 360003, Gujarat, India |
|
Tel. No. : |
91-2827-287264 / 270 / 271 |
|
Fax No. : |
91-2827-287263 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Niraj Appartments, 22 New Jagnath, Rajkot - 360001, Gujarat, India |
|
Tel. No. : |
91-281-2465416 |
|
Fax No. : |
91-281-2466762 |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Himanshu Vithalbhai Dhaduk |
|
Designation : |
Managing Director |
|
Address : |
‘Kailash’, 8-B, Vidyakunj, Aminmarg, Rajkot – 360001, Gujarat, India |
|
Date of Birth/Age : |
05.11.1977 |
|
Date of Appointment : |
28.09.2009 |
|
PAN No.: |
AEXPD8678N |
|
DIN No. : |
00023448 |
|
|
|
|
Name : |
Mr. Vithalbhai Lavjibhai Dhaduk |
|
Designation : |
Whole-time director |
|
Address : |
‘Kailash’, 2, Vidyakunj Society, Aminmarg, Rajkot – 360001, Gujarat, India |
|
Date of Birth/Age : |
25.09.1954 |
|
Date of Appointment : |
28.09.2009 |
|
PAN No. : |
ABSPD7714R |
|
DIN No. : |
00023480 |
|
|
|
|
Name : |
Mr. Utpalbhai Batukbhai Savaliya |
|
Designation : |
Whole-time director |
|
Address : |
Vallabh Nagar Society, Jetpur Road, Gondal, Rajkot – 360311, Gujarat, India |
|
Date of Birth/Age : |
26.11.1977 |
|
Date of Appointment : |
28.09.2009 |
|
PAN No. : |
AHHPS0400L |
|
DIN No. : |
00240453 |
KEY EXECUTIVES
|
Name : |
Mr. Anil |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
No. of Shares |
|
Vithalbhai L. Dhaduk |
665600 |
|
Vithalbhai L. Dhaduk |
397000 |
|
Batukbhai Savalia |
592400 |
|
Himanshu V. Dhaduk |
1830800 |
|
Utpalbhai B. Savalia |
1641200 |
|
Balkrishna Steel Forge Private Limited, India |
502400 |
|
Hiteshkumar K. Movalia *** |
2361100 |
|
Puspadevi Jejani |
1000 |
|
Asha Mehta |
1000 |
|
Kashmira Mehta |
1500 |
|
Rita Mehta |
2500 |
|
Vithallbhai Sanghavi |
700 |
|
Shantilal S. Patel |
700 |
|
Navin Nanalal Trivedi |
700 |
|
Pradip Mirani |
700 |
|
Rajesh Mirani |
700 |
|
Total |
8000000 |
*** Also coming under the purview of relative of director.
As on 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
29.51 |
|
Bodies corporate |
6.28 |
|
Directors or relatives of Directors |
64.09 |
|
Other top fifty shareholders |
0.12 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of open dye steel forged
products. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2013)
|
Particulars |
Unit |
Installed
Capacity |
|
|
|
|
|
Steel Forgings |
MT |
Steel Forgings |
|
|
|
|
GENERAL INFORMATION
|
Customers : |
· Taurus International, New York Unique Ind. Prod, USA Graziano, Italy Equitorail International Indo Euro Exports, India Ceekay Daikin Limited, India KGH, Australia Vemacha Exports, Bombay Kishan Auto Industries, India Sar Auto Products Limited, India Kissan Auto Industries |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· The Cosmos Co-Operative Bank Limited, 1, Anant Chhaya Complex, Amin Marg, Rajkot - 360001, Gujarat, India Bank of India Limited, Rajkot Main Branch, Para Bazar,
Rajkot - 360001, Gujarat, India Union Bank of India, Race Course Circle Branch, Race
Course Circle, Rajkot - 360001, Gujarat, India · State Bank of India Axis Bank Limited |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R.V. Somaiya Associates Chartered Accountants |
|
Address : |
Vrundavan 201, 15-Sardarnagar, Behind Poojara Telecome, Rajkot – 360001, Gujarat, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AEJPS3486D |
|
|
|
|
Related Parties : |
· Balkrishna Steel Forge Private Limited Savalia Cotton Ginning and Pressing Private Limited Rinac Impex Private Limited Dhanshree Metal Dwarkadhis Enterprise Gayatri Enterprise S.S.V. Corporation Tulsi Finance R.K. Agency |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs. 100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000 |
Equity Shares |
Rs.10/- each |
Rs. 80.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
80.000 |
80.000 |
80.000 |
|
(b) Reserves & Surplus |
64.358 |
50.827 |
50.721 |
|
(c) Money
received against Share Warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
144.358 |
130.827 |
130.721 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term Borrowings |
94.061 |
107.747 |
122.754 |
|
(b) Deferred Tax Liabilities (Net) |
11.856 |
15.452 |
6.602 |
|
(c) Other Long Term Liabilities |
2.687 |
1.984 |
2.210 |
|
(d) long-term Provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
108.604 |
125.183 |
131.566 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short Term Borrowings |
247.809 |
260.736 |
226.164 |
|
(b) Trade Payables |
125.138 |
133.701 |
141.417 |
|
(c) Other Current
Liabilities |
25.221 |
43.235 |
37.370 |
|
(d) Short-term Provisions |
7.169 |
6.158 |
11.449 |
|
Total Current Liabilities (4) |
405.337 |
443.830 |
416.400 |
|
|
|
|
|
|
TOTAL |
658.299 |
699.840 |
678.687 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible Assets |
