1. Summary Information

 

 

Country

India

Company Name

EVERSENDAI CONSTRUCTION PRIVATE LIMITED

Principal Name 1

Mr. Nathan Elumalay

Status

Moderate

Principal Name 2

Mr. Narishnath Nathan

 

 

Registration #

18-072572

Street Address

Plot No. 1 & 2, The Lords, 5th Floor, Thiruvika Industrial Estate, Ekkatuthangal, Guindy, Chennai – 600032, Tamilnadu, India

Established Date

14.08.2009

SIC Code

--

Telephone#

91-44-40701234

Business Style 1

Engineering Design,

Fax #

91-44-22245044

Business Style 2

Detailing

Homepage

www.eversendai.com

Product Name 1

Steel Fabrication

# of employees

190 (Approximately)

Product Name 2

Residential Buildings

Paid up capital

Rs.496,000,000/-

Product Name 3

Commercial Complexes

Shareholders

Foreign holdings = 100%

Banking

Standard Chartered Bank

Public Limited Corp.

No

Business Period

5 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (30)

Related Company

Relation

Country

Company Name

CEO

Holding Company :

India

Eversendai Construction (S)Pte Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,716,639,000

Current Liabilities

1,116,716,000

Inventories

271,157,000

Long-term Liabilities

979,878,000

Fixed Assets

262,586,000

Other Liabilities

1,267,000

Deferred Assets

3,178,000

Total Liabilities

2,097,861,000

Invest& other Assets

300,644,000

Retained Earnings

10,343,000

 

 

Net Worth

456.343,000

Total Assets

2,554,204,000

Total Liab. & Equity

2,554,204,000

 Total Assets

(Previous Year)

 

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Total Income

2,362,191,000

Net Profit

(4,767,000)

Total Income  (Previous yr)

1,816,504,000

Net Profit(Prev.yr)

119,905,000

 

MIRA INFORM REPORT

 

 

Report Date :

07.10.2014

 

IDENTIFICATION DETAILS

 

Name :

EVERSENDAI CONSTRUCTION PRIVATE LIMITED

 

 

Registered Office :

Plot No. 1 & 2, The Lords, 5th Floor, Thiruvika Industrial Estate, Ekkatuthangal, Guindy, Chennai – 600032, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.08.2009

 

 

Com. Reg. No.:

18-072572

 

 

Capital Investment / Paid-up Capital :

Rs.446.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45206TN2009PTC072572

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEE04955G

 

 

PAN No.:

[Permanent Account No.]

AACCE2174N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in business of engineering, design, detailing, steel fabrication, development of residential buildings and commercial complexes.

 

 

No. of Employees :

190 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

There appears a loss recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Mahalaxmi

Designation :

Admin Department

Contact No.:

91-44-40701234

Date :

06.10.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. 1 & 2, The Lords, 5th Floor, Thiruvika Industrial Estate, Ekkatuthangal, Guindy, Chennai – 600032, Tamilnadu, India

Tel. No.:

91-44-40701234

Fax No.:

91-44-22245044

E-Mail :

accounts@eversendai.net

eversendai.india@eversendai.com

narish@eversendai.com

Website :

www.eversendai.com

 

 

Branch Office :

15-1B, G.K. Industrial Park, Siruganur, Trichy – 621105, Tamilnadu, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Nathan Elumalay

Designation :

Director

Address :

5, Jalan, 5 / 65C, Pereliling Business Centre, Kualalumpur, 53000, Malaysia

Date of Birth/Age :

31.03.1956

Date of Appointment :

21.10.2010

DIN No.:

02904577

 

 

Name :

Mr. Narishnath Nathan

Designation :

Director

Address :

5, Jalan, 5 / 65C, Pereliling Business Centre, Kualalumpur, 53000, Malaysia

Date of Birth/Age :

25.11.1982

Date of Appointment :

21.10.2010

DIN No.:

02908355

 

 

Name :

Mr. Narla Srinivasa Rao

Designation :

Director

Address :

Meerjapuram (Post), Nuzvid Mandalam, District Krishna - 521111, Andhra Pradesh, India

Date of Birth/Age :

24.09.1967

Date of Appointment :

14.08.2009

DIN No.:

02697245

 

 

Name :

Mr. Kaliyappan Saravanan

Designation :

Director

Address :

Plot No. IB, "Perichi House", Gurusamy Nagar Extension 5, Mahatma Gandhi Road, Porur, Chennai -600116, Tamilnadu, India

Date of Birth/Age :

26.05.1970

Date of Appointment :

14.08.2009

DIN No.:

00907614

 

 

KEY EXECUTIVES

 

Name :

Ms. Mahalaxmi

Designation :

Admin Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Eversendai Corporation SDN Bhd., Malaysia

 

1

Shin Eversendai Engineering (M) SDN, Bhd., Malaysia

 

1

Eversendai Construction (S) Pte Limited, Singapore

 

49599998

Total

 

49600000

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in business of engineering, design, detailing, steel fabrication, development of residential buildings and commercial complexes.

