MIRA INFORM REPORT

 

 

Report Date :

02.10.2014

 

IDENTIFICATION DETAILS

 

Name :

SYMPHONY TELECA CORPORATION INDIA PRIVATE LIMITED (w.e.f. 01.12.2012)

 

 

Formerly Known As :

SYMPHONY SERVICES CORPORATION (INDIA) PRIVATE LIMITED (w.e.f. 18.03.2004)

 

GLOBAL SYMPHONY SOFTWARE (INDIA) PRIVATE LIMITED

 

 

Registered Office :

No. 3 and 3A of EOIZ of Industrial Area, Survey No. 85 and 86, Sadarmangala Village, Krishnarajapuram Hobli, Bangalore – 560066, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.04.2002

 

 

Com. Reg. No.:

08-030427

 

 

Capital Investment / Paid-up Capital :

Rs.2.593 Millions

 

 

CIN No.:

[Company Identification No.]

U72200KA2002PTC030427

 

 

PAN No.:

[Permanent Account No.]

AABCG5658E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing IT and its related services.

 

 

No. of Employees :

4000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 14000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Global Symphony Technology Group Private Limited, Mauritius”. It is a well-established company having fine track.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

The company can be considered for business dealings at usual trade term and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Raghunath Reddy

Designation :

Facility Department

Contact No.:

91-80-33071000

Date :

30.09.2014

 

 

LOCATIONS

 

Registered Office :

No. 3 and 3A of EOIZ of Industrial Area, Survey No. 85 and 86, Sadarmangala Village, Krishnarajapuram Hobli, Bangalore – 560066, Karnataka, India 

Tel. No.:

91-80-33071000

Fax No.:

91-80-33072000

E-Mail :

vedavalli.sridharan@symphonyteleca.com

Website :

www.symphonyteleca.com

 

 

Branches :

LOCATED AT:

 

·         Bangalore

·         Chennai

·         Gurgaon

·         Mumbai

·         Pune

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Pradeep Chaudhry

Designation :

Director

Address :

No. 79, Phase I, Adarsh Palm Meadows, Whitefield Road, Bangalore – 560066, Karnataka, India

Date of Birth/Age :

30.05.1967

Date of Appointment :

30.09.2010

DIN No.:

00163613

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2002PLC030870

MATRIXONE INDIA LIMITED

Director

07/10/2004

07/10/2004

-

Amalgamated

NO

2

U72200KA2000ULT028035

CAMBRIDGE INTEGRATED SERVICES INDIA PRIVATE LIMITED

Director

29/09/2006

31/03/2006

-

Amalgamated

NO

3

U72200KA2004PTC047543

NEXPLICIT INFOTECH INDIA PRIVATE LIMITED

Director

13/07/2007

28/06/2006

02/03/2009

Under liquidation

NO

4

U72900KA2003PLC050528

ISG NOVASOFT TECHNOLOGIES LIMITED

Director

11/04/2009

11/04/2009

12/04/2009

Active

NO

5

U72200KA2008PTC046298

Symphony Infospace India Private Limited

Director

30/09/2010

10/12/2009

-

Amalgamated

NO

6

U72900KA2007PTC041872

STG BUSINESS SERVICES INDIA PRIVATE LIMITED

Director

10/09/2010

01/02/2010

-

Active

NO

7

U72900KA2003PTC032120

PROTEANS SOFTWARE SOLUTIONS PRIVATE LIMITED

Director

30/09/2010

16/09/2010

-

Amalgamated

NO

8

U72200KA2002PTC030427

Symphony Teleca Corporation India Private Limited

Director

30/09/2010

16/09/2010

-

Active

NO

9

U72900KA2009PTC049605

Teleca Software Solutions (India) Private Limited

Director

29/09/2012

20/03/2012

13/05/2013

Active

NO

 

 

Name :

Mr. Vinay Bhatia Bharti

Designation :

Director

Address :