219.235 |
227.678 |
234.713 |
|
(ii) Intangible Assets |
0.948 |
0.093 |
0.000 |
|
(iii) Capital
Work-in-Progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under Development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.100 |
|
(c) Deferred Tax Assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
50.151 |
51.325 |
52.747 |
|
(e) Other Non-current Assets |
1.703 |
0.000 |
0.000 |
|
Total Non-Current Assets |
272.037 |
279.096 |
287.560 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current Investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
233.176 |
282.229 |
251.680 |
|
(c) Trade Receivables |
121.804 |
96.814 |
115.037 |
|
(d) Cash and Cash
Equivalents |
0.648 |
12.887 |
0.310 |
|
(e) Short-term Loans and
Advances |
17.969 |
18.917 |
23.906 |
|
(f) Other Current Assets |
12.665 |
9.897 |
0.194 |
|
Total Current Assets |
386.262 |
420.744 |
391.127 |
|
|
|
|
|
|
TOTAL |
658.299 |
699.840 |
678.687 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
962.418 |
962.559 |
730.366 |
|
|
|
Other Income |
29.640 |
16.625 |
0.494 |
|
|
|
TOTAL (A) |
992.058 |
979.184 |
730.860 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
637.590 |
671.554 |
498.917 |
|
|
|
Purchases of Stock-in-Trade |
6.897 |
0.979 |
0.293 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
11.040 |
(17.613) |
(6.251) |
|
|
|
Employees benefits expense |
43.243 |
41.865 |
37.000 |
|
|
|
Other expenses |
207.527 |
197.314 |
114.452 |
|
|
|
TOTAL (B) |
906.297 |
894.099 |
644.411 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
85.761 |
85.085 |
86.449 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
41.188 |
39.297 |
30.115 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
44.573 |
45.788 |
56.334 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
29.835 |
30.518 |
31.394 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
14.738 |
15.270 |
24.940 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.206 |
15.165 |
3.021 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
13.532 |
0.105 |
21.919 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
376.013 |
211.361 |
82.901 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
1.69 |
0.01 |
|
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.36 |
0.01 |
3.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.53 |
1.59 |
3.41 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.24 |
2.18 |
3.68 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10 |
0.12 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.37 |
2.82 |
2.67 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.95 |
0.95 |
0.94 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
80.000 |
80.000 |
80.000 |
|
Reserves & Surplus |
50.721 |
50.827 |
64.358 |
|
Net
worth |
130.721 |
130.827 |
144.358 |
|
|
|
|
|
|
long-term borrowings |
122.754 |
107.747 |
94.061 |
|
Short term borrowings |
226.164 |
260.736 |
247.809 |
|
Total
borrowings |
348.918 |
368.483 |
341.870 |
|
Debt/Equity
ratio |
2.669 |
2.817 |
2.368 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
730.366 |
962.559 |
962.418 |
|
|
|
31.791 |
(0.015) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
730.366 |
962.559 |
962.418 |
|
Profit |
21.919 |
0.105 |
13.532 |
|
|
3.00% |
0.01% |
1.41% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT
Rs. In Millions
|
Particular |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
Current maturities of long-term debt |
7.433 |
29.741 |
32.310 |
|
|
|
|
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10394131 |
02/01/2013 * |
375,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, M |
B65902017 |
|
2 |
10278243 |
04/02/2013 * |
201,395,000.00 |
BANK OF INDIA LIMITED |
RAJKOT MAIN BRANCH, PARA BAZAR, RAJKOT, GUJARAT - 360001, INDIA |
B69339265 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances from directors |
27.112 |
30.612 |
|
Loans and advances from others |
62.613 |
59.785 |
|
Total |
89.725 |
90.397 |
REVIEW OF OPERATION
The world economy is passing through its worst economic period ever. In such era it is hard to survive for one, the Company has booked profit for the current year. In this recession period the company is able to maintain the level of cost as previous year and this was resulted in favorable result for company.
FIXED ASSETS
Tangible Assets
· Land
Buildings
Plant
and Equipment
Furniture
and Fixtures
Vehicles
Motor
Vehicles
Office
Equipment
Computer
Equipments
Other
Equipments
Intangible Assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.75 |
|
|
1 |
Rs.100.06 |
|
Euro |
1 |
Rs.7.95 |
INFORMATION DETAILS
|
Information
Gathered by : |
HET |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
-- |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.