MIRA INFORM REPORT

 

 

Report Date :

06.10.2014

 

IDENTIFICATION DETAILS

 

Name :

CASE NEW HOLLAND CONSTRUCTION EQUIPMENT (INDIA) PRIVATE LIMITED (w.e.f.16.05.2011)

 

 

Formerly Known As :

L AND T CASE EQUIPMENT PRIVATE LIMITED

 

 

Registered Office :

219, Atlanta Estate, A Wing, Near Virwani Industrial Estate, Off Western Highway, Goregaon (East), Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

20.11.1998

 

 

Com. Reg. No.:

11-117183

 

 

Capital Investment / Paid-up Capital :

Rs. 240.100 Millions

 

 

CIN No.:

[Company Identification No.]

U29240MH1998PTC117183

 

 

PAN No.:

[Permanent Account No.]

AAACL4176B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is primarily engaged in the business of manufacture and sale of earth moving equipments.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

There seems some dip in the turnover and profit of the company during 2013 however, net worth of the company is satisfactory. General financial position of the company is sound. Fundamentals of the company are healthy.

 

The rating also takes into consideration the company market position over the medium term with its established brands.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating: AA-

Rating Explanation

High degree of safety and very low credit risk.

Date

28.05.2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

28.05.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-22-67525758)

 

LOCATIONS

 

Registered Office :

219, Atlanta Estate, A Wing, Near Virwani Industrial Estate, Off Western Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-67525758

Fax No.:

Not Available

E-Mail :

Preeti.jaiswal@cnhind.com

 

 

Factory :

Plot No 157, Industrial Area III, Pithampur Dhar, Indore - 454774, India

Tel. No.:

91-72-92402901

Fax No.:

91-72-92401513

 

 

DIRECTORS

 

As on 07.03.2014

 

Name :

Rakesh Malhotra

Designation :

Director

Address :

228, Bhera Enclave, Delhi – 110087, India

Date of Birth/Age :

06.04.1958

Date of Appointment :

12.09.2009

DIN No.:

00015911

 

 

Name :

Mario Gasparri

Designation :

Director

Address :

VIA Lucino 39, 6932, Breganzona, Switzerland

Date of Birth/Age :

01.10.1960

Date of Appointment :

31.03.2011

DIN No.:

00468272

 

 

Name :

Fabrizio Cepollina

Designation :

Director

Address :

Via Serenella, 25 Castagnola 6976, Switzerland

Date of Birth/Age :

02.02.1969

Date of Appointment :

18.12.2009

DIN No.:

02927913

 

 

Name :

Mr. Abhijit Gupta

Designation :

Managing director

Address :

D-3/3259, Vasant Kunj, New Delhi – 110070, India

Date of Birth/Age :

05.10.1963

Date of Appointment :

01.04.2013

DIN No.:

03494017

 

 

Name :

Stefano Pampalone

Designation :

Director

Address :

Istinye, Hill Park, Sit 47, Parsel, CS Istinye, Sariyer, Turkey

Date of Birth/Age :

09.11.1967

Date of Appointment :

15.12.2011

DIN No.:

02784982

 

 

Name :

Mr. Damiano Cretarola

Designation :

Director

Address :

Belvedere Road No. 15, Davesco-Sorango, Switzerland 6964

Date of Birth/Age :

23.12.1969

Date of Appointment :

13.02.2014

DIN No.:

06711790

 

 

KEY EXECUTIVES

 

Name :

Preeti Jaiswal

Designation :

Secretary

Address :

202, Manor Block Sakar Residency Scheme No. 54, Indore – 452010, Madhya Pradesh, India

Date of Birth/Age :

22.11.1982

Date of Appointment :

05.03.2012

PAN No.:

AHVPJ0878P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 07.03.2014

 

Names of Shareholders

No. of Shares

%age holding

CNH America LLC, Delawar

12005000

50.00

New Holland Fiat (India) Private Limited, India

12005000

50.00

TOTAL

24010000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 07.03.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is primarily engaged in the business of manufacture and sale of earth moving equipments.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

·         Bank of Baroda, Siyaganj Branch, 15-16 Jawahar Marg, IDA Building, Ground Floor, Indore - 452007, Madhya Pradesh, India

 

 

Facilities :

Secured Loan

31.12.2013

(Rs. in Millions)

31.12.2012

(Rs. in Millions)

Short-term borrowings

 

 

Working capital loans from banks

169.423

40.895

Total

169.423

40.895

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

S R B C and Company

Chartered Accountants

Address :

Golf View Corporate Tower- B, Sector-42 Sector Road, Gurgaon-122002, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACHFS9117R

 

 

Ultimate Holding Company (till 28th Sept 2013):

·         Fiat Industrial S.p.A

 

 

Subsidiary of Fiat Industrial S.p.A (till 1st August 2013)

·         Fiat Netherlands Holding N.V.

 

 

Subsidiary of Fiat Netherlands Holding N.V. (till 28th Sept 2013):

·         CNH Global N.V.

 

 

Ultimate holding Company. (w.e.f. 29th Sept 2013)

·         CNH Industrial N.V.

 

 

Related parties with whom transactions have taken place during the year:

·         CNH America LLC

·         New Holland Tractor Limited N.V., Belgium (NHTL)

·         CNH France Industrial S.A. (Formerly CNH France S.A.)

·         CNH Italia s.P.a

·         CNHI International S.A (Formerly CNH International S.A.)