F-001, Mantri Woodland Apts,, Near Arekere Gate, Main Bannerghatta Road, Bangalore – 560076, Karnataka, India

Date of Birth/Age :

26.06.1970

Date of Appointment :

30.09.2013

DIN No.:

02147662

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2008PTC046623

Summit IT Solutions Private Limited

Director

30/05/2008

30/05/2008

19/01/2012

Active

NO

2

U72900KA2003PTC032120

PROTEANS SOFTWARE SOLUTIONS PRIVATE LIMITED

Director

30/09/2011

14/10/2010

-

Amalgamated

NO

3

U72200KA2002PTC030427

Symphony Teleca Corporation India Private Limited

Whole-time director

30/09/2013

25/04/2013

-

Active

NO

 

 

Name :

Mr. Sanjay Dhawan

Designation :

Director

Address :

D1/37, First Floor, Vasant Vihar, New Delhi – 110057, India

Date of Birth/Age :

11.10.1963

Date of Appointment :

30.09.2011

DIN No.:

03142316

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900DL2010PTC210448

CONVERGE BUSINESS SOLUTIONS PRIVATE LIMITED

Director

16/11/2010

16/11/2010

-

Active

NO

2

U72200KA2002PTC030427

Symphony Teleca Corporation India Private Limited

Director

30/09/2011

18/11/2010

-

Active

NO

3

U72200KA2008PTC046298

Symphony Infospace India Private Limited

Director

30/09/2011

18/11/2010

-

Amalgamated

NO

4

U74999DL2010PTC205503

NEXT GEN PAPER SOLUTIONS PRIVATE LIMITED

Additional director

09/12/2010

09/12/2010

-

Active

NO

5

U72900KA2009PTC049605

Teleca Software Solutions (India) Private Limited

Director

29/09/2012

20/03/2012

13/05/2013

Active

NO

 

 

Name :

Mr. Vivek Khemka

Designation :

Director

Address :

B 904, Vaswani Pinnacle,, Sy. No 11/3A & 3B , Whitefield Main Road, Bangalore – 560066, Karnataka, India

Date of Birth/Age :

30.07.1978

Date of Appointment :

30.09.2013

DIN No.:

05274329

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900KA2009PTC049605

Teleca Software Solutions (India) Private Limited

Director

29/09/2012

08/05/2012

13/05/2013

Active

NO

2

U72200KA2002PTC030427

Symphony Teleca Corporation India Private Limited

Whole-time director

30/09/2013

13/05/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Vedavalli Sridharan

Designation :

Secretary

Address :

B 104, Kasturi Dhama Apts,, 8th Main, 9th Cross, Malleswaram, Bangalore – 560003, Karnataka, India

Date of Birth/Age :

17.08.1979

Date of Appointment :

30.10.2009

PAN No.:

AWEPS4915Q

 

 

Name :

Mr. Raghunath Reddy

Designation :

Facility Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Global Symphony Technology

243370

Pradeep Chaudry

10

International Securities Limited

1

Symphonyteleca Services Inc

3946

Total

247327

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing IT and its related services.

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

4000 (Approximately)

 

 

Bankers :

HDFC Bank

Bank of Maharashtra

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Long-term maturities of finance lease obligations (Secured by hypothecation of assets taken on lease)

345.497

81.510

 

 

 

Total

345.497

81.510

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R R and Company

Chartered Accountants

Address :

Maruthi Infotech, Center, 11-12/1, Inner Ring Road, Koramangala, Bangalore – 560071, Karnataka, India

PAN No.:

AAKFB1884H

 

 

Holding company :

·         Symphony Teleca Services ,Inc., USA

·         Global Symphony Technology Group Private Limited, Mauritius

 

 

Parent of holding company :

·         Symphony Teleca Services, Inc. (formerly known as Symphony Services Corp.)

