MIRA INFORM REPORT

 

 

Report Date :

08.10.2014

 

IDENTIFICATION DETAILS

 

Name :

ADITYA BIRLA MONEY MART LIMITED (w.e.f. 01.02.2010)

 

 

Formerly Known As :

BIRLA SUN LIFE DISTRIBUTION COMPANY LIMITED

 

 

Registered Office :

Indian Rayon Compound, Veraval - 362266, Gujarat 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.06.1997

 

 

Com. Reg. No.:

04-062406

 

 

Capital Investment / Paid-up Capital :

Rs.1200.000 Millions

 

 

CIN No.:

[Company Identification No.]

U61190GJ1997PLC062406

 

 

PAN No.:

[Permanent Account No.]

AAACB8843M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Distribution of Financial Products like Mutual Funds, Fixed Deposits, Bonds, IPO, Private Equity and other Alternate Products, Real Estate and Broking and other allied services.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Aditya Birla Group a well-established and reputed Group.

 

As per the available Financials, the Networth of the company has been eroded due to continuous accumulated loss incurred from its operations. There are huge external borrowings recorded by the company during 2013.

 

The ratings also take into consideration the strong parentage and long standing experience of the promoters.

 

However, trade relations are reported as fair. Business is active. Payment are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-22-43568300 / 39963800)

 

 

LOCATIONS

 

Registered Office :

Indian Rayon Compound, Veraval – 362266, Gujarat, India

Tel. No. :

91-2876-248895

Fax No. :

91-2876-243220

E-Mail :

amber.gupta@adityabirla.com

Website :

www.adityabirla.com

 

 

Corporate Office :

One Indiabulls Centre, Tower-1, 14th Floor, 841, S.B. Marg, Elphinstone Road, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-43568300

Fax No.:

91-22-43568310

 

 

DIRECTORS

 

AS ON 10.08.2013

 

Name :

Mr. Bishwanath Mangilal Puranmalka

Designation :

Director

Address :

Antariksha Appartments, Flat No. 182, 95/96, Kakasaheb Gadgil Road, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

02.11.1935

Date of Appointment :

28.07.1998

DIN No.:

00007432

 

 

Name :

Mr. Ajay Srinivasan

Designation :

Director

Address :

91/101, Narain Terraces, 7th, 8th Floor, Union Park Road, Pali Hill, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

02.11.1963

Date of Appointment :

31.07.2007

DIN No.:

00121181

 

 

Name :

Mr. Pankaj Jawaharlal Razdan

Designation :

Director

Address :

Sherwin Ark, Bunglow#3, Bellscot Tower, Opposite Kamath Club, Lokhandwala Complex, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

16.11.1968

Date of Appointment :

23.05.2008

DIN No.:

00061240

 

 

Name :

Mr. Sushil Agarwal

Designation :

Director

Address :

Ocean C.H.S Limited, 301, Ocean View Union Park, Khar (West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

13.06.1963

Date of Appointment :

03.08.2012

DIN No.:

00060017

 

 

KEY EXECUTIVES

 

Name :

Mr. Amber Gupta

Designation :

Secretary / Manager

Address :

C-506, Wing ‘C’, Udyan-III, Co-operative Housing Limited, Udyan Complex, Off. Military Road, Sakinaka, Mumbai – 400072, Maharashtra, India

Date of Birth/Age :

11.02.1978

Date of Appointment :

01.02.2012

PAN No.:

AENPG6177P

 

MAJOR SHAREHOLDERS

 

AS ON 10.08.2013

 

Names of Equity Shareholders

 

No. of Shares

 

Aditya Birla Financial Services Private Limited, India

 

19999994

Aditya Birla Financial Services Private Limited Jointly with ABNL Investment Limited, India

 

1

Aditya Birla Financial Services Private Limited Jointly with Devendra Bhandari

 

1

Aditya Birla Financial Services Private Limited Jointly with Manoj Shah

 

1

Aditya Birla Financial Services Private Limited Jointly with Sudhir Maheshwari

 

1

Aditya Birla Financial Services Private Limited Jointly with S.S. Pareek,

 

1

Aditya Birla Financial Services Private Limited Jointly with Anupam Gupta

 

1

 

 

 

Total

 

20000000

 

 

Names of Preference Shareholders

 

No. of Shares

 

Aditya Birla Financial Services Private Limited, India

 

100000000

 

 

 

Total

 

100000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 10.08.2013

 

Category

 

Percentage

Bodies corporate

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Distribution of Financial Products like Mutual Funds, Fixed Deposits, Bonds, IPO, Private Equity and other Alternate Products, Real Estate and Broking and other allied services.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99715210