·         New Holland Fiat (India) Private Limited, India

[U29220MH1992PTC069675]

·         CNH Latin America Ltda

 

 

CAPITAL STRUCTURE

 

As on 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24010000

Equity Shares

Rs.10/- each

Rs. 240.100 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

240.100

240.100

240.100

(b) Reserves & Surplus

1332.540

1220.319

979.564

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1572.640

1460.419

1219.664

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

2.021

4.918

12.908

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

40.815

50.369

47.808

Total Non-current Liabilities (3)

42.836

55.287

60.716

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

220.734

126.261

218.828

(b) Trade payables

758.873

1098.588

1071.293

(c) Other current liabilities

163.921

197.213

223.914

(d) Short-term provisions

100.847

103.961

81.522

Total Current Liabilities (4)

1244.375

1526.023

1595.557

 

 

 

 

TOTAL

2859.851

3041.729

2875.937

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

519.400

480.753

481.189

(ii) Intangible Assets

34.507

8.973

9.510

(iii) Capital work-in-progress

32.361

22.985

1.004

(iv) Intangible assets under development

5.176

27.605

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

19.855

19.908

18.293

(e) Other Non-current assets

59.490

64.186

40.058

Total Non-Current Assets

670.789

624.410

550.054

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

772.337

914.463

1012.864

(c) Trade receivables

1283.604

1289.610

1158.675

(d) Cash and cash equivalents

5.874

70.583

0.941

(e) Short-term loans and advances

127.247

142.663

153.403

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2189.062

2417.319

2325.883

 

 

 

 

TOTAL

2859.851

3041.729

2875.937

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

Income

5720.760

6553.930

4573.410

 

Other Income

 

 

 

 

TOTAL

5720.760

6553.930

4573.410

 

 

 

 

 

Less

EXPENSES

5490.660

6142.110

4475.250

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

230.100

411.820

98.160

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

63.750

55.940

34.830

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

166.350

355.880

63.330

 

 

 

 

 

Less

TAX

54.130

115.130

22.410

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

112.220

240.750

40.920

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.67

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

PAT / Total Income

(%)

1.96

3.67

0.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.89

11.90

2.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.24

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.14

0.09

0.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

1.58

1.46

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

240.100

240.100

240.100

Reserves & Surplus

979.564

1220.319

1332.540

Net worth

1219.664

1460.419

1572.640

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

218.828

126.261

220.734

Total borrowings

218.828

126.261

220.734

Debt/Equity ratio

0.179

0.086

0.140

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

4573.410

6553.930

5720.760

 

 

43.305

(12.713)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

4573.410

6553.930

5720.760

Profit

40.920

240.750

112.220

 

0.89%

3.67%

1.96%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

COMPANY AFFAIRS

 

The Company is committed to make best-in-class products available to Indian customers along with nationwide parts and service support. During this operating period, the Company sold 2402 numbers (previous year 3003) of Backhoe Loaders, 682 numbers (previous year 674) of Vibratory Compactors in addition to the parts and services, generating total net revenue from operations and other income of Rs. 5720.760 millions (previous year Rs. 6553.930 millions). Profit before tax for the year was Rs. 166.350 millions compared to Rs. 355.880 millions for the previous year.

 

The Company currently leads the compaction equipment segment and continues to hold the second position in the backhoe loader segment.

 

Considering the current need for funds, the Board of Directors does not recommend a dividend for the year ended 31st December 2013.

 

INDUSTRIAL OUTLOOK

 

In the recent years, the country has witnessed massive investment in the construction industry from both public and private enterprises. Multi-billion dollar investments in constructing roads, ports and power plants, and developing telecommunication sector and urban infrastructure have paved the way for the construction equipment demand to grow.

 

During the year, the industrial growth in the segment was slower and this reflected in the lower volumes. The Company is exploring various initiatives to strengthen the market for its products with a robust manufacturing presence. The Construction Equipment industry is expected to cater to global demand in times to come.

 

Industrial relations continued to be good during the year and there were no loss time incidents that affected production.

 

OUTLOOK

 

The Company continues to focus on product development with high quality standards and efficient after sales services to win the satisfaction of the customers in the market place. The Company will continue to launch new products as its growth strategy in India.

 

CORPORATE INFORMATION

 

Subject is a private limited company, incorporated under the provisions of the Companies Act, 1956. The Company is primarily engaged in the business of manufacture and sale of earth moving equipments. The Company manufactures Backhoe Loaders and Vibratory Compactors. The Company is jointly owned (fifty percent each) by CNH America LLC and New Holland Fiat (India) Private Limited.

 

UNSECURED LOAN

 

PARTICULARS

31.12.2013

(Rs. in Millions)

31.12.2012

(Rs. in Millions)

Short-term borrowings

 

 

Working capital loans from banks

51.311

85.366

Total

51.311

85.366

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10410458

04/02/2013

750,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B70307368

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.12.2013

 

 

Sales tax demands*

39.875

Excise Duty demands**

435.733

Income tax demands***

13.256

Note:

 

* Sale tax demands comprises demand from the Sale tax authorities on account of non submission of statutory forms, classification disputes, entry taxes and non allowance of expansion benefit.

 

** Excise duty demands comprises demand from the excise authorities on account of alleging packing / repacking activities undertaken by the Company as deemed manufacture U/s 4A of Central Excise Act, 1944 treating the parts of earth moving equipments as automobile parts.

 

*** Income tax demands comprises demand from the Income tax authorities for payment of additional tax of Rs. 13.256 Millions (December 31, 2012:Rs. 13.959 Millions), upon completion of their tax review for the financial years 2006-07 and 2007-08. The tax demands are on account of disallowance of warranty provisions claimed by the company under the Income tax Act. Both the matter is pending before the Income Tax Appellate Tribunal, Mumbai.

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 

Intangible assets

 

·         Computer software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.07

Euro

1

Rs.77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.