 

 

Terms :

 

Selling :

Cash / Cheque

 

 

Purchasing :

Cash / Cheque

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

190 (Approximately)

 

 

Bankers :

Standard Chartered Bank, 19, Rajaji Salai, Chennai - 600001, Tamilnadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Rupee term loans from banks

38.156

0.000

Term loans from others

242.659

0.000

Loans repayable on demand from others

4.327

17.357

Short-term borrowings

 

 

Rupee term loans from banks

694.736

320.890

Total

979.878

338.247

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S.V. Ghatalia and Associates LLP

Chartered Accountants

Address :

6th and 7th Floor, A Block, Tidel ParkModule 601, 701 & 702, No. 4, Rajiv Gandhi Salai, Taramani, No. 4, Rajiv Gandhi Salai, Taramani Chennai – 600113, Tamilnadu, India

Tel. No.:

91-44-66328400

Fax No.:

91-44-74311450

PAN No.:

AACFS6921Q

 

 

Holding Company :

Eversendai Construction (S)Pte Limited

 

 

Ultimate Holding Company :

Eversendai Corporation Berhad, Malaysia

 

 

Fellow Subsidiary :

·         Shin Eversendai Engineering (M) SDN BHD

·         Shin Eversendai Engineering (M) SDN BHD (India Branch)

·         Eversendai Engineering LLC, Dubai

·         Eversendai Engineering Qatar WLL

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

85,000,000

Equity Shares

Rs.10/- each

Rs.850.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

49,600,000

Equity Shares

Rs.10/- each

Rs.496.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

446.000

300.000

31.574

(b) Reserves & Surplus

10.343

15.109

(104.796)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

12.200

Total Shareholders’ Funds (1) + (2)

456.343

315.109

(61.022)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

285.142

17.357

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

285.142

17.357

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

694.736

320.890

70.743

(b) Trade payables

706.709

496.338

286.385

(c) Other current liabilities

410.007

418.331

269.446

(d) Short-term provisions

1.267

7.790

5.552

Total Current Liabilities (4)

1812.719

1243.349

632.126

 

 

 

 

TOTAL

2554.204

1575.815

571.104

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

255.419

243.142

94.718

(ii) Intangible Assets

7.167

6.154

1.728

(iii) Capital work-in-progress

300.644

97.861

17.783

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

3.178

0.119

0.000

(d)  Long-term Loan and Advances

119.092

49.708

53.974

(e) Other Non-current assets

70.704

39.495

21.475

Total Non-Current Assets

756.204

436.479

189.678

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

271.157

117.629

140.879

(c) Trade receivables

441.245

471.552

119.492

(d) Cash and cash equivalents

147.003

48.044

31.913

(e) Short-term loans and advances

138.794

83.240

33.141

(f) Other current assets

799.801

418.871

56.001

Total Current Assets

1798.000

1139.336

381.426

 

 

 

 

TOTAL

2554.204

1575.815

571.104

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Project Sales

2309.671

1731.417

327.569

 

 

Designing Services

50.698

83.602

52.808

 

 

Other Income

1.822

1.485

1.201

 

 

TOTAL                                     (A)

2362.191

1816.504

381.578

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials and purchased services for projects

1073.153

873.986

188.817

 

 

Employees benefits expense

540.219

298.255

133.403

 

 

Operating and other expenses

624.766

439.261

129.966

 

 

TOTAL                                     (B)

2238.138

1611.502

452.186

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

124.053

205.002

(70.608)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

83.731

49.260

16.555

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

40.322

155.742

(87.163)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

39.467

24.892

10.370

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

0.855

130.850

(97.533)

 

 

 

 

 

Less

TAX                                                                  (H)

5.622

10.945

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(4.767)

119.905

(97.533)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.10)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.20)

6.60

(25.56)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.04

7.56

(29.77)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.04

8.85

(17.63)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.42

1.60

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.15

1.07

(1.16)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

0.92

0.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

31.574

300.000

446.000

Reserves & Surplus

(104.796)

15.109

10.343

Share Application money pending allotment

12.200

0.000

0.000

Net worth

(61.022)

315.109

456.343

 

 

 

 

long-term borrowings

0.000

17.357

285.142

Short term borrowings

70.743

320.890

694.736

Total borrowings

70.743

338.247

979.878

Debt/Equity ratio

(1.159)

1.073

2.147

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

381.578

1816.504

2362.191

 

 

376.051

30.041

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

381.578

1816.504

2362.191

Profit

(97.533)

119.905

(4.767)

 

(25.56%)

6.60%

(0.20%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from No. 67, TNPL Building, First Floor, Mount Road, Guindy, Chennai – 600032, Tamilnadu, India to present address w.e.f. 01.12.2013

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10394572

18/02/2013 *

70,000,000.00

STANDARD CHARTERED BANK

19, RAJAJI SALAI, CHENNAI, TAMILNADU - 600001, 
INDIA

B69120608

2

10393968

18/02/2013 *

273,400,000.00

STANDARD CHARTERED BANK

19, RAJAJI SALAI, CHENNAI, TAMILNADU - 600001, 
INDIA

B69121192

3

10241267

21/05/2014 *

3,220,000,000.00

STANDARD CHARTERED BANK

19, RAJAJI SALAI, CHENNAI, TAMILNADU - 600001, 
INDIA

C05082763

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.75

UK Pound

1

Rs.100.06

Euro

1

Rs.77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.