MIRA INFORM REPORT

 

 

Report Date :

06.10.2014

 

IDENTIFICATION DETAILS

 

Name :

SUPER SPINNING MILLS LIMITED

 

 

Registered Office :

Elgi Towers’, P. B. 7113, 737 – D, Green Fields, Puliakulam Road, Coimbatore  - 641045, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.06.1962

 

 

Com. Reg. No.:

18-001200

 

 

Capital Investment / Paid-up Capital :

Rs. 55.000 Millions

 

 

CIN No.:

[Company Identification No.]

L17111TZ1962PLC001200

 

 

IEC No.:

3201001988

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBS03383C

 

 

PAN No.:

[Permanent Account No.]

AADCS0672G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Selling of Cotton Yarn.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2900000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having moderate track record.

 

Profitability of the company seems to be low during 2014.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The subject can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had illfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BB+

Rating Explanation

Have moderate risk of default

Date

31.12.2013

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

31.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management Non Cooperative (91-422-2311711)

 

LOCATIONS

 

Registered / Corporate Office :

‘Elgi Towers’, P. B. 7113, 737 – D, Green Fields, Puliakulam Road, Coimbatore  - 641045, Tamilnadu, India

Tel. No.:

91-422-2311711/ 2314511/ 4351711

Fax No.:

91-422-2311611/ 2315111

E-Mail :

super@ssh.saraelgi.com

Website :

www.superspinning.com

 

 

PLANT LOCATIONS

 

 

A and O.E. Unit:

Kirikera, Hindupur, District Anantapur – 515211, Andhra Pradesh, India 

Tel. No.:

91-8556-220522 / 220194

Fax No.:

91-8556-220997.

E-Mail :

supera@ssa.saraelgi.com

 

 

B Unit :

Kotnur, Hindupur, Anantapur – 515213, Andhra Pradesh, India

Tel. No.:

91-8556-20182/20187

Fax No.:

91-8556-20858

E-Mail :

superb@ssb.saraelgi.com

 

 

C Unit :

D.- Gudalur, Dindigul – 624620, Tamilnadu, India

Tel. No.:

91-4551-225310

Fax No.:

91-4551-225229

E-Mail :

superc@ssc.saraelgi.com

 

 

Unit Super Sara :

Beerapalli, Hindupur - 515212, Andhra Pradesh, India

Tel. No.:

91-8556-249687/ 249786 

Fax No.:

91-8556-249744

E-Mail :

supersara@sss.saraelgi.com

 

 

Garment Units:

Unit II, New Tirupur, Thekkalur-641654,  Coimbatore District, Tamilnadu, India

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Sumanth Ramamurthi

Designation :

Executive Chairman

Date of Birth/Age :

12.08.1959

Qualification :

B.S (Electrical Engineering)

 

 

Name :

Mr. A S Thirumoorthy (w.e.f 01.04.2014)

Designation :

Managing Director

Date of Birth/Age :

19.05.1959

Qualification :

ACA

 

 

Name :

Mr. C S K Prabhu

Designation :

Director

Date of Birth/Age :

10.09.1954

Qualification :

FCA

 

 

Name :

Mr. D Sarath Chandran

Designation :

Director

Date of Birth/Age :

12.05.1946

Qualification :

B.Sc (Hons), MBA

 

 

Name :

Mr. Sudarsan Varadaraj

Designation :

Director

Date of Birth/Age :

22.01.1958

Qualification :

B.E (Hons), M.S (ME)

 

 

Name :

Mr. B Vijayakumar

Designation :

Director

Date of Birth/Age :

22.01.1953

Qualification :

B. Sc.

 

 

Name :

Mr. Vijay Venkataswamy

Designation :

Director

Date of Birth/Age :

12.08.1947

Qualification :

MBA

 

 

Name :

Mr. C G Kumar (w.e.f 01.06.2014)

Designation :

Director

Date of Birth/Age :

13.06.1972

Qualification :

Bachelor of Law

 

 

Name :

Mrs. Suguna Ravichandran (w.e.f 01.06.2014)

Designation :

Director

Date of Birth/Age :

11.08.1958

Qualification :

FCA

 

 

KEY EXECUTIVES

 

Name :

Mr. R Srikanth

Designation :

Company Secretary

 

 

Name :

Mr. N Hemanand

Designation :

