MIRA INFORM REPORT

 

 

Report Date :

02.10.2014

 

IDENTIFICATION DETAILS

 

Name :

PERMALI WALLACE PRIVATE LIMITED

 

 

Formerly Known As :

PERMALI WALLACE LIMITED

 

 

Registered Office :

Hoshangabad Road, Bhopal – 462011, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.08.1961

 

 

Com. Reg. No.:

10-000927

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U02001MP1961PTC000927

 

 

TIN No.:

23643602339

 

 

IEC No.:

1188003984

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLP01367C

 

 

PAN No.:

[Permanent Account No.]

AABCP7557R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of wood based densifed impregnated laminates for Industrial and Engineering Applications.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 623000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Company has incurred loss from its operation in the year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BB- (Term Loans)

Rating Explanation

Inadequate credit quality and higher credit risk.

Date

December 2013

 

Rating Agency Name

ICRA

Rating

A4 (Non Fund Based Facilities)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

December 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. D.R. Sharma

Designation :

Account Assistant

Contact No.:

91-755-25500085

Date :

30.09.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Hoshangabad Road, Bhopal – 462011, Madhya Pradesh, India

Tel. No.:

91-755-2550085/ 2552192/ 4272657/ 2555633/ 4203333/ 2552195/ 4049161/

 2601894/ 4049155

Fax No.:

91-755-2550504

E-Mail :

permali@vsnl.com

permali@sancharnet.in

info@permaliwallace.com

sales@permaliwallace.com

purchase@permaliwallace.com

Website :

http://www.permaliwallace.com

Area:

8 Acres

Location:

Owned

 

 

DIRECTORS

 

As on: 16.08.2013

 

Name :

Mr. Subhash Vithaldas

Designation :

Whole Time Director

Address :

Permali House, Hoshangabad Road, Bhopal – 462 011, Madhya Pradesh, India

Date of Birth/Age :

07.01.1946

Qualification :

B.Sc. and Specialized in Training in composite in U.K.

Date of Appointment :

01.11.1996

DIN No.:

00012684

 

 

Name :

Mr. Mahesh Vithaldas

Designation :

Whole Time Director

Address :

Permali House, Hoshangabad Road, Bhopal – 400 011, Madhya Pradesh, India

Date of Birth/Age :

30.03.1942

Date of Appointment :

01.04.2011

DIN No.:

00013014

 

 

Name :

Mr. Bankim Hamir

Designation :

Director

Address :

93, Ashutosh Co-operative Housing Society Limited, 38 A, Nepean Sea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

09.09.1947

Qualification :

B. Com.

Date of Appointment :

18.08.2004

DIN No.:

00045864

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Sharma

Designation :

Secretary

Address :

64-A, Annapurna Nagar, Indore – 452 009, Madhya Pradesh, India

Date of Birth/Age :

15.06.1973

Date of Appointment :

24.06.2006

PAN No.:

BDPPS0654F

 

 

Name :

Mr. D.R. Sharma

Designation :

Account Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 16.08.2013

 

Names of Shareholders

 

No. of Shares

Vissanji Khimji & Company Private Limited

 

16225

BMD Chemicals Private Limited

 

10500

Bankim Hamir

Panna Bankim

 

19950

Panna Bankim

Bankim Hamir

 

6106

Bankim Hamir

Panna Bankim

Gauranji Manon Porech

 

1170

Nalin Karsondas 

Bankim Hamir

 

10377

Nalin Karsondas

Nirmala Nalin

 

3008

Nirmala Nalin

Nalin Karsondas

 

126000

Hina Chandrahas

Hemen Chandrahas

 

18282

Chandrakant Vijaysinh

Nirupama Chandrakant

 

144

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 16.08.2013

 

Category

 

Percentage

Bodies corporate

 

8.91

Directors or relatives of directors

 

78.26

Other top fifty shareholders

 

12.83

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of wood based densifed impregnated laminates for Industrial and Engineering Applications.

