MIRA INFORM REPORT

 

 

Report Date :

04.10.2014

 

IDENTIFICATION DETAILS

 

Name :

CONCORD BIOTECH LIMITED (w.e.f.16.02.2001)

 

 

Formerly Known As :

CONCORD PHARMACEUTICALS LIMITED (w.e.f.24.09.1985)

 

SERVOMED PHARMACEUTICALS PRIVATE LIMITED

 

 

Registered Office :

1482-86, Trasad Road, Dholka, Ahmedabad - 387810, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.11.1984

 

 

Com. Reg. No.:

04-007440

 

 

Capital Investment / Paid-up Capital :

Rs. 92.052 Millions

 

 

CIN No.:

[Company Identification No.]

U24230GJ1984PLC007440

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMC00391G

 

 

PAN No.:

[Permanent Account No.]

AAACC8514G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in research and development, manufacturing, marketing and selling of active pharmaceutical ingredients, semi-synthesis and synthesis based products.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established and reputed company having fine track record.

 

Financial position of the company is sound. Fundamentals of the company are healthy.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Mayur Kansara

Designation :

Logistics Department

Contact No.:

91-79-26937681

Date :

02.10.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

1482-86, Trasad Road, Dholka, Ahmedabad - 387810, Gujarat, India

Tel. No.:

91-2714-222604/ 221904

Mobile No.:

91-7926937681 [Mr. Vishal]

Fax No.:

91-2714-222504

E-Mail :

finance@concordbiotech.com

purchase@concordbiotech.com

projects@concordbitotech.com

sales@concordbiotech.com

finance@concordbiotech.com

Website :

http://www.concordbiotech.com

 

 

Head Office :

302, Sakar III, Opposite Old Gujarat High Court, Off ITO Circle, Ahmedabad - 380014, Gujarat, India

Tel. No.:

91-79-27544998

Fax No.:

91-79-27540802

E-Mail :

concord@concordbiotech.com

 

 

Corporate Office 1 :

B – 1002, Safal Pegasus, 10th Floor, Near Prahladnagar Garden, 100 Ft Road, Satellite Road, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-40321179

 

 

Corporate Office 2 :

403, 4’th Floor, Iscon Elegance, Prahaladnagar Cross Road, S.G. Highway,  Ahmedabad - 380015, Gujarat, India

 

 

DIRECTORS

 

AS ON 14.08.2013

 

Name :

Mr. Sudhir Jairam Vaid

Designation :

Managing Director

Address :

99, Basant Bahar, Opposite Sterling City, Bopal, Ahmedabad – 380058, Gujarat, India

Date of Birth/Age :

03.09.1952

Qualification :

B.Sc.(Microbiology)

Experience :

37 Years

Date of Appointment :

14.02.2011

PAN No.:

ABVPV9184E

DIN No.:

00055967

 

 

Name :

Mr. Ankur Sudhir Vaid

Designation :

Whole Time Director

Address :

99, Basant Bahar, Opposite Sterling City, Bhopal, Ahmedabad – 380058, Gujarat, India

Date of Birth/Age :

14.04.1982

Qualification :

M.B.A

Date of Appointment :

01.09.2011

PAN No.:

ADWPV0192K

DIN No.:

01857225

 

 

Name :

Mr. Ravi Narendranath Kapoor

Designation :

Director

Address :

202, Pravesh 10, Mahadev Nagar Society, Sardar Patel Road, Ahmedabad – 380014, Gujarat, India

Date of Birth/Age :

25.07.1963

Date of Appointment :

15.12.2003

PAN No.:

ABJPK1504D

DIN No.:

00003847

 

 

Name :

Mr. Rajiv Ambrish Agarwal

Designation :

Director

Address :

Chamaria Niwas, 3rd Floor, 41, Mahant Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

28.03.1971

Date of Appointment :

30.09.2009

DIN No.:

00379990

 

 

Name :

Mr. Harcharan Mohan Singh

Designation :

Director

Address :

10, Waterloo Crt, Thornhill, On – L3T6L9

Date of Birth/Age :

19.05.1949

Date of Appointment :

14.09.2010

DIN No.:

02852915

 

 

Name :

Mr. Utpal Hemendra Sheth

Designation :

Director

Address :

2901, 29th Floor, B Wing, Beaumonde, A.S. Marathe Marg PBD, Mumbai - 400025, Maharashtra, India

Date of Birth/Age :

20.06.1971

Qualification :

B.Com Grade CWA

Date of Appointment :

14.09.2010

DIN No.:

00081012

 

 

Name :

Mr. Satish Khanna

Designation :

Director

Address :

Flat No.71/A/71B, Royal Accord III, Lokhandwala Complex, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

07.10.1953

Date of Appointment :

30.09.2011

DIN No.:

01827559

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash Sajnani

Designation :

Company Secretary

Address :

Flat No.6, 2nd Floor, Suryarath Flats B/H, Jhangiram Hospital, Kubernagar, Ahmedabad – 382340, Gujarat, India

Date of Birth/Age :

05.06.1971

Date of Appointment :

15.02.2004

PAN No.:

AHHPS5622G

 

Name :

Mr. Mayur Kansara

Designation :

Logistics Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 14.08.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 14.08.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

5.57

Bodies corporate

10.63

Directors or relatives of directors

42.14

Other top fifty shareholders

41.66

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in research and development, manufacturing, marketing and selling of active pharmaceutical ingredients, semi-synthesis and synthesis based products.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