Chief Operating Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

17729730

17729730

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3585000

3585000

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

2012910

2012910

http://www.bseindia.com/include/images/clear.gifTrusts

1362910

1362910

http://www.bseindia.com/include/images/clear.gifHUF

650000

650000

http://www.bseindia.com/include/images/clear.gifSub Total

23327640

23327640

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

23327640

23327640

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1470

1470

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1000

0

http://www.bseindia.com/include/images/clear.gifSub Total

2470

1470

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3750496

3732496

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100

20083080

18543025

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100

6035779

5654959

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1800535

1800535

http://www.bseindia.com/include/images/clear.gifClearing Members

175628

175628

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

201520

201520

http://www.bseindia.com/include/images/clear.gifMarket Maker

5862

5862

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

380945

380945

http://www.bseindia.com/include/images/clear.gifAny Other

1036580

1036580

http://www.bseindia.com/include/images/clear.gifSub Total

31669890

29731015

Total Public shareholding (B)

31672360

29732485

Total (A)+(B)

55000000

53060125

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0

http://www.bseindia.com/include/images/clear.gifSub Total

0

0

Total (A)+(B)+(C)

55000000

53060125

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Cotton Yarn.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

5205.14

Single Yarn of Uncombed Fiber

5205.22 – 28

Single Yarn of Combed Fiber

5205.41 – 48

Multiple Yarn of Combed Fiber

6109.10

Knitted Garments

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Union Bank of India

·         State Bank of India

·         IDBI Bank

·         Andhra Bank

·         ICICI Bank

·         State Bank of Hyderabad

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long-term Borrowings

 

 

From Banks

315.686

76.110

Short-term Borrowings

 

 

Loans repayable on demand From Banks

997.396

1137.779

Total

1313.082

1213.889

 

LONG-TERM BORROWINGS

 

Repayment Schedule

Long-term Borrowings

Quarterly / Monthly

Instalments

Rate of

Interest (%)

Final

Instalment

State Bank of Hyderabad

13

12.70

Mar 15

State Bank of India

48

13.85

Mar 18

Andhra Bank

60

14.25

Mar 20

 

Details of security for Long-term Borrowings

 

The term loan from SBI bank is secured by:

 

a. First Pari-passu charge on entire fixed asset of the company, and First charge on entire current asset of the company.

The term loans from other banks and financial institutions are secured by:

b. First Pari-passu charge on entire fixed asset of the company

c. Second charge on current assets of the Company.

 

SHORT-TERM BORROWINGS

Working Capital loans from banks are secured by:

a. First pari passu charge by way of Hypothecation of Inventories, Book Debts and other current assets of the Company.

b. Second charge on specific Moveable and Immoveable properties of the Company.

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Reddy, Goud and Janardhan

Chartered Accountants

 

 

Subsidiaries :

·         Sara Elgi Arteriors Limited

·         Elgi Building Products Limited

 

 

Others :

·         Elgi Electric and Industries Limited

·         Super Sara Textiles Limited

·         Sara Elgi Industries Limited

·         Super Farm Products Limited

·         Kakatiya Textiles Limited

·         Coimbatore Pioneer Fertilisers Limited

·         Sara Elgi Envirotech Limited

·         Prashanth Textiles Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Re. 1/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55000000

Equity Shares

Re. 1/- each

Rs.55.000 Millions

 

 

 

 

 

 

Reconciliation of the number of shares outstanding at the beginning and at the end of the year:

 

As at 31.03.2014

Particulars

Rs. In Millions

No. of shares

No. of Equity shares outstanding at the beginning of the year

55.000

55,000,000

Add: Additional shares / Bonus shares issued

--

--

Less: Shares forfeited / Bought back

--

--

No. of Equity shares outstanding at the end of the year

55.000

55,000,000

 

 

Shareholders holding more than 5% of shares

Name of the Shareholders

31.03.2014

 

No of Shares

% of Holding

Sumanth Ramamurthi

8,568,220

15.58

Nikhil Govind Ramamurthi

4,000,000

7.27

Sanjay Krishna Ramamurthi

4,000,000

7.27

 

The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amounts. However, no such preferential amount exists currently. The distribution will be in proportion to the number of equity shares held by the shareholders.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

55.000

55.000

55.000

(b) Reserves & Surplus

678.407

645.163

570.108

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

733.407

700.163

625.108

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

315.686

76.110

177.583

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.956

3.531

3.553

(d) long-term provisions

45.909

42.471

39.962

Total Non-current Liabilities (3)

364.551

122.112

221.098

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1000.896

1141.490

1057.267

(b) Trade payables

462.816

462.762

313.452

(c) Other current liabilities

226.213

237.867

349.519

(d) Short-term provisions

27.089

21.203

19.312

Total Current Liabilities (4)

1717.014

1863.322

1739.550

 

 

 

 

TOTAL

2814.972

2685.597

2585.756

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

951.945

1007.525

1171.635

(ii) Intangible Assets

0.000

0.000

0.252

(iii) Capital work-in-progress

8.395

3.214

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

273.079

282.537

282.437

(c) Deferred tax assets (net)