 

 

Ultimate holding company

·         Symphony Teleca Corp., USA (with effect from 19 March 2012)

 

 

Subsidiaries :

·         Symphony Services Japan, K.K

·         Coreobjects Limited

·         Proteans Inc.

·         Teleca Software Solutions India Private Limited

 

 

Fellow subsidiaries :

·         Symphony Services Engineering Corp, USA

·         Symphony Services UK Limited

·         SSC Sweden AB

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

247327

Equity Shares

Rs.10/- each

Rs.2.473 Millions

 

 

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7050000

Equity Shares

Rs.10/- each

Rs.70.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

259252

Equity Shares

Rs.10/- each

Rs.2.593 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.593

2.672

3.011

(b) Reserves & Surplus

3675.662

3070.508

3709.405

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.039

0.000

Total Shareholders’ Funds (1) + (2)

3678.255

3073.219

3712.416

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

345.497

81.510

185.062

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

52.059

22.115

35.790

(d) long-term provisions

360.579

487.327

136.348

Total Non-current Liabilities (3)

758.135

590.952

357.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

258.381

217.210

207.271

(c) Other current liabilities

1477.085

1477.531

1136.720

(d) Short-term provisions

415.542

358.668

73.458

Total Current Liabilities (4)

2151.008

2053.409

1417.449

 

 

 

 

TOTAL

6587.398

5717.580

5487.065

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

533.769

340.105

249.693

(ii) Intangible Assets

637.496

725.886

833.374

(iii) Capital work-in-progress

44.551

1.555

8.563

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

477.048

1.394

578.334

(c) Deferred tax assets (net)

143.254

85.449

42.500

(d)  Long-term Loan and Advances

1129.676

998.203

876.728

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2965.794

2152.592

2589.192

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

9.991

39.949

196.595

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

2786.718

2677.068

2047.214

(d) Cash and cash equivalents

559.347

606.242

430.219

(e) Short-term loans and advances

175.053

201.149

204.020

(f) Other current assets

90.495

40.580

19.825

Total Current Assets

3621.604

3564.988

2897.873

 

 

 

 

TOTAL

6587.398

5717.580

5487.065

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                             

6326.344

4721.789

3530.236

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

5214.694

4385.635

2901.154

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

1111.650

336.154

629.082

 

 

 

 

 

Less

TAX                                                                 

237.200

(0.114)

(52.744)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

874.450

336.268

681.826

 

 

 

 

 

 

Earnings Per Share (Rs.)

3535.60

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

13.82

7.12

19.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.77

5.97

12.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.11

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.09

0.03

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.68

1.74

2.04

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

3.011

2.672

2.593

Reserves & Surplus

3709.405

3070.508

3675.662

Share Application money pending allotment

0.000

0.039

0.000

Net worth

3712.416

3073.219

3678.255

 

 

 

 

long-term borrowings

185.062

81.510

345.497

Short term borrowings

0.000

0.000

0.000

Total borrowings

185.062

81.510

345.497

Debt/Equity ratio

0.050

0.027

0.094

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

3530.236

4721.789

6326.344

 

 

33.753

33.982

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

3530.236

4721.789

6326.344

Profit

681.826

336.268

874.450

 

19.31%

7.12%

13.82%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: Registered office address of the company has been shifted from # 13/1, Outer Ring Road, Kaadubeesanahalli, Varthur Hobli, Bangalore – 560087, Karnataka, India to the present address w.e.f. 10.09.2012

 

 

REVIEW OF OPERATIONS:

 

During the period, subject achieved a total income (including other income) of Rs.6326.344 Millions as against a total income of Rs.4721.789 Millions for the year ended March 31, 2012. Net profit (After Tax) of the Company for the year stood at Rs.874.450 Millions against Rs.336.268 Millions for the year ended March 31, 2012. The Board is satisfied with the performance of the Company and is confident of achieving better results in the forthcoming years too.

 

 

 

NO CHARGES EXIST FOR COMPANY.

 

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.07

Euro

1

Rs.77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.