MIRA INFORM REPORT

 

 

Report Date :

07.10.2014

 

IDENTIFICATION DETAILS

 

Name :

COPERION IDEAL PRIVATE LIMITED

 

 

Registered Office :

402, Hemkunt Tower, 98 Nehru Place, New Delhi -110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.06.1995

 

 

Com. Reg. No.:

55-070278

 

 

Capital Investment / Paid-up Capital :

Rs. 11.831 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC070278

 

 

IEC No.:

0595046070

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the Manufacturing of Pneumatic Conveying Systems and Parts.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2100000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Rajiv Narang

Contact No.:

91-120-4299333

Date :

04.10.2014

 

 

LOCATIONS

 

Registered Office :

402, Hemkunt Tower, 98 Nehru Place, New Delhi -110019, India

Tel. No.:

91-11-26480420/26480521

Fax No.:

91-11-26461950

E-Mail :

rajeev.narang@coperion.com

umesh.verma@coperion.com

Website :

www.coperion.com

Location :

Leased (Commercial)

 

 

Factory :

A-35 and A-44, Sector 64, Noida - 201307, Uttar Pradesh, India

Tel. No.:

91-120-2401686/87/88/89/90 / 4299333

Fax No.:

91-120-2401691

E-Mail :

wil_mum@vsnl.com

Location :

Industrial

 

 

DIRECTORS

 

As on: 29.10.2013

 

Name :

Mr. Umesh Kumar Verma

Designation :

Managing Director

Address :

A-48, Sector - 50, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

31.01.1950

Date of Appointment :

14.05.2004

Din No.:

00928314

 

 

Name :

Mr. Rajeev Narang

Designation :

Director

Address :

38D, DDA Flats, Gulabi Bagh, New Delhi-110007, India

Date of Birth/Age :

14.11.1969

Date of Appointment :

30.03.2007

Din No.:

01419966

 

 

Name :

Mr. Ulf Martin Meusel Boehm

Designation :

Director

Address :

88289 Waldburg, Eichenw eg 43, Germany

Date of Birth/Age :

08.05.1961

Date of Appointment :

16.07.2013

Din No.:

06633863

 

 

Name :

Mr. Axel Jakob Kiefer

Designation :

Director

Address :

Panoramastrasse, 36, Wolpertswende, Germany

Date of Birth/Age :

05.07.1962

Date of Appointment :

27.09.2005

Din No.:

02560811

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.10.2013

 

Names of Shareholders

 

No. of Shares

Umesh Kumar Verma

 

57976

Coperion GmbH, Germany

 

60342

 

 

 

Total

 

118318

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.10.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

51.00

Directors or relatives of directors

 

49.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Manufacturing of Pneumatic Conveying Systems and Parts.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank of India, 1, Paras Cinema, Nehru Place, New Delhi - 110019, Delhi, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. S. R and Company

Chartered Accountants

Address :

Building No. 10, 8th Floor, Tower – B, DLF Cyber City, Phase – II , Gurgaon – 122002, India

Tel. No.:

91-124-2549191

Fax No.:

91-124-2549101

PAN No.:

AAIFB0630K

 

 

Holding Company:

·         Coperion GmbH, Germany

 

 

Step up Holding Company:

·         Coperion Capital GmbH

 

 

Fellow subsidiary:

·         Coperion Pte. Limited, Singapore

·         Coperion Machinery and Systems (Shanghai) Company Limited, Shanghai, China

·         Coperion International Trading (Shanghai) Company Limited, Shanghai, China

·         Coperion S r l Ferrara Italy

·         Coperion (Nanjing) Machinery Company Limited Nanjing China

·         Coperion Corporation, Ramsey, USA

·         PEG Process Equipment India LLP

 

 

Related Party:

·         Ideal Enterprises

·         Noble Enterprises

·         Elimetal India Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 29.10.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

180000       

Equity Shares

Rs.100/- each

Rs.18.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

118318

Equity Shares

Rs.100/- each

Rs.11.832 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.831

11.831

11.831

(b) Reserves & Surplus

521.178

401.474

309.894

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

533.009

413.305

321.725

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

22.421

20.220

32.111

(d) long-term provisions

11.096

8.263

7.214

Total Non-current Liabilities (3)

33.517

28.483

39.325

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

60.638

(b) Trade payables

197.766

69.059

168.601

(c) Other current liabilities

381.307

151.642

40.447

(d) Short-term provisions

88.667

65.183

71.425

Total Current Liabilities (4)

667.740

285.884

341.111

 

 

 

 

TOTAL

1234.266

727.672

702.161

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

174.122

155.810

153.624

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

2.498

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

41.105

29.489

28.830

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

9.718

12.490

17.049

Total Non-Current Assets

224.945

200.287

199.503

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

373.777

134.415

236.172

(c) Trade receivables

339.574

182.122

128.115

(d) Cash and cash equivalents

205.364

182.805

85.769

(e) Short-term loans and advances

88.059

25.952

49.574

(f) Other current assets

2.547

2.091

3.028

Total Current Assets

1009.321

527.385

502.658

 

 

 

 

TOTAL

1234.266

727.672

702.161

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Gross Income

897.181

809.585

446.194

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

157.627

107.902

44.131

 

 

 

 

 

Less

TAX                                                                 

37.922

16.322

15.488

 

 

 

 

 

 

PROFIT AFTER TAX

119.705

91.580

28.643

 

 

 

 

 

 

Earnings Per Share (Rs.)

1011.72

774.01

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

17.57

13.33

9.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.21

15.51

6.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.26

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.84

1.47

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

11.831

11.831

11.831

Reserves & Surplus

309.894

401.474

521.178

Net worth

321.725

413.305

533.009

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

60.638

0.000

0.000

Total borrowings

60.638

0.000

0.000

Debt/Equity ratio

0.188

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Income

446.194

809.585

897.181

 

 

81.442

10.820

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Income

446.194

809.585

897.181

Profit

28.643

91.580

119.705

 

6.42%

11.31%

13.34%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

COMPANY OVERVIEW

 

Subject was incorporated on 28 June1995. The Company is a majority owned subsidiary of Coperion GmbH, Stuttgart, Germany. The Ultimate holding company is Hillenbrand Inc. It is engaged in the manufacturing of pneumatic conveying systems and parts thereof. The company is having it registered office at 402,Hemkunt Tower,98, Nehru Place, New Delhi 110019 and manufacturing plants located at Noida, Greater Noida and Special Economic Zone, Noida

 

FINANCIAL PERFORMANCE

 

During the financial year 2012-2013, the Company has shown extraordinary performance and excellent operational level and it shall continue and boost the business in near future also. Further the Company has received large system orders from various clients and the same will be carried on in the due course of time. The management of the Company is focusing on operational efficiencies, reduction of cost at all levels and better working capital management.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80007495

21/01/2012 *

220,000,000.00

BANK OF INDIA

1, PARAS CINEMA, NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

B32014151

 

* Date of charge modification

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Vehicle
  • Leased hold Improvements

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.75

UK Pound

1

Rs. 100.07

Euro

1

Rs. 77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

 

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.