74.222

89.218

97.809

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1307.641

1382.494

1552.133

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

620.095

495.794

362.651

(c) Trade receivables

433.878

406.539

351.048

(d) Cash and cash equivalents

21.959

24.005

26.829

(e) Short-term loans and advances

356.030

315.689

279.212

(f) Other current assets

75.369

61.076

13.883

Total Current Assets

1507.331

1303.103

1033.623

 

 

 

 

TOTAL

2814.972

2685.597

2585.756

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

5212.029

4341.455

3807.838

 

 

Other Income

50.305

80.235

144.762

 

 

TOTAL                                     (A)

5262.334

4421.690

3952.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3045.007

2292.587

2731.073

 

 

Purchases of Stock-in-Trade

143.800

168.600

140.100

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(60.471)

9.791

162.029

 

 

Employees benefits expense

524.695

427.033

365.119

 

 

Other expenses

1172.007

1039.467

680.665

 

 

TOTAL                                     (B)

4825.038

3937.478

4078.986

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

437.296

484.212

(126.386)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

237.984

231.097

302.289

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

199.312

253.115

(428.675)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

151.072

169.709

190.019

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

48.240

83.406

(618.694)

 

 

 

 

 

Less

TAX                                                                  (H)

14.996

8.351

(189.526)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

33.244

75.055

(429.168)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(370.133)

(445.188)

(16.020)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(336.889)

(370.133)

(445.188)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods (FOB value)

1468.392

992.085

576.076

 

TOTAL EARNINGS

1468.392

992.085

576.076

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.60

1.36

(7.80)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

0.63

1.70

-10.86

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.93

1.92

-16.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.96

3.61

-28.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.12

-0.99

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.80

1.74

1.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.88

0.70

0.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

55.000

55.000

55.000

Reserves & Surplus

570.108

645.163

678.407

Net worth

625.108

700.163

733.407

 

 

 

 

long-term borrowings

177.583

76.110

315.686

Short term borrowings

1057.267

1141.490

1000.896

Total borrowings

1234.850

1217.600

1316.582

Debt/Equity ratio

1.975

1.739

1.795

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3807.838

4341.455

5212.029

 

 

14.014

20.053

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3807.838

4341.455

5212.029

Profit

(429.168)

75.055

33.244

 

(11.27%)

1.73%

0.64%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATIONS DETAILS

CHENNAI COURT

CASE STATUS INFORMATION SYSTEM

 

Case Status:

Pending

Status Of:

 

Case No.:

673

Year :

2011

Petitioner :

M/S.HAMSAVENI SPINNERS PRIVATE LIMITED

Respondent :

M/S.SUPER SPINNING MILLS LIMITED

Pet's Advocate :

M/S.ANANDA GOMATHY SIVAKU

Res's Advocate :

 

Category :

NO CATEGORY MENTIONED

 

Last Listed on: No Date Mentioned

Case Updated on :

Oct 13 2011

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2014

As on

31.03.2013

Short-term Borrowings

 

 

Loans repayable on demand From Directors

3.500

3.711

Total

3.500

3.711

 

 

 

 

 

CORPORATE INFORMATION

 

Super Spinning Mills Limited is a public limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged in the manufacture and selling of cotton yarn and its shares are listed on the Bombay Stock Exchange and the National Stock Exchange. The company has manufacturing units in Tamilnadu and Andhra Pradesh.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Industry Conditions and Review of Operations

 

The Indian textile industry witnessed reasonable improvement during the course of the year. During the year the company was able to maintain its performance due to stable cotton prices, remunerative yarn price, upward trend in export of cotton yarn coupled with depreciation of Indian Rupee and through dedicated efforts aimed at improving operational efficiency, focus on optimal product mix and effective cost saving practices.

 

Power situation was cause of concern for most part of the financial year. The Company has taken up the modernization of its manufacturing facilities and planning an outlay of around Rs.500.000 Millions towards the above in the next 3 to 4 years.

