MIRA INFORM REPORT

 

 

Report Date :

04.10.2014

 

IDENTIFICATION DETAILS

 

Name :

ACC LIMITED (w.e.f. 01.09.2006)

 

 

Formerly Known As :

THE ASSOCIATED CEMENT COMPANIES LIMITED

 

 

Registered Office :

Cement House, 121, Maharshi Karve Road, Mumbai – 400 020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

01.08.1936

 

 

Com. Reg. No.:

11-002515

 

 

Capital Investment / Paid-up Capital :

Rs.1879.500 Millions

 

 

CIN No.:

[Company Identification No.]

l26940mh1936plc002515

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

mumt00130e

 

 

PAN No.:

[Permanent Account No.]

aaact1507C

 

 

Legal Form :

Public Limited Liability Company. The Company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Seller of Cement and Ready Mix Concrete.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (73)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an old and well established company having excellent track record.

 

Fundamentals of the company is decent. Financial position of the company is strong and healthy. Rating also takes into consideration strong market position in the cement industry.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered good for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

LONG TERM RATING = AAA

Rating Explanation

Highest degree of safety and lowest credit risk.

Date

16th September, 2014

 

 

Rating Agency Name

CRISIL

Rating

SHORT TERM RATING = A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

16th September, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management non co-operative [91-22-33024321]

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

Cement House, 121, Maharshi Karve Road, Mumbai – 400 020, Maharashtra, India

Tel. No.:

91-22-33024321

Fax No.:

91-22-66317440

E-Mail :

jer.dhondy@acclimited.com

 

Feedback and Assistance: gulnaz.nensey@acclimited.com

 

Enquiries                        

Cement                        

For requirements in Eastern India : kurian.chandapillai@acclimited.com

Northern India: Joydeep.mukherjee@acclimited.com

Western India: rajivkumar.bimalchand@acclimited.com

Southern India: panchanathan.iyer@acclimited.com

 

Ready Mixed Concrete 

For requirements in Delhi: anil.kulkarni@accconcrete.com

Kolkata : sanjay.roy@accconcrete.com

Bangalore:prashant.pawar@accconcrete.com

Hyderabad: navneet.ghai@accconcrete.com

Mumbai: vishal.tandon@accconcrete.com

Chennai: ramchander.rao@accconcrete.com

 

Vendor Queries: mahendrakumar.swami@acclimited.com

 

Shareholder queries: sujata.chitre@acclimited.com
Krishnan.chidambaram@acclimited.com

 

Investor Grievances: ACC-InvestorSupport@acclimited.com

 

Waste Management: Ulhas.parlikar@acclimited.com

 

Media Queries: nand.kumar@acclimited.com

Website :

http://www.acclimited.com

 

 

CEMENT PLANTS :

 

Factory 1 :

Cement Nagar, PO Bardol, District Bargarh - 768 038, Orissa, India

Tel. No.:

91-6646-246189/ 90

Fax No.:

91-6646-246430

 

 

Factory 2 :

P.O. Jhinkpani, District (West) Singhbhum - 833 215, Jharkhand, India

Tel. No.:

91-6589-235300/ 391

Fax No.:

91-6589-235250

 

 

Factory 3 :

P.O. Cementnagar, District Chandrapur - 442 502, Maharashtra, India

Tel. No.:

91-7172-285026

Fax No.:

91-7172-285165

 

 

Factory 4 :

Madhukunda, P.O. Sunuri, District Purulia - 723 121, West Bengal, India 

Tel. No.:

91-3251-272224

Fax No.:

91-3251-272202

 

 

Factory 5 :

P.O. Barmana, District Bilaspur - 174 013, Himachal Pradesh, India

Tel. No.:

91-1978-244069/ 31

Fax No.:

91-1978-244067

 

 

Factory 6 :

P.O. Jamul Cement Works, District Durg - 490 024, Chhattisgarh, India

Tel. No.:

91-788-2285081-83

Fax No.:

91-788-2282585

 

 

Factory 7 :

Kurugodu Road, P.O. Kudithini, District: Bellary - 583 115, Karnataka, India

 

 

Factory 8 :

P.O. Kymore, District Katni - 483 880, Madhya Pradesh, India

Tel. No.:

