MIRA INFORM REPORT

 

 

Report Date :

08.10.2014

 

IDENTIFICATION DETAILS

 

Name :

AIRO LAM LIMITED

 

 

Registered Office :

Survey No. 355, Nananpur Road, N.H No. 8, Village Dalpur, Taluka Prantij – 383120, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.10.2007

 

 

Com. Reg. No.:

04-052019

 

 

Capital Investment / Paid-up Capital :

Rs.55.000 Millions

 

 

CIN No.:

[Company Identification No.]

U20211GJ2007PLC052019

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA07515E

 

 

PAN No.:

[Permanent Account No.]

AAGCA6219G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Wood Products.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Paragbhai

Designation :

Not Divulged

Contact No.:

91-9909954408

Date :

07.10.2014

 

 

LOCATIONS

 

Registered Office :

Survey No. 355, Nananpur Road, N.H No. 8, Village Dalpur, Taluka Prantij – 383120, Gujarat, India

Tel. No.:

91-2770-240572 / 73

 

91-9909954408 (Mr. Paragbhai)

91-9909954414 (Mr. Bapu)

Fax No.:

91-2770-240574

E-Mail :

finance@airolam.com

marketing@airolam.com

Website :

www.airolam.com

 

DIRECTORS

 

As on 10.09.2013

 

Name :

Mr. Kamleshbhai J Patel

Designation :

Whole Time Director

Address :

At Laxmanpura, Po Goral, Taluka – Idar, Sabarkantha – 383410, Gujarat, India

Date of Birth/Age :

01.07.1974

Date of Appointment :

22.10.2007

DIN No. :

01840272

 

 

Name :

Mr. Prafulkumar D Patel

Designation :

Director

Address :

2, Yogi Parivar Bunglows, Mahakali Mandir Road, Mahavirnagar, Himatnagar, Sabarkantha – 383001, Gujarat, India

Date of Birth/Age :

15.10.1965

Date of Appointment :

22.10.2007

DIN No. :

00256551

 

 

Name :

Mr. Pravinkumar N Patel

Designation :

Director

Address :

At Suryanagar Kampa, Idar, Sabarkantha – 383450, Gujarat, India

Date of Birth/Age :

01.06.1969

Date of Appointment :

22.10.2007

DIN No. :

01840244

 

 

Name :

Mr. Bharatbhai D Patel

Designation :

Whole Time Director

Address :

At Lamanpura, Po. Goral Ta Idar, Sabarkantha – 383410, Gujarat, India

Date of Birth/Age :

01.06.1972

Date of Appointment :

22.10.2007

DIN No. :

01840296

 

 

Name :

Mr. Jashubhai A Patel

Designation :

Director

Address :

5, Yogi Parivar Kanknol Road, Mahavirnagar, Himatnagar, Sabarkantha – 383001, Gujarat, India

Date of Birth/Age :

13.12.1977

Date of Appointment :

22.10.2007

DIN No. :

00256318

 

 

Name :

Mr. Pravinbhai A Patel

Designation :

Additional Director

Address :

6, Yogi Parivar Kanknol Road, Mahavirnagar, Himatnagar, Sabarkantha – 383001, Gujarat, India

Date of Birth/Age :

16.12.1980

Date of Appointment :

01.06.2008

DIN No. :

00256357

 

 

Name :

Mr. Utkarshakumar R Patel

Designation :

Whole Time Director

Address :

1, Yogi Parivar, Near Mahakali Temple, Kanknol Road, Mahavirnagar, Himatnagar, Sabarkantha – 383001, Gujarat, India

Date of Birth/Age :

08.02.1982

Date of Appointment :

01.06.2008

DIN No. :

02022565

 

 

Name :

Mr. Babu Devjibhai Patel

Designation :

Whole Time Director

Address :

At and Po. Nava Revas, Ta- Idar, Sabarkantha – 383430, Gujarat, India

Date of Birth/Age :

07.08.1974

Date of Appointment :

01.06.2008

DIN No. :

02223836

 

 

Name :

Mr. Sureshbahi H Patel

Designation :

Whole Time Director

Address :

C/o. Patel Saw Mill, Mehtapura, Himatnagar, Sabarkantha – 383001, Gujarat, India

Date of Birth/Age :

10.04.1980

Date of Appointment :