 

 

Exports :

 

Products :

Finished Good

Countries :

·         USA

·         Saudi Arabia

·         South Asia

 

 

Imports :

 

Products :

Raw Material

Countries :

Europe

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Arul Limited, Gujarat

·         Hunts Men, Mumbai

 

 

Customers :

Wholesalers and Retailers

 

·         Bharat Heavy Electrical Limited, Bhopal

·         Crompton Cris Limited, Mumbai

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

·         Export-Import Bank of India, Centre One Building, Floor 21, World Trade Centre, Cuffe Parade, Mumbai - 400005, Maharashtra, India

·         Bank of India, Sachivalaya Branch, M.P. Nagar Zone-I, Bhopal - 462011, Madhya Pradesh, India

·         Union Bank of India

·         State Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Debentures

37.081

36.056

From Bank of India

19.845

20.220

From Union Bank of India

41.680

45.495

From MP Financials Corporation 

41.109

44.147

From M.P Financial Corporation 

72.000

0.000

From Assessment Council (TIFAC) FRP Bracket Assembly Project  

2.269

3.917

From Tata Capital Financial Services Limited 

0.629

0.000

SHORT TERM BORROWINGS

 

 

From Union Bank of India

37.133

39.727

From State Bank of India

34.889

33.895

From Bank of India

46.287

27.798

 

 

 

Total

332.922

251.255

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vidya and Company

Chartered Accountants

Address :

Room No.316, 3rd Floor, Centre Point, 21, Hemanta Basu Sarani, Kolkata – 700 001, West Bengal, India

Tel No.:

91-33-22133231/ 32

E-Mail :

vidya@cal3.vsnl.net.in

PAN No.:

AABFV8857D

 

 

Associates :

Western India Chemicals (Prop. BMD Chemicals Private Limited)

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.100/- each

Rs.40.000 Millions

100000

Preference Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Total

 

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

125.929

147.781

113.828

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

155.929

177.781

143.828

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

306.929

168.535

142.319

(b) Deferred tax liabilities (Net)

19.061

15.622

11.960

(c) Other long term liabilities

89.166

41.988

23.210

(d) long-term provisions

0.000

0.000

0.924

Total Non-current Liabilities (3)

415.156

226.145

178.413

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

128.470

117.370

86.292

(b) Trade payables

76.489

35.779

88.101

(c) Other current liabilities

83.118

85.132

42.521

(d) Short-term provisions

36.328

43.142

45.504

Total Current Liabilities (4)

324.405

281.423

262.418

 

 

 

 

TOTAL

895.490

685.349

584.659

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

430.825

272.188

203.977

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

52.601

25.974

17.163

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.096

0.096

5.116

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.033

25.704

35.706

(e) Other Non-current assets

6.116

12.904

0.716

Total Non-Current Assets

503.671

336.866

262.678

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

179.371

173.572

145.197

(c) Trade receivables

142.728

104.364

84.736

(d) Cash and cash equivalents

20.418

23.502

38.074

(e) Short-term loans and advances

48.718

46.777

52.910

(f) Other current assets

0.584

0.268

1.064

Total Current Assets

391.819

348.483

321.981

 

 

 

 

TOTAL

895.490

685.349

584.659


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

535.467

562.902

554.205

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

58.619

118.907

110.532

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

44.825

37.522

24.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

13.794

81.385

86.532

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

30.475

22.098

17.351

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(16.681)

59.287

69.181

 

 

 

 

 

Less

TAX                                                                  (H)

3.439

18.362

22.298

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(20.120)

40.925

46.883

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

46.861

40.909

29.023

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Debenture Redemption Reserve

0.000

3.000

3.000

 

 

Proposed Dividend

1.500

6.000

6.000

 

 

Tax on Dividend

0.232

0.973

0.997

 

 

Transfer to Reserve

0.000

25.000

25.000

 

BALANCE CARRIED TO THE B/S

25.009

46.861

40.909

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

110.608

123.706

73.607

 

TOTAL EARNINGS

110.608

123.706

73.607

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

98.948

104.127

 

 

Stores & Spares

 

0.964

0.328

 

 

Capital Goods

 

28.856

21.491

 

TOTAL IMPORTS

NA

128.768

125.946

 

 

 

 

 

 

Earnings Per Share (Rs.)