91-7626-272301/ 865

Fax No.:

91-7626-272303

 

 

Factory 9 :

P.O. Lakheri, District Bundi - 323 603, Rajasthan, India

Tel. No.:

91-7438-261642

Fax No.:

91-7438-261504

 

 

Factory 10 :

P.O. Madukkarai, District Coimbatore - 641 105, Tamilnadu, India

Tel. No.:

91-422-2622282

Fax No.:

91-422-2622282

 

 

Factory 11 :

P.O. ACC Colony, District Dhanbad - 828 124, Jharkhand, India

Tel. No.:

91-326-2245120/ 054

Fax No.:

91-326-2245515

 

 

Factory 12 :

P.O. Wadi, District Gulbarga - 585 225, Karnataka, India

Tel. No.:

91-8476-202239

Fax No.:

91-8476-202190

 

 

Factory 13 :

Madugiri Road, Thondebhavi, Gauribidannur Taluk, District Chikballapur 561 213, Karnataka, India

Tel. No.:

91-8155-288802

Fax No.:

91-8155-288682

 

 

Techport :

ACC Thane Complex, L.B.S. Marg, Thane (West) - 400 604, Maharashtra, India

Tel. No.:

91-22-33028000, 39248200

 

 

Regional Office :

Located at:

 

v      Eastern Region (Kolkata)

v      Northern Region (New Delhi)

v      South and Western Region (Pune)

 

 

Training Centres :

Located at:

 

v      ACC ACL Leadership Academy, Thane

v      ACC Cement Technology Institute, Jamul

v      Sumant Moolgaokar Technical Institute, Kymore

v      ACC School for Technical Skill Development, Wadi

 

 

Sales Offices :

Located at:

 

v      Asansol

v      Bangalore

v      Chennai

v      Bhopal

v      Bhubaneswar

v      Chandigarh

v      Cochin

v      Dehradun

v      Hubli

v      Mumbai

v      Nagpur

v      Pune

v      Kanpur

v      Lucknow

v      New Delhi

v      Kolkata

v      Patna

v      Raipur

v      Ranchi

v      Secunderabad

 

 

DIRECTORS

 

AS ON 31.12.2013

 

Name :

Mr. N.S. Sekhsaria

Designation :

Chairman

Date of Birth/ Age :

21.09.1949

Qualification :

Bachelor of Chemical Engineering from Bombay University

Date of Appointment :

27.12.1999

 

 

Name :

Mr. Paul Hugentobler

Designation :

Deputy Chairman

Date of Birth/ Age :

14.02.1949

Qualification :

Degree in Civil Engineering from ETH, Zurich; Degree in Economic Science from University of St. Gallen

Date of Appointment :

06.05.2005

 

 

Name :

Mr. Kuldip Kaura

Designation :

Chief Executive Officer and Managing Director

Qualification :

BE

Date of Appointment :

05.08.2010

 

 

Name :

Mr. S.M. Palia

Designation :

Director

Date of Birth/ Age :

25.04.1938

Qualification :

B.Com.; LL.B; CAIIB; CIIB (London)

Date of Appointment :

25.01.2002

 

 

Name :

Mr. Farrokh K Kavarana

Designation :

Director

 

 

Name :

Mr. Bernard Fontana

Designation :

Director

 

 

Name :

Mr. M.L. Narula

Designation :

Director

Date of Birth/ Age :

25.10.1940

Qualification :

B.Sc.; Engineering (Electrical) from Punjab University; Fellow, Institute of Engineers

Date of Appointment :

01.04.2007

 

 

Name :

Mr. Bernard Terver

Designation :

Director

 

 

Name :

Mr. Shailesh Haribhakti

Designation :

Director

Date of Birth/ Age :

12.03.1956

Qualification :

FCA; FICWA

Date of Appointment :

17.02.2006

 

 

Name :

Mr. Aidan Lynam

Designation :

Director

 

 

Name :

Mr. Sushil Kumar Roongta

Designation :

Director

 

 

Name :

Mr. Ashwin Dani

Designation :

Director

Date of Birth/ Age :

24.10.1942

Qualification :

BSc (Honours); B.Sc (Tech) (Pigments Paints and Varnishes); Masters Degree in Polymer Science (USA); Diploma in Colour Science (USA)

