MIRA INFORM REPORT

 

 

Report Date :

07.10.2014

 

IDENTIFICATION DETAILS

 

Name :

CALDERYS INDIA REFRACTORIES LIMITED (w.e.f. March 2012)

 

 

Formerly Known As :

ACE CALDERYS LIMITED (w.e.f. 13.04.2008)

 

ACE REFRACTORIES LIMITED            

 

 

Registered Office :

Katni Refractories Works, PO Katni, Katni - 483504, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

                                                                    

Date of Incorporation :

12.08.2005

 

 

Com. Reg. No.:

11-017865

 

 

Capital Investment / Paid-up Capital :

Rs.349.494 Millions

 

 

CIN No.:

[Company Identification No.]

U02692MP2005PLC017865

 

 

PAN No.:

[Permanent Account No.]

AAFCA3610G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Refractory Materials.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company have a fine track record. It is India’s second largest refractory manufacturer.

 

Financially company seems to be strong. Liquidity position is good. There are no external borrowing recorded by the company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and ad per commitment.

 

The company can be consider for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

India Rating (FITCH)

Rating

Long term issuer rating AA

Rating Explanation

Have high degree of safety and carry low credit risk.

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

MANAGEMENT NON CO-OPERATIVE (91-712-2528506)

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Katni Refractories Works, PO Katni - 483504, Madhya Pradesh, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

manoj.kakani@calderys.com

Website :

www.calderys.com

 

 

Head Office / Factory 2:

Thapar House, Temple Road, Civil Lines, Nagpur – 440001, Maharashtra, India

Tel. No.:

91-712-2528506 / 2530885

Fax No.:

91-712-2530885

E-Mail :

info.india@calderys.com

 

 

Branch Office :

131/132, D-Wing, First Floor, Clover Centre, 7 Moledina Road, Pune – 411001, Maharashtra, India

E-Mail :

sbanerjee50@rediffmail.com

 

 

Factory 3 :

6th Floor, Fidvi Tower, Mount Road, Opposite Saraf Chamber Sadar, Nagpur – 440001, Maharashtra, India

Tel. No.:

91-712-2536228

Fax No.:

91-712-2530885

Location :

Rented

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Hakimuddin Ali

Designation :

Managing Director

Address :

107, Hakimi Villa, Fakhri Hills, Lulla Nagar, Kondhwa, Pune – 411048, Maharashtra, India

Date of Birth/Age :

18.05.1969

Date of Appointment :

01.01.2011

DIN No.:

03383031

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U02692MP2005PLC017865

CALDERYS INDIA REFRACTORIES LIMITED

Managing director

01/01/2011

07/12/2010

-

Active

NO

 

 

Name :

Mr. Umesh Chander Deveshwar

Designation :

Whole-time director

Address :

302, Marina Residency, Plot No. 2/2, Nelson Square, near Poonam Chambers, Nagpur – 440013, Maharashtra, India

Date of Birth/Age :

08.10.1948

Date of Appointment :

24.09.2011

DIN No.:

00121332

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U02692MP2005PLC017865

CALDERYS INDIA REFRACTORIES LIMITED

Whole-time director

24/09/2011

27/09/2005

-

Active

NO

2

U14200MH2002PTC217789

IMERYS PERFORMANCE AND FILTRATION MINERALS PRIVATE LIMITED

Director

30/09/2011

13/12/2010

-

Active

NO

3

U14213PN2006PTC143820

Imerys Minerals (India) Private Limited

Director

30/06/2011

13/12/2010

-

Active

NO

4

U24297PN2003PTC018363

IMERYS NEWQUEST (INDIA) PRIVATE LIMITED

Director

27/06/2012

15/09/2011

-

Active

NO

 

 

Name :

Christian Louis Marie Marin

Designation :

Nominee director

Address :

1 Bis Rue Du Doctuer Rousseau, Epernay, 51200, France

Date of Birth/Age :

24.12.1966

Date of Appointment :

16.06.2008

DIN No.:

02241732

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U02692MP2005PLC017865

CALDERYS INDIA REFRACTORIES LIMITED

Nominee director

16/06/2008

16/06/2008

-

Active

NO

2

U14200MH2002PTC217789

IMERYS PERFORMANCE AND FILTRATION MINERALS PRIVATE LIMITED

Director

30/09/2009

15/05/2009

23/12/2010

Active

NO

 

 

Name :

Remy Serafin

Designation :

Director

Address :

8 Rue Belissen, 69005 Lyon, France

Date of Birth/Age :

23.03.1971

Date of Appointment :

30.09.2013

DIN No.:

06670778

                                                                 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Kakani

Designation :

Secretary

Address :

D5, Sanchayani Building, Swalambi Nagar, Nagpur, Maharashtra, India

Date of Birth/Age :

18.04.1976

Date of Appointment :

29.01.2009

PAN No.:

AFXPK1128F

 

 

Name :

Mr. S.Z. Patil

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Imerys Asia Pacific Pte Limited, France

34952308

Tapan Kumar Biswas

1

Ramkumar Dubey

1

A K Vishwakarma

1

Shyamal Bhattacharjee

1

N. P. Singh

1

Ashish Kumar Sanyal

1

Naveen S.

162

Total

34952476

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

99.90

Directors or relatives of Directors

0.05

Other top fifty shareholders

0.05

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Refractory Materials.