01.06.2008

DIN No. :

02223842

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

 

As on 10.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

68.53

Other top fifty shareholders

31.47

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Wood Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Not Divulged

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.K Patel and Associates

Chartered Accountants

Address :

F- 63, 2nd Floor, "Akash Ganga" Complex, Near S.T. Stand, Himatnagar, Ahmedabad - 383001, Gujarat, India

PAN No. :

AGPPP6687D

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs.10/- each

Rs.55.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

55.000

55.000

55.000

(b) Reserves & Surplus

52.988

37.475

29.680

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

107.988

92.475

84.680

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

46.588

60.356

154.608

(b) Deferred tax liabilities (Net)

5.955

5.531

3.786

(c) Other long term liabilities

0.000

0.000

89.652

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

52.543

65.887

248.046

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

110.068

121.033

32.459

(b) Trade payables

110.836

85.059

0.000

(c) Other current liabilities

15.077

16.756

17.170

(d) Short-term provisions

5.569

3.140

1.961

Total Current Liabilities (4)

241.550

225.988

51.590

 

 

 

 

TOTAL

402.081

384.350

384.316

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

107.633

112.913

101.892

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.959

4.926

7.644

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

112.592

117.839

109.536

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

139.297

148.499

154.063

(c) Trade receivables

135.324

101.152

99.316

(d) Cash and cash equivalents

2.569

2.300

6.082

(e) Short-term loans and advances

12.299

14.560

15.319

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

289.489

266.511

274.780

 

 

 

 

TOTAL

402.081

384.350

384.316

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

643.477

497.597

480.891

 

 

Other Income

0.129

1.740

1.502

 

 

TOTAL                                    

643.606

499.337

482.393

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

525.725

388.540

408.791

 

 

Purchases of Stock-in-Trade

3.123

4.942

8.814

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

8.721

6.045

(33.068)

 

 

Employees benefits expense

20.402

23.093

30.630

 

 

Other expenses

24.958

25.086

25.281

 

 

TOTAL                                    

582.929

447.706

440.448

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

60.677

51.631

41.945

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

24.250

25.570

23.886

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

36.427

26.061

18.059

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

15.453

13.421

11.256

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

20.974

12.640

6.803

 

 

 

 

 

Less

TAX                                                                 

5.925

4.845

2.346

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

15.049

7.795

4.457

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.74

1.42

0.81

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.34

1.56

0.92

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.26

2.54

1.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.22

3.29

1.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.14

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.45

1.96

2.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

1.18

5.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

55.000

55.000

55.000

Reserves & Surplus

29.680

37.475

52.988

Net worth

84.680

92.475

107.988

 

 

 

 

long-term borrowings

154.608

60.356

46.588

Short term borrowings

32.459

121.033

110.068

Total borrowings

187.067

181.389

156.656

Debt/Equity ratio

2.209

1.961

1.451

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

480.891

497.597

643.477

 

 

3.474

29.317

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

480.891

497.597

643.477

Profit

4.457

7.795

15.049

 

0.93%

1.57%

2.34%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current Maturities of Long Term Debts

12.150

16.000

16.000

 

 

 

 

Total

12.150

16.000

16.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10203981

18/11/2013 *

185,700,000.00

STATE BANK OF INDIA

1ST FLOOR, NEPTUNE TOWER ANNEXE, OFF.NEHRU BRIDGE, NR.SAKAR-VII, ASHRAM ROAD., AHMEDABAD, Gujarat - 380009, INDIA

B92821214

2

10093830

18/11/2013 *

185,700,000.00

STATE BANK OF INDIA

1ST FLOOR, NEPTUNE TOWER ANNEXE, OFF.NEHRU BRIDGE, NR.SAKAR-VII, ASHRAM ROAD., AHMEDABAD, Gujarat - 
380009, INDIA

B92823343

 

* Date of charge modification

 

 

OPERATION

 

The Directors are pleased to inform you that during the financial year the Company has achieved turnover of Rs. 643.477 millions as against Rs. 499.337 millions during the previous year. During the year the Company has earned Net Profit of Rs. 15.049 millions as against Rs. 7.795 millions during the previous year. Barring unforeseen circumstances, your Directors are hopeful to get better performance in the current year.

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.36

UK Pound

1

Rs.98.71

Euro

1

Rs.77.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 


X