Date of Appointment :

15.12.2011

 

 

KEY EXECUTIVES

 

Name :

Mr. Burjor Dorab Nariman

Designation :

Company Secretary and Head Compliance

 

 

Name :

Mr. Rajesh Kanode

Designation :

General Manager (Finance)

 

 

Audit Committee :

Mr. Shailesh Haribhakti, Chairman

Mr. S.M. Palia

Mr. Naresh Chandra

Mr. Paul Hugentobler

Mr. Sushil Kumar Roongta

 

 

Shareholders’/ Investors’ Grievance Committee :

Mr. Paul Hugentobler, Chairman

Mr. M.L. Narula

Mr. Kuldip Kaura

 

 

Compensation Committee :

Mr. N.S. Sekhsaria, Chairman

Mr. Paul Hugentobler

Mr. Shailesh Haribhakti

 

 

Compliance Committee :

 

Mr. R A Shah, Chairman

Mr. Naresh Chandra

Mr. Shailesh Haribhakti

Mr. Paul Hugentobler

Mr. Kuldip Kaura

 

 

CAPEX Committee :

 

Mr. Paul Hugentobler, Chairman

Mr. S.M. Palia

Mr. M.L. Narula

Mr. Aidan Lynam

Mr. Sushil Kumar Roongta

Mr. Kuldip Kaura

 

 

Managing Committee :

 

Mr. Kuldip Kaura, Chairman

Mr. Sunil Nayak

Mr. J. Datta Gupta

Mr. Rajiv Prasad

Mr. Vivek Chawla

Mr. Shakti Arora

Mr. P N Iyer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2014

 

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Bodies Corporate

93888120

50.01

Sub Total

93888120

50.01

(2) Foreign

 

 

Bodies Corporate

541000

0.29

Sub Total

541000

0.29

Total shareholding of Promoter and Promoter Group (A)

94429120

50.30

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

5947011

3.17

Financial Institutions / Banks

17818906

9.49

Central Government / State Government(s)

287815

0.15

Foreign Institutional Investors

37035581

19.73

Sub Total

61089313

32.54

(2) Non-Institutions

 

 

Bodies Corporate

6851404

3.65

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

20703229

11.03

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

3131151

1.67

Any Others (Specify)

1541139

0.82

Foreign Nationals

900

0.00

NRIs/OCBs

772515

0.41

Clearing Members

72803

0.04

Trusts

305817

0.16

Custodian

385965

0.21

Limited Liability Partnership

3139

0.00

Sub Total

32226923

17.17

Total Public shareholding (B)

93316236

49.70

 

 

 

Total (A)+(B)

187745356

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

 

 

 

Total (A)+(B)+(C)

187745356

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Cement and Ready Mix Concrete.

 

 

Products :

Item Code No. (ITC Code)

252300

Product Description

Cement

 

PRODUCTION STATUS [AS ON 31.12.2011]

 

Particulars

Unit

Installed/Rated Capacity

Actual Production

Cement

Lakh Tonnes

286.83

234.60

 

Licensed Capacity per annum not indicated due to the abolition of Industrial Licences as per Notification No.477 (E) dated July 25, 1991 issued under The Industries (Development and Regulation) Act, 1951.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

v      State Bank of India

v      Citibank, N.A.

v      The Hongkong and Shanghai Banking Corporation Limited

v      Banking Corporation Limited

v      HDFC Bank Limited

v      ICICI Bank Limited

 

 

Facilities :

Secured Loan

As on 31.12.2013

[Rs. in Millions]

As on 31.12.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Privately placed Non-Convertible Debentures

0.000

820.000

320 (Previous Year - 820) 8.45% Non-Convertible

Debentures of Rs. 10,00,000 each

0.000

0.000

TOTAL

0.000

820.000

 

NOTES:

 

i) 8.45% Debentures are redeemable at par at the end of five years from the date of allotment, viz 07 October 2009. These debentures are secured by a charge on all movable and immovable assets under the Debenture Trust Deed. During the year, the Company has bought back 500 debentures (Previous year - 2,180) of Rs. 500.000 Millions (Previous year - Rs. 2180.000 Millions).