(67.07)

136.42

156.28

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

550.000

 

 

 

 

 

Expected Sales (2014-15) : Rs.600.000 Millions

 

The above information has been parted by Mr. D.R. Sharma

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(1.98)

8.99

12.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

0.33

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.79

1.61

1.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.24

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

113.828

147.781

125.929

Net worth

143.828

177.781

155.929

 

 

 

 

long-term borrowings

142.319

168.535

306.929

Short term borrowings

86.292

117.370

128.470

Total borrowings

228.611

285.905

435.399

Debt/Equity ratio

1.589

1.608

2.792

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

554.205

562.902

535.467

 

 

1.569

(4.874)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

554.205

562.902

535.467

Profit / (Loss)

46.883

40.925

(20.120)

 

8.46%

7.27%

(3.76%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

From Shareholders

18.850

11.000

From Directors

46.000

5.500

From Related Parties

27.465

2.200

SHORT TERM BORROWINGS

 

 

From Directors

1.000

0.000

From Shareholders

5.592

6.795

From Body Corporate

1.820

1.820

From Related Parties

1.750

7.335

 

 

 

Total

102.477

34.650

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

Bill of Exchange discounted with bank

10.275

19.703

Bank guarantee furnished by company’s banker for due and faithful Performance of contracts/ Obligations against which the company has given guarantees

23.939

25.250

Central Excise duty demand in appeals before higher authorities

0.313

0.345

Property tax (Rs.2.032 Millions paid under protest)

3.502

3.502

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10420207

26/03/2013

76,000,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, BOMBAY-AGRA ROAD, INDORE, MADHYA PRADESH - 452001, INDIA

B73325201

2

10244211

29/09/2010

35,000,000.00

KAMLESH G. PANDYA

COMMERCIAL UNION HOUSE, 9, WALLACE STREET FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A96263314

3

10241027

10/09/2010

252,500,000.00

UNION BANK OF INDIA CONSORTIUM

84, ZONE-II, M. P. NAGAR, BHOPAL, MADHYA PRADESH- 462011, INDIA

A95196382

4

10219613

10/09/2010 *

721,740,000.00

UNION BANK OF INDIA CONSORTIUM

84, ZONE-II, M. P. NAGAR, BHOPAL, MADHYA PRADESH- 462011, INDIA

A95199832

5

10189274

30/11/2009

15,000,000.00

KAMLESH G. PANDYA

COMMERCIAL UNION HOUSE, 9, WALLACE STREET FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A74660564

6

10066278

25/08/2007

30,000,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, BOMBAY-AGRA ROAD, INDORE, MADHYA PRADESH - 452001, INDIA

A22046742

7

80015464

17/06/2005

10,298,000.00

TECHNOLOGY INFORMATION FORECASTING AND ASSESSMENT COUNCIL

TECHNOLOGY BHAVAN, SHAHEED JEET SINGH MARG, NEW DELHI, DELHI - 110016, INDIA

-

8

90210595

29/12/2003 *

10,000,000.00

SHRI C.C. SAKARDA AND SHRI VINAY KAMBOJ PERMALI WA 
LLACE LTD

HOSHANGABAD ROAD, BHOPAL, MADHYA PRADESH, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

·         Freehold Land

·         Building

·         Plant and Machinery

·         Lab Equipments

·         Office Equipments

·         Furniture and Fixtures

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crie :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.06

Euro

1

Rs.77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.