Securities brokerage services

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SRBC and Company

Chartered Accountants

Address :

5th Floor, Block B2, Nirlon Knowledge Park, Off Western Express Highway, Goregaon East, Mumbai – 400063, Maharashtra, India

PAN No.:

ABSFS4151K

 

 

Holding company :

Aditya Birla Financial Services Private Limited

CIN No.:U67120GJ2007PTC058890

 

 

Ultimate Holding company :

Aditya Birla Nuvo Limited

CIN No.: L17199GJ1956PLC001107

 

 

Subsidiary company:

Aditya Birla Money Insurance Advisory Services Limited

CIN No.: U66030GJ2001PLC062240

 

 

Fellow Subsidiary Company :

·         Aditya Birla Finance Limited

CIN No.: U65990GJ1991PLC064603

 

·         Aditya Birla Financial Shared Services Limited

CIN No.: U65999MH2008PLC183695

 

·         Aditya Birla Customer Services Private Limited

CIN No.: U93000MH2008PTC186669

 

·         Aditya Birla Minacs IT Services Limited

CIN No.: U72200KA1976PLC027564

 

·         Aditya Birla Minacs Worldwide Limited

CIN No.: U99999KA1995PLC052040

 

·         Aditya Birla Insurance Brokers Limited

CIN No.: U99999GJ2001PLC062239

 

·         Birla Sun Life Insurance Company Limited

CIN No.: U99999MH2000PLC128110

 

·         Aditya Birla Money Limited

CIN No.: L65993GJ1995PLC064810

 

·         Aditya Birla Commodities Broking Limited

CIN No.: U51501GJ2003PLC065196

 

·         Birla Sun Life Asset Management Company Limited

CIN No.: U65991MH1994PLC080811

 


 

CAPITAL STRUCTURE

 

AS ON 10.08.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

100000000

Preference Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

Total

 

Rs.1250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.0000 Millions

100000000

Preference Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

Total

 

Rs.1200.000 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1200.000

1200.000

200.000

(b) Reserves & Surplus

(1358.540)

(1326.373)

(1162.164)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

1000.000

Total Shareholders’ Funds (1) + (2)

(158.540)

(126.373)

37.836

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

424.300

424.300

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

17.570

8.986

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

441.870

433.286

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

221.300

(b) Trade payables

124.473

81.923

122.855

(c) Other current liabilities

9.249

13.939

41.442

(d) Short-term provisions

19.978

9.564

2.218

Total Current Liabilities (4)

153.700

105.426

387.815

 

 

 

 

TOTAL

437.030

412.339

425.651

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

32.042

39.151

47.356

(ii) Intangible Assets

0.000

0.063

2.847

(iii) Capital work-in-progress

1.494

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.900

4.900

4.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

208.690

212.729

25.731

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

247.126

256.843

80.834

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

19.476

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

78.248

43.475

73.512

(d) Cash and cash equivalents

25.012

44.076

29.583

(e) Short-term loans and advances

67.168

67.945

241.722

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

189.904

155.496

344.817

 

 

 

 

TOTAL

437.030

412.339

425.651

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

658.723

517.660

643.670

 

 

Other Income

18.286

20.752

1.413

 

 

TOTAL                                    

677.009

538.412

645.083

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee benefit expense

0.000

398.452

319.842

 

 

Other expenses

412.562

292.103

348.018

 

 

Exceptional Items

288.331

0.000

973.219

 

 

TOTAL                                    

700.893

690.555

667.860

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(23.884)

(152.143)

(22.777)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.000

0.725

27.316

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(23.884)

(152.868)

(50.093)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

8.283

11.423

12.718

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX                      

(32.167)

(164.291)

(1036.030)

 

 

 

 

 

Less

TAX                                                                 

0.000

(0.082)

0.217

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(32.167)

(164.209)

(1036.247)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1364.745)

(1200.536)

(164.289)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1396.912)

(1364.745)

(1200.536)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.61)

(8.21)

(51.81)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(4.75)

(30.50)
(160.60)

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

(4.88)

(31.74)
(160.96)

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.47)

(40.32)
(246.23)

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

1.30
(27.38)

 

 

 

 
 

Debt Equity Ratio

(Total Debt /Networth)

 

(2.68)

(3.36)
5.85

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.47
0.89

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

200.000

1200.000

1200.000

Reserves & Surplus

(1162.164)

(1326.373)

(1358.540)

Share Application money pending allotment

1000.000

0.000

0.000

Net worth

37.836

(126.373)

(158.540)

 

 

 

 

long-term borrowings

0.000

424.300

424.300

Short term borrowings

221.300

0.000

0.000

Total borrowings

221.300

424.300

424.300

Debt/Equity ratio

5.849

(3.358)

(2.676)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

643.670

517.660

658.723

 

 

(19.577)

27.250

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

643.670

517.660

658.723

Profit

(1036.247

(164.209)

(32.167)

 

(160.99%)

(31.72%)

(4.88%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS ARE NOT AVAILABLE.