 

ii) 11.30% Debentures were redeemable at par at the end of five years from the date of allotment, viz 09, December 2008. These debentures were secured by a charge on all movable and immovable assets under the Debenture Trust Deed. During the year, the Company has bought back 550 debentures (Previous year - 1,250) of Rs. 550.000 Millions (Previous year - Rs. 1250.000 Millions) and redeemed 200 Debentures (Previous year - Rs. Nil) of Rs. 200.000 Millions (Previous year - Rs. Nil).

 

iii) Deferred Payment Liability is payable to the Industrial Development Corporation of Orissa Limited (IDCOL) in eight equal annual installments of Rs. 16.200 Millions beginning from 2007 without interest or penalty.

 

iv) Deferred sales tax loan is interest-free and payable in 12 yearly installments of Rs. 14.100 Millions each beginning from 2003.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates

Chartered Accountants

Address :

14th Floor, The Ruby, 29, Senapati Bapat Marg, Dadar (West), Mumbai - 400028, Maharashtra, India

Tel. No.:

91-22-61920000

Fax No.:

91-22-61921000

 

 

Cost Auditor :

N.I. Mehta and Company

Chartered Accountants

 

 

Ultimate Holding Company :

Holcim Limited

 

 

Holding Company of Holcim (India) Private Limited :

Holderind Investments Limited

 

 

Holding Company :

Holcim (India) Private Limited

 

 

Associates/Subsidiaries :

v      Bulk Cement Corporation (India) Limited

v      ACC Mineral Resources Limited

v      Lucky Minmat Limited

v      National Limestone Company Private Limited

v      Singhania Minerals Private Limited

v      Alcon Cement Company Private Limited

v      Asian Concretes & Cements Private Limited

v      Aakaash Manufacturing Company Private Limited

 

 

Fellow Subsidiaries :

v      Ambuja Cements Limited

v      Holcim Group Services Ltd.

v      Holcim Group Support Ltd. (Merged with Holcim Technology Ltd w.e.f January 01, 2013)

v      Holcim (Singapore) Pte Limited

v      Holcim Trading FZCO

v      Holcim (Lanka) Limited

v      P T Holcim Indonesia Tbk

v      Holcim Services (South Asia) Limited

v      Holcim (Bangladesh) Limited

v      Holcim (Vietnam) Limited

v      Holcim (Malaysia) SDN BHD

v      Holcim (US) INC

v      Holcim Foundation

v      Holcim Services Asia Bangkok

v      Holcim Services (Asia) Limited

v      Holcim Technology Ltd

v      Holcim Trading Pte Ltd

v      AL Jabor Cement Industries Co.

v      Holcim Trading S. A.

v      Holcim (Australia) PTY Ltd.

 

 

Associate Company of Fellow Subsidiary w.e.f

January 01, 2013 :

Siam City Cement Public Company Limited

 

 

Associate Company of Fellow Subsidiary :

National Cement Factory

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

225000000

Equity Shares

Rs.10/- each

Rs.2250.000 Millions

100000000

Preferences Shares

Rs.10/- each

Rs.1000.000 Millions

 

TOTAL

 

Rs.3250.000 Millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

188793243

Equity Shares

Rs.10/- each

Rs.1887.900 Millions

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

187745356

Equity Shares

Rs.10/- each

Rs.1877.500 Millions

 

Add: Forfeited Equity Shares

 

Rs.2.000 Millions

 

TOTAL

 

Rs.1879.500 Millions

 

NOTES:

 

TERMS / RIGHTS TO EQUITY SHARES

 

The company has only one class of equity shares having par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend.

 

EQUITY SHARES HELD BY HOLDING COMPANY / ULTIMATE HOLDING AND THEIR SUBSIDIARIES

 

Particular

As on 31.12.2013

Rs. In Millions

Holcim (India) Private Limited, the Holding Company

9,38,88,120 (Previous Year - 9,38,88,120) Equity shares Rs. 10 each fully paid

938.900

Holderind Investments Limited, Mauritius, Holding Company of Holcim (India) Private Limited

5,41,000 (Previous Year - 5,41,000) Equity shares Rs. 10 each fully paid

5.400

 

Both these Companies are subsidiaries of Holcim Ltd., Switzerland, the ultimate holding Company

 

The Company has issued total 63,537 (Previous Year - 1,20,938) Equity shares Rs. 10 each fully paid during the period of five years immediately preceding the reporting date on exercise of options granted under the employee stock option plan, wherein part consideration was received in form of employee services.

