MIRA INFORM REPORT

 

 

Report Date :

02.10.2014

 

IDENTIFICATION DETAILS

 

Name :

TATA CAPITAL FOREX LIMITED

 

 

Formerly Known As :

T T HOLDINGS AND SERVICES LIMITED

 

 

Registered Office :

One Forbes, Dr. V B Gandhi Marg, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.11.2006

 

 

Com. Reg. No.:

11-238745

 

 

Capital Investment / Paid-up Capital :

Rs. 104.340 Millions

 

 

CIN No.:

[Company Identification No.]

U65921MH2006PLC238745

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The business of Providing Money Changing Related Services.

 

 

No. of Employees :

136 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a TATA Group Company.

 

It is an established company having good track record.

 

The company has recorded some accumulated losses during 2014.

 

However, the company receives strong operational and financial support from its group company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

In view of experienced promoters and strong parental support, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “AA”

Rating Explanation

High degree of safety and very low credit risk.

Date

22.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Andry Koyalo

Designation :

Accountant Manager

Contact No.:

91-22-66069400

Date :

01.10.2014

 

 

LOCATIONS

 

Registered Office :

One Forbes, Dr. V B Gandhi Marg, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66069400

Fax No.:

Not Available

E-Mail :

raina.bhansali@tatacapital.com

 

 

DIRECTORS

 

As on: 31.03.2014

 

Name :

Mr. Praveen P. Kadle

Designation :

Chairman

 

 

Name :

Mr. G. Sankaranarayanan

Designation :

Director

 

 

Name :

Mr. Joe Pretto

Designation :

Partner

 

 

Name :

Mr. Dhan Tata

Designation :

Manager

 

 

Name :

Mr. Shailesh H. Rajadhyaksha

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Raina Bhansali

Designation :

Company Secretary

 

 

Name :

Mr. Andry Koyalo

Designation :

Accountant Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2014

 

Names of Shareholders

 

No. of Shares

Tata Capital Limited, India

 

10433969

 

 

 

Total

 

10433969

 

 

BUSINESS DETAILS

 

Line of Business :

The business of Providing Money Changing Related Services.

 

 

GENERAL INFORMATION

 

No. of Employees :

136 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai, Maharashtra - 400013, India

·         Indusind Bank Limited, 2401 Gen Thimmayya Road, Contonment, Pune, Maharashtra - 411001, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWINGS

 

 

Working capital demand loan

317.456

127.929

 

 

 

Total

317.456

127.929

 

Note:

Loan from Bank is Secured against Hypothecation of Current Assets in nature of Trade Receivables, Cash and Bank Balances.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

 

 

Holding Company :

·         Tata Capital Limited

 

 

Ultimate Holding Company :

·         Tata Sons Limited

 

 

Subsidiaries of Tata Capital Limited (with whom transactions have been entered into during the current year) :

·         Tata Capital Financial Services Limited

·         Tata Securities Limited

·         TC Travel and Services Limited

 

 

Subsidiaries of Tata Sons Limited (with whom transactions have been entered into during the current year) :

·         Tata AIG General Insurance Company Limited

·         Tata Consulting Engineers Limited (formerly TCE Consulting Engineers Limited)

·         Tata Industries Limited

·         Tata Petrodyne Limited

·         Tata Consultancy Services Limited

·         e-Nxt Financials Limited

·         Drive India Enterprises Solutions Limited

·         Tata Business Support Services Limited

·         Tata International Limited

·         Tata Advance System Limited

·         Tata Autocomp System Limited

·         Tata Sky Limited

·         Tata Tele Services Limited

·         Infiniti Retail Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs. 110.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10433969

Equity Shares

Rs.10/- each

Rs. 104.340 Millions

 

 

 

 

 

Reconciliation of Number of Shares Outstanding Amount

 

PARTICULARS

As at March 31, 2014

Opening Share Capital

 

Equity Face Value Rs. 10/- Fully Paid Up

10,433,969

Adjustments During the Year

Closing Share Capital

 

Equity Face Value Rs. 10/- Fully Paid Up

10,433,969

 

Investment by tata capital limited (holding company) and its nominees

Name of Company

Particulars of issue

No. of shares

Amount (in `)

Tata Capital Limited (Holding Company)

Opening Balance as on 01.04.12

10,433,969

104,339,690

 

Closing Balance as on 31.03.13

10,433,969

104,339,690

 

Closing Balance as on 31.03.14

10,433,969

104,339,690

 

List of shareholders holding more than 5% Shares as at

 

Name of Shareholder

As at 1st April, 2013

As at 31st March, 2014

 

No. of Shares Held

% of Holding

No. of Shares Held

% of Holding

Tata Capital Limited and its Nominees

10,433,969

100%

10,433,969

100%

Name of Shareholder

As at 1st April, 2012

As at 31st March, 2013

 

No. of Shares held

% of Holding

No. of Shares held

% of Holding

Tata Capital Limited and its Nominees

10,433,969

100%

10,433,969

100%

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

104.340

104.340

(b) Reserves & Surplus

 

(53.655)

5.945

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

50.685

110.285

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

341.971

241.616

(b) Trade payables

 

131.979

125.857

(c) Other current liabilities

 

17.094

13.867

(d) Short-term provisions

 

1.421

1.294

Total Current Liabilities (4)

 

492.465

382.634

 

 

 

 

TOTAL

 