 

Company Outlook

During the current year, in the first quarter the demand for the yarn is subdued and yarn prices could not be increased corresponding to the increase in cotton prices.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10450995

30/08/2013 *

200,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 1443, TRICHY ROAD, COIMBATORE, TAMILNADU - 641018, INDIA

B87664181

2

10032468

22/06/2009 *

250,000,000.00

STATE BANK OF HYDERABAD

UNITED INDIA BUILDING, 1028 AVINASHI ROAD, COIMBATORE, TAMILNADU - 641018, INDIA

A65664328

3

90004498

10/11/2004

100,000,000.00

ICICI BANK LIMITED

LANDMARK, RACE COURCE CIRCLE, VADODARA, GUJARAT - 390007, INDIA

-

4

90003899

27/03/2014 *

358,600,000.00

ANDHRA BANK

COIMBATORE MAIN BRANCH, 17, MILL ROAD, COIMBATORE, TAMILNADU - 641001, INDIA

C09013616

5

90003887

08/02/2010 *

300,000,000.00

IDBI BANK LIMITED

72, MAYFLOWER 'E' CASTLE, DR. BALASUNDARAM ROAD, 
ATT COLONY,, COIMBATORE, TAMILNADU - 641018, INDIA

A80427297

6

90000222

29/10/2007 *

699,000,000.00

UNION BANK OF INDIA

MAIN BRANCH, COIMBATORE, TAMILNADU - 640001, INDIA

A26818047

7

80034363

30/08/2013 *

352,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 1443, TRICHY ROAD, COIMBATORE, TAMILNADU - 641018, INDIA

B87663779

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Computer software

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 31.03.2014

Rs. In Millions

 

Sr. No.

 

 

Particulars

3 Months Ended

 

30.06.2014

 

 

Unaudited

 

 

 

 

 

1

a. Net Sales / Income from Operations

1124.400

 

b. Other Operating  Income

15.100

 

2

Expenditure

 

 

Consumption of Raw Materials

757.800

 

Purchase of stock in trade

20.500

 

Changes in inventories of finished goods, work in progress and stock in trade

(100.700)

 

Employee benefit expense

140.900

 

Power and Fuel

146.300

 

Depreciation

52.600

 

Other Expenditure

135.800

 

Total

1153.200

 

3

Profit from Operations before Other Income, Interest and Exceptional Items (1-2)

(13.700)

 

4

Other Income

25.200

 

5

Profit before Interest and Exceptional Items (3+4)

11.500

 

6

Finance costs

61.200

 

7

Profit after finance costs but before Exceptional Items (5-6)

(49.700)

 

8

Exceptional Items – Income

--

 

Exceptional Items -Expenses

--

 

9

Profit (+) / Loss (-) from Ordinary Activities Before Tax (7 + 8)

(49.700)

 

10

Tax expense

(16.000)

 

11

Net Profit (+) / Loss (-) from Ordinary Activities after Tax (9-10)

(33.700)

 

12

Extraordinary Items

--

 

13

Net Profit (+) / Loss (-) for the period (11-12)

(33.700)

 

14

Share of profit / (loss) of Associates

-

 

15

Net Profit (+) / Loss (-) for the period (13 -14)

(33.700)

 

 

 

 

 

16

Paid-up Equity Share Capital - (face value of equity share Re 1 each)

 

 

- Equity

55.000

 

17

Reserves excluding revaluation reserves

 

 

18

Earnings per Share

 

 

A

Basic and diluted EPS before extraordinary items for the period, for the year to date and for the previous year (not to be annualized)

(0.61)

 

B

Basic and diluted EPS after extraordinary items for the period, for the year to date and for the previous year (not to be annualized)

(0.61)

 

 

 

 

 

1

A. Particulars of Shareholding

 

 

 

Public Share Holdings

 

 

 

-          No. of Shares

31672360

 

 

-          Percentage

57.59

 

 

 

 

 

 

Promoters and Promoter Group Shareholding

 

 

 

Pledged / Encumbered

 

 

 

-          Number of Shares

--

 

 

-          Percentage of Shares (as a % of the total outstanding of promoter and promoter group)

--

 

 

-          Percentage Of Shares (as a % of the total share capital of the Company)

--

 

 

 

 

 

 

Non-encumbered

 

 

 

-          Number of Shares

23327640

 

 

-          Percentage of Shares (as a % of the total outstanding of promoter and promoter group)

100.00

 

 

-          Percentage Of Shares (as a % of the total share capital of the Company)

42.41

 

 

 

Sr. No.

Particulars

3 Months ended

30.06.2014

 

B. Investor Complaints [Nos.]

 

1

Pending at the beginning of the year

--

2

Received during the quarter

--

3

Disposed of during the quarter

--

4

Remaining unresolved at the end of the quarter

--

 

Note:

 

1. The above results were reviewed by the Audit Committee held on August 02, 2014 and approved by the Board of Directors in their meeting held on August 07, 2014.


2. Previous period figures have been re-grouped wherever necessary.


3. The entire operations of the company relate to only one segment viz. Textiles.


4. Depreciation has been charged in accordance with the provisions of Schedule II of the Companies Act 2013. The incremental charge amount to Rs 156.51 Lakhs for the quarter.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.06

Euro

1

Rs.77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.