 

DETAILS OF SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY

 

PARTICULAR

AS ON 31.12.2013

 

No. of Shares

% Holding

Holcim (India) Private Limited

93888120

50.01

Life Insurance Corporation of India

15392891

8.20


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1879.500

1879.500

1879.500

(b) Reserves & Surplus

76368.900

71948.500

70043.200

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

78248.400

73828.000

71922.700

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

850.300

5060.800

(b) Deferred tax liabilities (Net)

5072.700

5169.200

5183.600

(c) Other long term liabilities

4067.500

3810.900

3722.600

(d) long-term provisions

890.900

923.600

1230.600

Total Non-current Liabilities (3)

10031.100

10754.000

15197.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

6392.000

6604.900

7102.600

(c) Other current liabilities

15456.900

15158.100

15170.600

(d) Short-term provisions

10807.500

12917.300

10499.400

Total Current Liabilities (4)

32656.400

34680.300

32772.600

 

 

 

 

TOTAL

120935.900

119262.300

119892.900

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

55031.300

58628.500

62062.600

(ii) Intangible Assets

8.300

10.200

12.700

(iii) Capital work-in-progress

8196.100

3113.000

3656.300

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1768.100

1946.700

4451.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8668.300

5642.000

4478.800

(e) Other Non-current assets

3082.400

1658.400

561.400

Total Non-Current Assets

76754.500

70998.800

75222.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

20172.100

23588.800

11798.500

(b) Inventories

11214.700

11335.500

10995.400

(c) Trade receivables

3972.200

3034.500

1877.400

(d) Cash and cash equivalents

5033.800

6783.800

16525.600

(e) Short-term loans and advances

3593.900

3232.900

3323.200

(f) Other current assets

194.700

288.000

150.000

Total Current Assets

44181.400

48263.500

44670.100

 

 

 

 

TOTAL

120935.900

119262.300

119892.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

111689.400

113579.600

96602.900

 

 

Other Income

2237.900

2648.200

1919.100

 

 

TOTAL                                     (A)

113927.300

116227.800

98522.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

16214.800

15514.700

11403.000

 

 

Purchase of stock-in-trade

2328.600

1587.500

1697.800

 

 

Employee Benefits expenses

6616.800

6166.500

5330.100

 

 

Power and fuel

23823.400

23822.600

21833.000

 

 

Freight and Forwarding expense

23161.100

22211.700

18944.400

 

 

Other expenses

23191.500

22120.600

19131.300

 

 

Exceptional items

0.000

3353.800

0.000

 

 

Changes in inventories of finished goods, work in progress and stock in trade

65.300

200.200

(943.900)

 

 

TOTAL                                     (B)

95401.500

94977.600

77395.700

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

18525.800

21250.200

21126.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

516.700

1146.500

969.100

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

18009.100

20103.700

20157.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5739.500

5588.800

4753.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

12269.600

14514.900

15404.200

 

 

 

 

 

Less

TAX                                                                  (H)

1312.000

3903.000

2151.600

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

10957.600

10611.900

13252.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

38618.300

38215.400

33814.100

 

 

 

 

 

Add / (Less)

ADJUSTMENT PURSUANT TO AMALGAMATION

0.000

(2162.900)

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

2065.200

2065.200

2065.200

 

 

Proposed Final Dividend

3567.200

3567.200

3191.700

 

 

Tax on Equity Dividends

957.200

913.700

852.800

 

 

Previous Year Dividend Distribution Tax

27.600

0.000

(14.900)

 

 

Transfer to General Reserve

1200.000

1500.000

2500.000

 

 

Transfer to Debenture Redemption Reserve

0.000

0.000

250.000

 

 

Transfer to Amortization Reserve

0.000

0.000

6.500

 

BALANCE CARRIED TO THE B/S

41758.700

38618.300

38215.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

7.800

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

560.700

1030.000

1050.700

 

 

Stores & Spare Parts

536.500

1075.000

764.500

 

 

Coal

2094.400

4025.200

2001.300

 

 

Capital Goods

1043.500

510.000

213.800

 