543.150

492.919

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

9.506

11.326

(ii) Intangible Assets

 

0.930

0.588

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

20.715

19.313

(e) Other Non-current assets

 

1.489

1.327

Total Non-Current Assets

 

32.640

32.554

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

332.270

284.871

(d) Cash and cash equivalents

 

130.402

138.776

(e) Short-term loans and advances

 

47.838

36.718

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

510.510

460.365

 

 

 

 

TOTAL

 

543.150

492.919

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

 

130.200

134.882

 

 

Other Income

 

26.396

24.861

 

 

TOTAL                                     (A)

 

156.596

159.743

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

 

72.791

63.547

 

 

Other expenses

 

115.613

68.744

 

 

TOTAL                                     (B)

 

188.404

132.291

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

(31.808)

27.452

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

24.552

29.148

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

(56.360)

(1.696)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

3.632

3.229

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

(59.992)

(4.925)

 

 

 

 

 

Less

TAX                                                                  (H)

 

(0.393)

1.089

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

(59.599)

(6.014)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

5.986

12.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

(53.613)

5.986

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

8.918

14.470

 

TOTAL EARNINGS

 

8.918

14.470

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

(5.71)

(0.58)

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

PAT / Total Income

(%)

 

(38.06)

(3.76)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

(46.08)

(3.65)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(11.05)

(1.00)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

(1.18)

(0.04)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

6.75

2.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.04

1.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

104.340

104.340

Reserves & Surplus

5.945

(53.655)

Net worth

110.285

50.685

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

241.616

341.971

Total borrowings

241.616

341.971

Debt/Equity ratio

2.191

6.747

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

134.882

130.200

 

0.000

(3.471)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

134.882

130.200

Profit

(6.014)

(59.599)

 

(4.46)%

(45.77)%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWINGS

 

 

From Banks

24.515

23.687

Bank overdraft as per books

0.000

90.000

 

 

 

Total

24.515

113.687

 

 

BACKGROUND AND OPERATIONS

 

Tata Capital Forex Limited (“TCFL” or “Company”) is a wholly owned subsidiary of Tata Capital Limited (“TCL”). The Company holds a ‘Full Fledged Money Changer’ licence from the Reserve Bank of India (“RBI”) and has a network of 25 licensed locations spread across 15 cities in the country. The principal business of the Company is money changing by way of foreign currency, traveller’s cheques and travel card products. The said license which was valid till April 30, 2014, has been put up for renewal and in the interim, the Company is authorized to carry on operations.

 

With a view to improving its business potential, the Company, during the year relocated its branches at Coimbatore, Fort in Mumbai and Jaipur. The Company is also in the process of setting up an additional branch in Vashi, Navi Mumbai. As a result of not winning the bid for continuation of its counter at Bengaluru International Airport, the license for this location has been surrendered along with the licenses for three other locations viz. Vadodara, Jodhpur and Pimpri-Pune, where the Company’s business did not pan out as anticipated.

 

The largest share of the Company’s revenue is from corporate customers. Business activity across industry had been subdued through the year due to depressed economic and political conditions. Coupled with this downturn, the Company continues to have to contend with aggressive pricing from competitors especially from banks that have become active players in the foreign exchange business. While volumes were 9.46% lower at USD 182.03 million (Previous Year: USD 201.07 million), the Company achieved a very marginal growth in revenue. Certain additional cost pressures, arising from employee costs, upgradation of IT platform and certain one-time provisioning arising from pre-acquisition accounting have resulted in the Company having had to suffer a significant loss during the year.

 

The Company retained its pre-eminent position amongst the country’s highest sellers of American Express Traveller’s cheques and also strengthened its position in selling co-branded Axis Bank travel cards, being amongst the top three sellers of these cards in India. The focus on customer acquisition continued and the Company added a further 513 customers during the year. As of March 2014, the Company was servicing 1,396 corporate customers.

 

During the year, TCFL has recorded an Income of Rs. 156.600 millions (Previous Year: Rs. 159.700 millions) and reported a Loss of Rs. 59.600 millions (Previous Year: Loss of Rs. 6.000 millions).

 

OUTLOOK

 

Economic and business environment is showing trends of recovery and travel spends by Corporates are expected to improve. With the focus on customer acquisition and attention given to cost rationalization, it is expected that the Company should be able to recoup its losses in FY 2015.

 

BACKGROUND

 

The Company was incorporated as Private Limited Company on November 07, 2006. The Company was converted into a Public Company pursuant to becoming a wholly owned Subsidiary of Tata Capital Limited w.e.f. August 25, 2010. The Company received the fresh certificate of Incorporation consequent upon change of name on conversion to Public Limited Company from the Registrar of Companies, Tamil Nadu, Chennai, Andaman and Nicobar Islands on November 03, 2010. The Company is in the business of providing money changing related services. The name of the Company has been changed from T T Holdings and Services Limited to Tata Capital Forex Limited w.e.f August 29, 2013.

 

INDEX OF CHARGES

 

S.No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10395281

08/11/2012

100,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B65267494

2

10249328

15/04/2011 *

500,000,000.00

INDUSIND BANK IMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA

B13634837

 

* Date of charge modification

 

FIXED ASSETS

 

·         Furniture and Fixtures

·         Computer Equipment

·         Office Equipment

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.75

UK Pound

1

Rs. 100.07

Euro

1

Rs. 77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

4

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.