MIRA INFORM REPORT

 

 

Report Date :

07.10.2014

 

IDENTIFICATION DETAILS

 

Name :

ASPEE AGRO EQUIPMENT PRIVATE LIMITED

 

 

Registered Office :

Off Chikadi Road, Antalsivilage, Bilimore District, Baroda – 396321, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.05.1972

 

 

Com. Reg. No.:

04-002087

 

 

Capital Investment / Paid-up Capital :

Rs. 9.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29219GJ1972PTC002087

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Agricultural Equipments and Implements.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a fine track.

 

As per registrar of companies the date of balance sheet i.e., Financials filed is shown as 31 March, 2014 but the documents related to the financials for the year 2014 are not available from any sources.

 

As per available financial 2013, financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Morgan D’Souza

Designation :

Export Department

Contact No.:

91-22-28822331

Date :

07.10.2014

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Off Chikadi Road, Antalsivilage, Bilimore District, Baroda – 396321, Gujarat, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

aspee@aspee.net

delhibranch@aspee.net

kolkatabranch@aspee.net

Website :

http://www.aspee.com

 

 

Head Office :

Aspee House, B. J Patel Road, Malad (West), Mumbai - 400064, Maharashtra, India

Tel. No.:

91-22-67745700

Fax No.:

91-22-28822336

E-Mail :

aspee@aspee.net

 

 

Branch Office :

Located at:

·         Haryana

·         West Bengal

 

 

Factory 2 :

Located At :

·         Bhiwandi

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Rajeev Kiran Patel

Designation :

Director

Address :

Shakil, Ramchandra Lane, Bhailalbhai Javerbhai Patel Marg, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

12.03.1973

Date of Appointment :

22.06.1996

DIN No.:

00092840

 

 

Name :

Mr. Sharadchandra Lallubhai Patel

Designation :

Director

Address :

Plot No. I, Adarsh Society, Near Mahila College, Marve Road, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

25.11.1933

Date of Appointment :

12.05.1970

DIN No.:

00092896

 

 

Name :

Mr. Jatin Sharadchandra Patel

Designation :

Director

Address :

Plot No. I, Adarsh Society, Near Mahila College, Marve Road, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

23.02.1971

Date of Appointment :

22.06.1996

DIN No.:

00093015

 

 

Name :

Mr. Hiten Chandrakant Patel

Designation :

Director

Address :

Alka Building, Ground Floor, Block No. A-36, Marve Road, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

19.04.1975

Date of Appointment :

08.10.1998

DIN No.:

00093088

 

 

Name :

Mr. Pradipbhai Jayvantbhai Desai

Designation :

Director

Address :

65, Sarjan Society, Opposite Sargam Shopping Centre, Athwalines, Surat – 395007, Gujarat, India

Date of Birth/Age :

17.10.1944

Date of Appointment :

23.10.1973

DIN No.:

00093410

 

 

Name :

Mr. Kiran Lallubhai Patel

Designation :

Director

Address :

Shakil Bunglow, Ramchandra Lane, Marve Road Extension, Malad (West). Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

22.09.1943

Date of Appointment :

28.03.2006

DIN No.:

00101421

 

 

Name :

Mr. Jayantibhai Patel

Designation :

Director

Address :

Shruhad Viharm, Khodiyar Road. Anand – 388001, Gujarat, India

Date of Birth/Age :

26.03.1942

Experience :

15.05.1972

DIN No.:

02639159

 

 

KEY EXECUTIVES

 

Name :

Mr. Morgan D’Souza

Designation :

Export Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

SHAREHOLDING LIST ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

 

 

Bodies corporate

2.93

Directors or relatives of Directors

76.86

Other top fifty shareholders

20.21

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Agricultural Equipments and Implements.