TOTAL IMPORTS

4235.100

6640.200

4030.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

-          Basic

58.36

56.52

70.59

 

-          Diluted

58.23

56.38

70.42

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

PAT / Total Income

(%)

9.62

9.13

13.45

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.99

12.77

15.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.05

12.70

13.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.20

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.01

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

0.14

1.36

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1879.500

1879.500

1879.500

Reserves & Surplus

70043.200

71948.500

76368.900

Net worth

71922.700

73,828.000

78248.400

 

 

 

 

long-term borrowings

5060.800

850.300

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

5060.800

850.300

0.000

Debt/Equity ratio

0.070

0.012

0.000

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

96602.900

113579.600

111689.400

 

 

17.574

(1.664)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

96602.900

113579.600

111689.400

Profit

13252.600

10611.900

10957.600

 

13.72%

9.34%

9.81%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10192504

27/11/2009 *

3,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

A76338987

2

10145237

29/07/2009 *

2,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

A67783993

 

* Date of charge modification

 

 

LITIGATION DETAILS

 

Bench:- Bombay

PRESENTATION DATE : 11.06.2014

Stamp No:-

WPL/1535/2014

Failing Date:-

11.06.2014

Reg. No.:-

WP/1800/2014

Reg. Date:-

30.07.2014

 

Petitioner:-

THE ASSOCIATED CEMENT STAFF UNION

Respondent:-

ACC LIMITED

Petn.Adv:-

PANKAJ M. Patel

Resp. Adv:

--- 

District:-

MUMBAI

 

Bench:-

SINGLE

Category:-

WRIT RETITION (LABOUR MATTERS)

Status:-

Pre-Admission

Stage:-

 

Next  Date:-

08.10.2014

 

Coram:-

ACCORDING TO SITTING LIST

 

 

Act:-

Industrial Dispute Act, 1947

 

 

UNSECURED LOAN

 

Particulars

As on 31.12.2013

[Rs. in Millions]

As on 31.12.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Deferred payment liability

0.000

16.200

Deferred sales tax loans

0.000

14.100

TOTAL

0.000

30.300

 

 

COMPANY OVERVIEW

 

Subject is a public limited company domiciled and headquartered in India and incorporated under the provision of Companies Act, 1956. Its shares are listed on two stock exchanges in India. The Company is engaged in the manufacturing and selling of Cement and Ready mix concrete. The Company caters mainly to the domestic market.

 

 

ECONOMIC SCENARIO AND OUTLOOK:

 

Indian economic growth in 2013 had slowed down to 4.5%-5% which is the lowest in a decade. The high borrowing cost to combat inflation coupled with lower private consumption, low investment in infrastructure and other sectors were responsible for this. Although agriculture and allied sectors had shown improvement following a good monsoon and exports grew due to the depreciation in the value of the Indian Rupee, the economic growth was mainly pulled down by the contraction of the manufacturing sector. The low economic growth appears to have bottomed out and a gradual increase in economic activity is expected from the middle of 2014.

 

FINANCE:

 

The Company’s cash and cash equivalent as at December 31, 2013 was Rs. 26210.000 Millions. The Company continues to focus on judicious management of its working capital. Receivables, inventories and other working capital parameters are kept under strict check through continuous monitoring. The Company’s debt programme continues to enjoy an “AAA” rating from CRISIL. During the year under review, the Company had given an option of premature redemption of Non-Convertible Debentures to the holders of its Privately Placed Debentures.

 

Non-Convertible Debentures of the aggregate value of Rs. 1050.000 Millions, stand prematurely redeemed whilst debentures of the aggregate value of Rs. 200.000 Millions, stand redeemed on maturity as on December 31, 2013. As on date, Non-Convertible Debentures aggregating Rs. 320.000 Millions remain outstanding.