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE: Registered office of the company has been shifted from One India Bulls Centre, Tower 1, 14 Floor, Jupiter Mill Compound, 841 Senapati Bapat Marg, Elphinstone Road, Mumbai 400013, Maharashtra, India to the present address w.e.f. 04.08.2010

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from related parties

424.300

424.300

 

 

 

Total

424.300

424.300

 

BUSINESS PERFORMANCE

 

Subject achieved gross revenue of Rs. 677.000 Millions during the year under review as against the gross revenue of Rs. 538.400 Millions during the previous year, an increase of 26%. The total loss before depreciation and tax was Rs. 23.900 Millions as against a loss of Rs. 152.800 Millions in previous year. The Company continues to focus on asset growth, quality customer addition expand its distribution channel across various asset classes of financial products and product offering for its clients.

 

The mutual fund asset under advice touched all time high of Rs. 219840.000 Millions on November 30, 2012 before the impact of direct plan which led to the fall in the AUA. As a result, as at March 31, 2013, the mutual fund Assets under Advice (AUA) was Rs. 111770.000 Millions compared to Rs. 125450.000 Millions last year, a decrease of 11%. The market share of the Company’s average AUA stood at 1.67%, which makes it 6th largest Corporate Distributors in terms of Closing AUA as on 31st March 2013 (as per CAMS report).

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Economy and Market

 

During the Financial Year 12-13 (FY13), the economy remained weak as slowdown in the global economy impacted the domestic growth and so the Industrial Production which showed a declining trend whole of FY13. In FY 13, India’s Gross Domestic Product (GDP) growth was around 5%, compared to a level of 6.2% in FY 12 and the industrial production was drastically low at 0.89% compared to the 3.50% in the previous year.

 

Inflation continues to remain high as crude prices rose during the year. Equity markets witnessed turbulence however despite weak macro-economic indicators, the equity markets were up 7.3% YoY in FY13. A favorable global liquidity environment and economic reform measures like liberalization of FDI in retail and aviation, decontrol of fuel prices to contain subsidies and the attractive valuations of equities after the sharp fall in 2011 also helped in creating momentum in equities market. Positive FIIs inflows in the capital market kept the markets afloat while domestic investors and institutions largely remained sellers. FIIs invested USD 31bn in FY13 compared to USD 18.9bn in FY12.

 

The Markets saw some volatility as it remains attached to the global developments such as the sovereign debt crisis in Europe and crisis in the Middle East region. Chinese economic growth showed signs of slowdown in FY 13. US markets have made a strong rebound and its economy has started recovering.

 

In FY 14, World Economic growth is likely to remain subdued due to weak economic indicators in US, China and Europe. While the long term potential of Indian economy remains strong and the current level of low growth is expected to pick up momentum, however government’s proactive actions on getting the domestic real investment going and on the speedy implementation of economic reforms, would be the key driver for Indian economy and markets in FY14.

 

Business Outlook

 

The investment management and distribution industry as a whole is witnessing structural changes due to series of regulatory changes. The introduction of direct plans without any brokerage and broker plans with brokerage has led to a substantial shift in the assets under advice from broker plans to direct plans. The role of research based advice therefore would be the key and creating the value added services for the investors.

 

The debt market seems to be poised to perform well due to the likelihood of interest rates coming down. Equities are expected pick up with revival of the signs of economic growth. Capital expenditure and reforms will be the key to the improved market conditions. Though the MF industry continues to be under pressure and the revenue is on the decline, the Company has plans to strengthen its wealth management segment, streamline its retail distribution network, focus on client acquisition and engagement through its product offering across all segments, improved processes to increase the revenue streams and at the same time work on cost optimization measures. The overall focus would be on to create service differentiator and product offering range for the clients.

 

 

NO CHARGES EXIST FOR COMPANY.

 

 

FIXED ASSETS:

 

v  Tangible assets

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

v  Intangible Assets

·         Brands and Trade Marks

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.36

UK Pound

1

Rs.98.71

Euro

1

Rs.77.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.