MIRA INFORM REPORT

 

 

Report Date :

04.10.2014

 

IDENTIFICATION DETAILS

 

Name :

FOCUS TRANS-TECH SHIPPING PRIVATE LIMITED

 

 

Registered Office :

Flat No. 402, Level 4, D/No. 9-29-19/A, Waltair Heights, Balaji Nagar, Siripuram, Vishakhapatnam– 530003, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.11.2008

 

 

Com. Reg. No.:

01-061656

 

 

Capital Investment / Paid-up Capital :

Rs. 15.251 Millions

 

 

CIN No.:

[Company Identification No.]

U61100AP2008PTC061656

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Shipping and Logistics Services

 

 

No. of Employees :

Information Declined By The Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some dip in the profit of the company during 2013. However, net worth of the company is satisfactory, general financial position is good.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Management non co-operative (Tel No.: 91-891-2532112)


 

LOCATIONS

 

Registered Office :

Flat No. 402, Level 4, D/No. 9-29-19/A, Waltair Heights, Balaji Nagar, Siripuram, Vishakhapatnam– 530003, Andhra Pradesh, India

Tel. No.:

91-891-2532112

Fax No.:

91-891-2797755

E-Mail :

rr@focusshipping.com

hr@focusshipping.com

Website :

http://focusshipping.com

 

 

Branches :

·         Chennai

·         Krishnapatnam

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Satish Moturu

Designation :

Managing Director

Address :

Plot No. 34, Secor – 5, MIG, MVP Colony, Visakhpatnam - 530017, Andhra Pradesh, India

Date of Birth/Age :

17.06.1975

Date of Appointment :

03.11.2088

DIN No.:

02353581

 

 

Name :

Mr. G. V. Narasimha Ranga Raju

Designation :

Director

Address :

Fat No. 501, Hari Mansion, D. No. 9-15-17/12, CBM Compound, Visakhapatnam – 530005, Andhra Pradesh, India

Date of Birth/Age :

23.01.1974

Date of Appointment :

03.11.2008

DIN No.:

00406799

 

 

Name :

Mr. Srinivas Moturu

Designation :

Director

Address :

Plot No.34, Sector – 5, MIG, MVP Colony, Visakhapatnam – 530017, Andhra Pradesh, India

Date of Birth/Age :

19.08.1971

Date of Appointment :

03.11.2008

DIN No.:

02314266

 

 

Name :

Mr. Prasad Krishna Dasari

Designation :

Director

Address :

11-9-8-84/B, P. O. A. U. Dasapalla Hills, Visakhapatnam – 53003, Andhra Pradesh, India

Date of Birth/Age :

02.12.1974

Date of Appointment :

01.04.2010

DIN No.:

02990250

 

KEY EXECUTIVES

 

Name :

Mr. Nagabhushanam Tida

Designation :

Company Secretary

Qualification :

M. Com, M. L. , A.C.S

Tel No.

91-891-2529246

Mobile No.:

91-9949112532

Email. :

asn@asnassociates.co.in

nbtida@yahoo.co.in

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Satish Moturu

 

457530

G. V. Narasimha Ranga Raju

 

610040

Srinivas Moturu

 

152510

Dasari Krishna Prasad

 

305020

Total

 

1525100

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Providing Shipping and Logistics Services

 

 

Products / Services :

·         Sea freight

·         Air freight

·         Road Transportation

·         Customs

·         Project Cargo

·         Supply Chain

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Declined By The Management

 

 

Bankers :

ICICI Bank Limited

 

 

Facilities :

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

TERM LOANS

 

 

FROM BANKS

 

 

ICICI Bank Car Loan – Ritz Car

0.157

0.297

ICICI Bank Car Loan

0.256

0.417

Total

0.413

0.714

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

YSN Murthy

Chartered Accountant

Address :

Flat No. 202, D. No. 49-52-1/3, Cherukuri’s Elegancy, Rama Krishna Nagar, Sankarmatt Road, Santhhipuram, Visakhapatnam – 530016, Andhra Pradesh, India

Tel. No.:

91-891-2797528 / 2763978

Fax No.:

91-891-2797528

E-Mail :

murtyysn@gmail.com

PAN No.:

AALPY8436F

 

 

Associates/Subsidiaries :

Megasea Shipping and Logistics Private Limited

CIN No.: U63012AP2011PTC074633

 

 

CAPITAL STRUCTURE

 

As on:  31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1525100

Equity Shares

Rs.10/- each

Rs. 15.251 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.251

15.251

0.101

(b) Reserves & Surplus

76.914

38.439

21.722

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.040

Total Shareholders’ Funds (1) + (2)

92.165

53.690

21.863

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.087

1.386

7.975

(b) Deferred tax liabilities (Net)

0.116

0.181

0.112

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.203

1.567

8.087

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

26.526

24.288

11.723

(c) Other current liabilities

0.000

0.000

10.315

(d) Short-term provisions

3.415

23.223

0.000

Total Current Liabilities (4)

29.941

47.511

22.038

 

 

 

 

TOTAL

123.309

 102.768

51.988

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.210

5.048

4.005

(ii) Intangible Assets

0.027

0.054

0.081

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.324

3.384

0.368

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

34.739

19.105

10.079

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

44.300

27.591

14.533

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

65.780

63.469

30.222

(d) Cash and cash equivalents

13.229

11.708

7.233

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

79.009

75.177

37.455

 

 

 

 

TOTAL

123.309

102.768

51.988

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

549.247

489.535

350.665

 

 

 

 

 

Less

EXPENSES

509.750

440.507

323.495

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

39.497

49.028

27.170

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.088

1.141

0.170

 

 

 

 

 

 

PROFIT BEFORE TAX

38.409

47.887

27.000

 

 

 

 

 

Less

TAX                                                                 

12.582

16.020

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

25.827

31.867

27.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

53.335

8.212

10.175

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.93

20.90

17.70

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.70

6.51

7.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

32.55

48.18

52.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.89

1.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.03

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.64

1.58

1.70

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.101

15.251

15.251

Reserves & Surplus

21.722

38.439

76.914

Share Application money pending allotment

0.040

0.000

0.000

Net worth

21.863

53.690

92.165

 

 

 

 

long-term borrowings

7.975

1.386

1.087

Short term borrowings

0.000

0.000

0.000

Total borrowings

7.975

1.386

1.087

Debt/Equity ratio

0.365

0.026

0.012

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

350.665

489.535

549.247

 

 

39.602

12.198

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

350.665

489.535

549.247

Profit

27.000

31.867

25.827

 

7.70%

6.51%

4.70%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Loans and advances from related parties

0.674

0.672

Total

0.674

0.672

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

FIXED ASSETS

 

Freehold Plant and Equipment

Freehold Furniture and Fixtures

Freehold Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.07

Euro

1

Rs.77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.