 

 

STATEMENT OF STANALONE UNAUDITED RESULT FOR THE QUARTER SIX MONTHS ENDED 30TH JUNE 2014

 

(Rs. In Millions)

 

Particulars

3 Months  Ended

Preceding

3 Months  Ended

Year to date figures current period ended

30.06.2014

31.03.2014

30.06.2014

 

Unaudited

Unaudited

Unaudited

Part - I

 

 

 

1. Income from Operations

 

 

 

(a) Net Sales/Income from Operations (Net of Excise Duty)

30089.900

29671.400

59761.300

(b) Other Operating Income

505.500

593.800

1099.300

Total Income from Operation

30595.400

30265.200

60860.600

 

 

 

 

2. Expenses

 

 

 

Cost of materials consumed

4360.000

4615.200

8975.200

Purchases of Stock in Trade

519.700

340.200

859.900

Changes in inventories of finished goods, work-in-progress and stock-in-trade

153.200

435.200

588.400

Employee benefits expense

1936.300

1690.900

3627.200

Depreciation and amortization expense

1377.000

1365.600

2742.600

Power and Fuel

6207.300

6091.800

12299.100

Freight and forwarding expense

6755.400

6674.900

13430.300

Other expenses

6158.000

6169.900

12327.900

Total Expenses

27466.900

27383.700

54850.600

 

 

 

 

3. Profit/(Loss) from Operations before Other Income, finance cost* and Exceptional Items (1-2)

3128.500

2881.500

6010.000

4. Other income

370.700

1074.300

1445.000

6. Profit/(Loss) from ordinary activities before finance costs and exceptional Items (3+4)

3499.200

3955.800

7455.000

6. Finance Costs

111.100

108.200

219.300

7. Profit/(Loss) from ordinary activities after finance costs but before exceptional items (5-6)

3388.100

3847.600

7235.700

8. Exceptional Hems

--

--

--

9. Profit/(Loss) from ordinary activities before tax (7-8)

3388.100

3847.600

7235.700

10. Tax Expense

977.900

(139.700)

838.200

11. Net Profit/(Loss) for the period (9-10)

2410.200

3987.300

6397.500

12. Paid-up Equity Share Capital (Pace Value per share : Rs.1/-

1879.500

1879.500

1879.500

Paid-up Debt Capital

 

 

350.300

13. Reserves excluding Revolution Reserve as per balance sheet of previous accounting year

 

 

 

 

 

 

 

14. Earning* per share of Rs.1/- each

(Not Annualised):

 

 

 

Basic and Diluted EPS before Extraordinary items

12.84

21.24

34.08

Basic and Diluted EPS after Extraordinary items

12.81

21.19

33.99

 

 

 

 

Debt Equity Ratio

 

 

0.004

Debt service coverage ratio

 

 

730.96

Interest service coverage ratio

 

 

730.96

 

 

 

 

A. PARTICULARS OF SHAREHOLDING

 

 

 

Public shareholding

 

 

 

Number of shares

93316236

93316236

93316236

Percentage of Shareholding

49.70

49.70

49.70

 

 

 

 

Promoters and Promoter Group Shareholding

 

 

 

Pledged /encumbered

 

 

 

Number of shares

Nil

Nil

Nil

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

Nil

Nil

Nil

Percentage of shares (as a % of the total share capital of the company)

Nil

Nil

Nil

 

 

 

 

Non-encumbered

 

 

 

Number of shares

94429120

94429120

94429120

Percentage of shares (as a % of the total shareholding of promoter and promoter group]

100.00

100.00

100.00

Percentage of shares (as a % of the total share capital of the company)

50.30

50.30

50.30

 

B

INVESTOR COMPLAINTS :

3 months Ended

30.06.2014

 

Pending at the beginning of the quarter

--

 

Received during the quarter

12

 

Disposed of during the quarter

12

 

Remaining unresolved at the end of the quarter

--

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

Sr.

No.

Particular

3 Months  Ended

Preceding

3 Months  Ended

Year to date figures current period ended

 

 

30.06.2014

31.03.2014

30.06.2014

 

 

Unaudited

Unaudited

Unaudited

1.

Segment Revenue

 

 

 

 

Cement

29030.400

28784.400

57814.800

 

Ready Mix Concrete

1912.600

1819.200

3731.800

 

TOTAL

30943.000

30603.600

61546.600

 

 

 

 

 

 

Less: Inter Segment Revenue

347.600

338.400

686.000

 

 

 

 

 

 

Net Sales/Income From Operations

30595.400

30265.200

60860.600

 

 

 

 

 

1.