 

 

Products :

Product Description

ITC Code

Agricultural Equipments and Implements

820190

 

 

Imports :

 

Products :

Delivery Hose

Countries :

·         Korea

·         China

 

 

GENERAL INFORMATION

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         State Bank of India, Industrial Finance Branch, S.V. Road, Malad (West), Mumbai - 400604, Maharashtra, India

·         Axis Bank Limited

·         Canara Bank, Malad (West), Mumbai – 400064, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

BANK OVERDRAFT

 

 

Axis Bank Limited, Mumbai

2.584

16.434

HDFC Bank

6.600

0.000

Total

9.184

16.434

 

 

 

Banking Relations :

---

 

 

Financial Institution :

Tourism Finance Corporation Of India Limited, 13th Floor, IFCI Tower, 61 Nehru Place, Opposite Nehru Police Station, Nehru Place, Delhi - 110019, India

 

 

Auditors :

 

Name :

V. B. Goel and Company 

Chartered Accountants

Address :

Flat No. 2 and 3 , Ajay Apartment, Kasturba Cross Road, Malad (West), Mumbai – 400064, Maharashtra, India 

Tel. No.:

91-22-28441350/ 28441351

Website :

www.vbgco.com

PAN No.:

AAHFV3222E

 

 

Associated Company :

·         Navyug Krishi Sadhan Private Limited

·         American Spring and Pressing Works Private Limited

·         Aspee Plant Protection Appliances Private Limited

 

 

CAPITAL STRUCTURE

 

As on:  31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000

Equity Shares

Rs.100/- each

Rs. 8.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70000

Equity Shares

Rs.100/- each

Rs. 7.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.000

7.000

7.000

(b) Reserves & Surplus

294.849

230.401

184.337

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

301.849

237.401

191.337

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

185.603

223.396

72.855

(b) Deferred tax liabilities (Net)

0.190

0.768

0.027

(c) Other long term liabilities

15.837

13.911

13.372

(d) long-term provisions

0.000

0.000

0.112

Total Non-current Liabilities (3)

201.630

238.075

86.366

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.184

16.434

19.014

(b) Trade payables

22.218

44.264

35.803

(c) Other current liabilities

41.122

56.654

48.642

(d) Short-term provisions

56.368

68.909

97.100

Total Current Liabilities (4)

128.892

186.261

200.559

 

 

 

 

TOTAL

632.371

661.737

478.262

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

26.678

30.290

18.135

(ii) Intangible Assets

0.043

0.072

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

155.008

155.008

155.108

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.556

8.939

1.550

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

192.285

194.309

174.793

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

2.500

2.500

(b) Inventories

117.892

205.507

130.255

(c) Trade receivables

44.385

19.993

7.732

(d) Cash and cash equivalents

254.578

204.269

109.726

(e) Short-term loans and advances

23.231

35.159

53.256

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

440.086

467.428

303.469

 

 

 

 

TOTAL

632.371

661.737

478.262

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

717.980

810.715

853.781

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

115.973

82.195

108.570

 

 

 

 

 

Less

TAX                                                                 

38.422

24.742

34.307

 

 

 

 

 

 

PROFIT AFTER TAX

77.551

57.453

74.263

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Equipments and Spare Parts

12.465

0.511

Nil

 

TOTAL IMPORTS

12.465

0.511

Nil

 

 

 

 

 

 

Earnings Per Share (Rs.)

1107.87

820.76

1060.90

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

10.80

7.09

8.70

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

16.15

10.14

12.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.29

16.22

33.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.35

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.65

1.01

0.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.41

2.51

1.51

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7.000

7.000

7.000

Reserves & Surplus

184.337

230.401

294.849

Net worth

191.337

237.401

301.849

 

 

 

 

long-term borrowings

72.855

223.396

185.603

Short term borrowings

19.014

16.434

9.184

Total borrowings

91.869

239.830

194.787

Debt/Equity ratio

0.480

1.010

0.645

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

853.781

810.715

717.980

 

 

(5.044)

(11.439)

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

853.781

810.715

717.980

Profit

74.263

57.453

77.551

 

8.70%

7.09%

10.80%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 


UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

LOANS FROM RELATED PARTIES

 

 

Directors

60.101

97.080

Shareholders

125.502

126.316

Total

185.603

223.396

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Freehold Land

·         Factory Premises

·         Rest House

·         Sales Depot

·         Plant and Machinery

·         Computer Hardware

·         Computer Software

·         Vehicles

·         Furniture and Fixtures

·         Air Conditioner

·         Office Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.07

Euro

1

Rs.71.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.