MIRA INFORM REPORT

 

 

Report Date :

07.10.2014

 

IDENTIFICATION DETAILS

 

Name :

BLUE STAR MALLEABLE PRIVATE LIMITED

 

 

Registered Office :

A-4, Phase II, Industrial Area, Adityapur, Jamshedpur – 832108, Jharkhand

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.12.2007

 

 

Com. Reg. No.:

35-012982

 

 

Capital Investment / Paid-up Capital :

Rs.5.700 Millions

 

 

CIN No.:

[Company Identification No.]

U27100JH2007PTC012982

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of alloy steel casting for use in power, mining and infrastructure sectors.

 

 

No. of Employees :

400 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB+

Rating Explanation

Have moderate risk of default

Date

30.09.2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Have minimal degree of safety and carry moderate risk of default

Date

30.09.2014

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Rajesh Kumar Singh

Designation :

Key Executive

Contact No.:

91-9204551357

Date :

06.10.2014

 

 

LOCATIONS

 

Registered Office /Factory:

A-4, Phase II, Industrial Area, Adityapur, Jamshedpur- 832108, Jharkhand, India

Tel. No.:

91-657-6531062 / 2408836

Mobile No.:

91-9204551357 (Mr. Rajesh Kumar Singh)

Fax No.:

Not Divulged

E-Mail :

jp_khirwal@rediffmail.com

info@bluestarmalleable.com

bluestar_jsr1@sify.com

Website :

http://bluestarmalleable.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Binod Singh

Designation :

Director

Address :

MA-33 New Housing Colony, Adityapur, Jamshedpur - 831013, Jharkhand, India

Date of Birth/Age :

01.11.1966

Date of Appointment :

12.12.2007

DIN No.:

01650897

 

 

Name :

Mr. Binay Kumar Singh

Designation :

Director

Address :

Ma-10, New M Type, Adityapur, Jamshedpur - 831013, Jharkhand, India

Date of Birth/Age :

02.03.1977

Date of Appointment :

12.12.2007

DIN No.:

01712125

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Kumar Singh

Designation :

Key Executive

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2013

 

Names of Shareholders

 

No. of Shares

Jai Nath Singh

 

126500

Binod Singh

 

105250

Binay Kumar Singh

 

77500

Bipin Kimar Singh

 

68375

 

As on 31.03.2014

 

Names of Allottees

 

No. of Shares

Jamuna Dealers Private Limited, India

 

360000

Total

 

360000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

12.28

Directors or relatives of Directors

87.72

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of alloy steel casting for use in power, mining and infrastructure sectors.

 

 

Imports :

 

Products :

Equipment

Countries :

Germany

 

 

GENERAL INFORMATION

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

State Bank of India, S.M.E.C.C.C., Tinplate Chowk, Golmuri, Jamshedpur - 831003, Jharkhand, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Term loan from SBI

11.379

20.150

SHORT TERM BORROWINGS

 

 

Cash Credit (stock) with SBI

33.803

5.038

Cash Credit (Book Debts)

30.101

12.351

Total

75.283

37.539

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J.P. Khirwal and associates

Chartered Accountants

Address :

Thana Road, Sher-E Punjab Chowk, Adityapur, Jamshedpur - 831013, Jharkhand, India

Tel. No.:

91-657-2372057

Fax No.:

91-657-2372577

PAN No.:

AKAPK1589J

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital : Rs.10.000

 

Issued, Subscribed & Paid-up Capital : Rs.9.300 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs.6.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

570000

Equity Shares

Rs.10/- each

Rs.5.700 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.700

5.700

5.000

(b) Reserves & Surplus

83.413

74.907

33.367

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

89.113

80.607

38.367

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11.379

20.350

37.883

(b) Deferred tax liabilities (Net)

3.338

3.338

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

14.717

23.688

37.883

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

63.904

17.389

9.051

(b) Trade payables

114.084

53.337

25.825

(c) Other current liabilities

14.183

6.007

4.627

(d) Short-term provisions

4.232

5.817

4.090

Total Current Liabilities (4)

196.403

82.550

43.593

 

 

 

 

TOTAL

300.233

186.845

119.843

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

71.433

11.661

12.565

(ii) Intangible Assets

7.250

7.250

7.280

(iii) Capital work-in-progress

0.000

72.498

46.593

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

7.416

2.194

2.194

Total Non-Current Assets

86.099

93.603

68.632

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.710

1.018

0.850

(b) Inventories

50.615

28.170

16.688

(c) Trade receivables

104.188

38.592

9.902

(d) Cash and cash equivalents

31.140

10.751

18.334

(e) Short-term loans and advances

1.104

0.558

0.289

(f) Other current assets

25.377

14.153

5.148

Total Current Assets

214.134

93.242

51.211

 

 

 

 

TOTAL

300.233

186.845

119.843

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

653.412

446.131

275.283

 

 

Other Income

0.897

0.739

0.833

 

 

TOTAL                                         (A)

654.309

446.870

276.116

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

477.963

360.109

196.824

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

3.120

(6.214)

(5.747)

 

 

Employee Benefits Expenses

31.362

23.253

16.392

 

 

Other Expenses

102.722

50.304

51.782

 

 

TOTAL                                         (B)

615.167

427.452

259.251

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

39.142

19.418

16.865

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.523

5.612

5.03

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

29.619

13.806

11.835

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

14.787

1.709

1.954

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

14.832

12.097

9.881

 

 

 

 

 

Less

TAX                                                                  (H)

2.796

4.856

3.673

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

12.036

7.241

6.208

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

21.12

14.48

12.41

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.84

1.62

2.25

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.27

2.71

3.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.94

10.58

13.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.15

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.84

0.47

1.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.13

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

5.000

5.700

5.700

Reserves & Surplus

33.367

74.907

83.413

Net worth

38.367

80.607

89.113

 

 

 

 

long-term borrowings

37.883

20.350

11.379

Short term borrowings

9.051

17.389

63.904

Total borrowings

46.934

37.739

75.283

Debt/Equity ratio

1.223

0.468

0.845

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

275.283

446.131

653.412

 

 

62.063

46.462

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

275.283

446.131

653.412

Profit

6.208

7.241

12.036

 

2.26%

1.62%

1.84%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Unsecured loan

0.000

0.500

Total

0.000

0.500

 

 

COMPANY OVERVIEW:

 

Subject is mainly engaged in manufacturing of alloy steel casting for use in power, mining and infrastructure sectors.

 

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10115953

18/06/2014 *

150,000,000.00

State Bank of India

Sme Branch, Swarnrekha Bhawan, Jamshedpur, Jharkhand - 831013, India

C10093425

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.07

Euro

1

Rs.77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.