35079099

Other Diloxanide Furoate, Cimetidine, Famotidin Nes Glands and Other Organs for Organotherapeutic Uses, Dried, whether or not

29420090

Other Enzymes Prepared Enzymes Nes

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden, Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

·         Citibank N. A., Kalapurnam, Main C.G. Road, Navarngpura,, Ahmedabad - 380009, Gujarat, India

 

·         UTI Bank Limited, Trishul 3rd Floor Opp Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

49.731

36.158

 

 

 

Total

 

49.731

36.158

 

NOTE :

 

Short Term Borrowings :

 

Cash credit facility aggregating to Rs. 49.731 Millions (As at 31st March 2013 Rs. 36.158 Millions) is secured by exclusive first charge over the entire current assets of the Company (both present and future) and extension of charge over the Fixed assets of the company excluding vehicles, and corporate office. The cash credit carries interest rate of base rate plus 2% p.a.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Heritage', 3rd Floor, Near Gujarat Vidhyapith, Opposite Ashram Road, Ahmedabad – 380014, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

CAPITAL STRUCTURE

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs. 10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,205,192

Equity Shares

Rs. 10/- each

Rs. 92.052 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

92.052

46.026

46.026

(b) Reserves & Surplus

2172.643

1809.155

1416.925

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2264.695

1855.181

1462.951

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

102.570

87.519

73.907

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.738

2.787

5.450

Total Non-current Liabilities (3)

105.308

90.306

79.357

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

49.731

36.158

65.899

(b) Trade payables

153.843

90.320

69.511

(c) Other current liabilities

39.293

22.829

35.758

(d) Short-term provisions

136.773

126.206

71.477

Total Current Liabilities (4)

379.640

275.513

242.645

 

 

 

 

TOTAL

2749.643

2221.000

1784.953

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

987.340

815.806

691.828

(ii) Intangible Assets

0.000

0.394

2.929

(iii) Capital work-in-progress

80.177

39.680

144.168

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.564

5.564

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

54.919

19.989

37.733

(e) Other Non-current assets

2.238

2.061

1.897

Total Non-Current Assets

1130.238

883.494

878.555

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

20.000

20.164

(b) Inventories

394.085

343.642

236.643

(c) Trade receivables

1003.544

854.346

548.307

(d) Cash and cash equivalents

26.741

15.333

10.417

(e) Short-term loans and advances

105.846

20.809

33.987

(f) Other current assets

89.189

83.376

56.880

Total Current Assets

1619.405

1337.506

906.398

 

 

 

 

TOTAL

2749.643

2221.000

1784.953

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

 

31.03.2012

 

 

SALES

 

 

 

 

 

Revenue from operations

2048.162

1649.116

1355.997

 

 

Other Income

28.257

53.110

25.784

 

 

TOTAL                                     (A)

2076.419

1702.226

1381.781

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

513.427

368.287

307.136

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(25.250)

(25.381)

(57.272)

 

 

Employee benefit expense

155.729

134.444

108.831

 

 

Other expenses

550.622

411.590

340.695

 

 

TOTAL                                     (B)

1194.528

888.940

699.390

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

881.891

813.286

682.391

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.136

1.525

3.203

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

876.755

811.761

679.188

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

114.286

101.391

89.687

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

762.469

710.370

589.501

 

 

 

 

 

Less

TAX                                                                  (H)

218.335

216.505

171.671

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

544.134

493.865

417.830

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1052.693

600.598

811.445

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

153.158

129.911

24.789

 

 

Stores & Spares

7.590

2.543

3.058

 

 

Capital Goods

47.826

8.281

55.280

 

TOTAL IMPORTS

208.574

140.735

83.127

 

 

 

 

 

 

Earnings Per Share (Rs.)

59.11

53.65

90.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

 

31.03.2012

 

PAT / Total Income

(%)

26.21

29.01

30.24

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

37.23

43.08

43.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.62

32.65

35.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.38

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.02

0.02

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.27

4.85

3.74

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

46.026

46.026

92.052

Reserves & Surplus

1416.925

1809.155

2172.643

Net worth

1462.951

1855.181

2264.695

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

65.899

36.158

49.731

Total borrowings

65.899

36.158

49.731

Debt/Equity ratio

0.045

0.019

0.022

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

1355.997

1649.116

2048.162

 

 

21.616

24.198

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

1355.997

1649.116

2048.162

Profit/(Loss) After Tax

417.830

493.865

544.134

 

30.81%

29.95%

26.57%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90099613

31/01/2014 *

160,000,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW G 
ARDEN ELLISBRIDGE, AHMEDABAD - 380006, GUJARAT, INDIA

B97745095

 

* Date of charge modification

 

 

CORPORATE INFORMATION

 

The Company is a public company domiciled in India and incorporated under the provisions of Companies Act, 1956. The Company is engaged in research and development, manufacturing, marketing and selling of active pharmaceutical ingredients, with focus on the fermentation, semi-synthesis and synthesis based products.

 

OPERATIONS:

 

Company focus on new products has benefited it. It is continuing its endeavor to identify and develop new products and with support of the Research and development team Company and accordingly has introduced new products during the year and is hopeful of introducing few new products in the current financial year.

 

Company’s income from operation has grown to Rs. 1993 Million from Rs. 1606 million which is around 24 % higher from the previous year.



FIXED ASSETS:

 

·         Land

Buildings

Office building

Factory building

Plant and equipment

Factory equipments

Other plant and equipment

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment

Computer equipments

Other equipments

Computer software

Know-how

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.75

UK Pound

1

Rs.100.07

Euro

1

Rs. 77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.