Segment Revenue

 

 

 

 

Cement

3057.400

2863.900

5921.300

 

Ready Mix Concrete

64.400

32.000

96.400

 

TOTAL

3121.800

2895.900

6017.700

 

 

 

 

 

 

Less:

 

 

 

 

Less : Finance cost

111.100

108.200

219.300

 

Other Un-allocable Expenditure net off Un-allocable income

(75.800)

(198.000)

(273.800)

 

Add : Interest Income

301.600

861.900

1163.500

 

TOTAL PROFIT BEFORE TAX

3388.100

3847.600

7235.700

 

 

 

 

 

3.

CAPITAL EMPLOYED

 

 

 

 

(Segment Assets-Segment Liabilities)

 

 

 

 

Cement

71667.500

69642.700

71667.500

 

Ready Mix Concrete

1326.000

1253.000

1326.000

 

Unallocated

8357.600

1139.900

8357.600

 

TOTAL

81351.100

82235.600

81351.100

 

 

STATEMENT OF ASSETS AND LIABILITIES

 

SOURCES OF FUNDS

 

 

Current half year end 30.06.2014 Unaudited

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

1879.500

(b) Reserves & Surplus

 

 

79471.600

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

81351.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

5271.000

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

912.900

Total Non-current Liabilities (3)

 

 

6183.900

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

7641.200

(c) Other current liabilities

 

 

18851.500

(d) Short-term provisions

 

 

9459.700

Total Current Liabilities (4)

 

 

35952.400

 

 

 

 

TOTAL

 

 

123487.400

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

69683.500

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

1768.100

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

7873.600

(e) Other Non-current assets

 

 

2998.600

Total Non-Current Assets

 

 

82323.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

15607.500

(b) Inventories

 

 

12642.000

(c) Trade receivables

 

 

4954.400

(d) Cash and cash equivalents

 

 

2799.800

(e) Short-term loans and advances

 

 

4973.600

(f) Other current assets

 

 

186.300

Total Current Assets

 

 

41163.600

 

 

 

 

TOTAL

 

 

123487.400

 

NOTE :

 

1.The above results have been reviewed by the Audit Committee and approved by the Board of directors at its meeting held on July 24, 2014. The Statutory Auditors have carried out the limited review of the above results.

 

2. a. Other income includes Rs. 5,60.100 Millions for the quarter ended March 31,2014 and period ended June 30, 2014 and Rs. 3,99.000 Millions for the period ended June 30, 2013 and year ended December 31, 2013, written back towards interest on income tax relating to earlier years.


b. Tax expense is net of credit relating to earlier years, Rs. 11,27.500 Millions for the quarter ended March 31, 2014 and period ended June 30, 2014, Rs. 1408.300 Millions for the period ended June 30, 2013 and Rs. 2167.400 Millions for the year ended December 31, 2013.



3. The Competition Commission of India had imposed a penalty of Rs. 11475.900 Millions in June 2012, concerning alleged contravention of the provisions of the Competition Act, 2002. On Company’s appeal. Competition Appellate Tribunal (COMPAT) had stayed the penalty with a condition to deposit 10% of penalty amount, which was deposited. Based on the advice of external legal counsel, the Company believes that it has good grounds for a successful appeal. Accordingly, no provision is considered necessary in the above financial results.

4. Ratios have been computed as follows:

Interest Service Coverage Ratio = Earnings before Finance cost, Depreciation and Tax / Interest on debt 
Debt Service Coverage Ratio = Earnings before Finance cost, Depreciation and Tax / (Interest on debt + Principal repayment) Debt comprises long-term borrowings and current maturities of long-term borrowings.



5. Figures for the previous periods have been restated / reclassified wherever necessary.



6. The Board of Directors of the Company have declared Interim Dividend of Rs. 15 per equity share.

 

 

FIXED ASSETS:

 

Tangible Assets:

 

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Roads, Bridges and Fences

·         Railway Sidings

·         Rolling Stock

·         Furniture, Fixtures and Equipments

·         Vehicles

 

Intangible Assets:

·         Computer Software

·         Mining Right


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.07

Euro

1

Rs.77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

Yes

--LISTED

YES/NO

Yes

--OTHER MERIT FACTORS

YES/NO

Yes

DEFAULTER

 

 

--RBI

YES/NO

No

--EPF

YES/NO

No

TOTAL

 

73

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.