 

 

Products :

Item Code No. (ITC Code)

Product Description

69032090

Refractory Ceramic Products

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Ø       State Bank of India, Corporate Group Branch, Voltas House, 23, JN Heredia Marg, Mumbai - 400001, Maharashtra, India

Ø       ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

Ø       Union Bank of India, 239, Vidhan Bhavan Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

Ø       State Bank of India, Industrial Finance Branch, 5, Sai Complex, Bharat Nagar, Amravati Road, Nagpur - 440033, Maharashtra, India

Ø       Bank of Maharashtra Sitabuldi Branch, Sitabuldi, Nagpur - 440012, Maharashtra, India

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Associates

Chartered Accountants

Address :

14th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar (West), Mumbai, Maharashtra, India

PAN No. :

AABFS3421N

 

 

Holding Company :

Ø       Imerys Asia Pacific Pte Limited, France

 

 

Ultimate Holding Company:

Ø       Imerys Limited

 

 

Group Company :

Ø       Ex-Servicemen’s Multipurpose Services India Private Limited, India

CIN No. : U74994MH1988PTC046992

Ø       Calderys Deutschland Gmbh And Company Ohg, Germany

Ø       Calderys France SAS, France

Ø       Calderys UK Limited, United Kingdom

Ø       Calderys South Africa Pty Limited, South Africa

Ø       Calderys The Netherlands BV, Netherlands

Ø       Imerys Performance and Filtration Minerals Private Limited, India

CIN No. : U14200MH2002PTC217789

Ø       Calderys Jiansgsu Company Limited, China

Ø       Calderys Taiwan Company Limited, Taiwan, Province of China

Ø       Calderys Itlia S.r, Italy

Ø       Calderys Nordic AB, Sweden

Ø       Calderys Iberica Refractories, Spain  

Ø       Imerys Ceramics (India) Private Limited, India

Ø       Caldeys Australia, Australia

Ø       Calderys Magyarorsza, Hungary

Ø       Imerys Limited, France

Ø       Imerys Minerals (India) Private Limited, India

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

51000000

Equity Shares

Rs.10/- each

Rs.510.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34952476

Equity Shares

Rs.10/- each

Rs.349.525 Millions

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

51000000

Equity Shares

Rs.10/- each

Rs.510.000 Millions

 

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34949376

Equity Shares

Rs.10/- each

Rs.349.494 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

349.494

377.694

419.765

(b) Reserves & Surplus

1969.300

2154.400

2026.400

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2318.794

2532.094

2446.165

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

13.500

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

84.700

81.800

60.300

Total Non-current Liabilities (3)

98.200

81.800

60.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1042.600

1179.100

855.500

(c) Other current liabilities

107.306

146.406

200.400

(d) Short-term provisions

51.700

29.900

6.100

Total Current Liabilities (4)

1201.606

1355.406

1062.000

 

 

 

 

TOTAL

3618.600

3969.300

3568.465

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

964.700

999.100

1064.700

(ii) Intangible Assets

236.600

260.600

284.800

(iii) Capital work-in-progress

24.300

19.400

8.400

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

47.300

38.700

30.900

(c) Deferred tax assets (net)

0.000

31.400

3.300

(d)  Long-term Loan and Advances

80.600

69.600

47.100

(e) Other Non-current assets

27.300

39.100

36.700

Total Non-Current Assets

1380.800

1457.900

1475.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

321.700

370.000

161.200

(b) Inventories

508.800

668.200

596.863

(c) Trade receivables

861.500

877.600

750.400

(d) Cash and cash equivalents

447.600

443.000

301.700

(e) Short-term loans and advances

80.900

113.500

266.400

(f) Other current assets

17.300

39.100

16.002

Total Current Assets

2237.800

2511.400

2092.565

 

 

 

 

TOTAL

3618.600

3969.300

3568.465

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

 

 

 

 

 

SALES

 

 

 

 

Income

5362.000

5747.100

5016.800

 

Other Income

82.700

71.100

114.600

 

TOTAL (A)

5444.700

5818.200

5131.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2442.900

2438.700

2049.700

 

Purchases of Stock-in-Trade

873.700

985.600

975.300

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6.800)

(3.500)

(38.900)

 

Employees benefits expense

305.700

334.300

283.700

 

Other expenses

866.100

948.000

849.200

 

TOTAL (B)

4481.600

4703.100

4119.000

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

963.100

1115.100

1012.400

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.700

0.800

4.300

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

962.400

1114.300

1008.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

110.500

107.600

147.200

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

851.900

1006.700

860.900

 

 

 

 

 

Less

TAX (I)

263.200

331.800

 276.500

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

588.700

674.900

584.400

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.59

16.11

25.38

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

10.81

11.60

11.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

15.89

17.52

17.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.02

25.95

24.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.40

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

1.85

1.97

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

419.765

377.694

349.494

Reserves & Surplus

2026.400

2154.400

1969.300

Net worth

2446.165

2532.094

2318.794

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5016.800

5747.100

5362.000

 

 

14.557

(6.701)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5016.800

5747.100

5362.000

Profit

584.400

674.900

588.700

 

11.65%

11.74%

10.98%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80006007

12/06/2006 *

200,000,000.00

UNION BANK OF INDIA

239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

-

2

80006254

01/06/2007 *

350,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA -390015, GUJARAT, INDIA

A16546764

3

80006006

25/10/2012 *

400,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 5, SAI COMPLEX, BHARAT
NAGAR, AMRAVATI ROAD, NAGPUR - 440033, MAHARASHTRA, INDIA

B62601372

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ      Land

œ      Factory Building

œ      Factory Equipments

œ      Furniture and Fixtures

œ      Motor Vehicles

œ      Leasehold Improvements

œ      Railway Sidings

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Recordon Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.06

Euro

1

Rs.77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis done by :

RAS

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.