MIRA INFORM REPORT

 

 

Report Date :

08.10.2014

 

IDENTIFICATION DETAILS

 

Name :

KALYANI TECHNOFORGE LIMITED (w.e.f 14.01.2013)

 

 

Formerly Known As :

KALYANI THERMAL SYSTEMS LIMITED

 

 

Registered Office :

S. No. 72-76, Behind Siporex, Mundhwa, Pune – 411036, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.02.1979

 

 

Com. Reg. No.:

11-020973

 

 

Capital Investment / Paid-up Capital :

Rs.49.799 Millions

 

 

CIN No.:

[Company Identification No.]

U29141MH1979PLC020973

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing Auto Components and Forging Activity.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2697000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits BB+

Rating Explanation

Have moderate risk of default.

Date

June 2013

 

 

Rating Agency Name

ICRA

Rating

Non fund based limits A4+

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

June 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jayant Patil

Designation :

Finance Manager

Contact No.:

91-20-66215000

Date :

06.10.2014

 

 

LOCATIONS

 

Registered Office / Factory 1 :

S. No. 72-76, Behind Siporex, Mundhwa, Pune – 411036, Maharashtra, India

Tel. No. :

91-20-66441000 / 50000

Fax No. :

91-66441009 / 1034

E-Mail :

supriyatilak@gmail.com

jayant.patil@kalyanitechnoforge.com

marketing@kalyanitechnoforge.com

Website :

www.kalyanitechnoforge.com

 

 

Factory 2 :

Plot No. E-84, MIDC Ranjangaon Ind., Village - Karegaon, Taluka - Shirur, Dist. – Pune, Maharashtra, India

Tel. No. :

91-2138-674000

Fax No. :

91-2138-674001

 

 

Factory 3 :

Plot No. 103, Sector 8, IMT, Manesar, MIDC, Gurgaon – 122001, Haryana, India

Tel. No. :

91-124-4679500

Fax No. :

91-124-4679518

 

 

Factory 4 :

Survey No. A-7, MIDC, Baramati, Dist – Pune - 413 102, Maharashtra, India

Tel. No. :

91- 2112-243854

Fax No. :

91- 20-66441034

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Shriniwas Balawant Kanade

Designation :

Director

Address :

20, Nityanand Hsg Society, Pune Satara Road, Dhankawadi, Pune, 411043, Maharashtra, India

Date of Birth/Age :

04.03.1953

Date of Appointment :

30.09.2011

DIN No. :

00089063

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40106PN2011PTC138621

NOUVEAU POWER AND INFRASTRUCTURE PRIVATE LIMITED

Director

21/02/11

21/02/11

05/05/12

Active

NO

2

U29141MH1979PLC020973

KALYANI TECHNOFORGE LIMITED

Director

30/09/11

28/02/11

-

Active

NO

3

U41000PN2011PTC139551

B Y WATERS PRIVATE LIMITED

Director

13/05/11

13/05/11

-

Strike off

NO

4

U13209DL2011PTC223704

Ecotech Natural Resources Private Limited

Director

12/08/11

12/08/11

-

Active

NO

5

U13204DL2011PTC223698

Ecotech Mining Venture Private Limited

Director

12/08/11

12/08/11

-

Active

NO

6

U13200DL2011PTC223775

Classic Mining Venture private limited

Director

16/08/11

16/08/11

-

Active

NO

7

U13200DL2011PTC223764

Alpha Natural Resources Private Limited

Director

16/08/11

16/08/11

-

Active

NO

8

U13100DL2011PTC223787

Elan Natural Resources Private Limited

Director

17/08/11

17/08/11

-

Active

NO

9

U01111MH1991PLC062106

KALYANI AGRO CORPORATION LTD

Director

30/09/11

30/08/11

-

Active

NO

10

U13100DL2011PTC227772

Wisdom Mining Venture Private Limited

Director

22/11/11

22/11/11

-

Active

NO

11

U13209DL2011PTC227719

Macle Natural Resources Private Limited

Director

22/11/11

22/11/11

-

Active

NO

12

U13209DL2011PTC227718

Eldorado Mining Venture Private Limited

Director

22/11/11

22/11/11

-

Active

NO

13

U13100DL2011PTC227716

Eldorado Natural Resources Private Limited

Director

22/11/11

22/11/11

-

Active

NO

14

U74999PN2011PTC141365

KHED TEXTILE PARK PRIVATE LIMITED

Director

16/05/13

23/11/11

-

Active

NO

15

U13100DL2011PTC227866

Wisdom Natural Resources Private Limited

Director

23/11/11

23/11/11

-

Active

NO

16

U27320PN2011PLC141743

BARAMATI SPECIALITY STEELS LIMITED

Director

22/12/11

22/12/11

-

Active

NO

17

U13209DL2012PTC232461

INNATE NATURAL RESOURCES PRIVATE LIMITED

Director

06/03/12

06/03/12

-

Active

NO

18

U13200DL2012PTC232598

Castle Mining Venture Private Limited

Director

09/03/12

09/03/12

-

Active

NO

19

U13209DL2012PTC233005

Innate Mining Venture Private Limited

Director

16/03/12

16/03/12

-

Active

NO

20

U13200DL2012PTC233220

Castle Natural Resources Private Limited

Director

21/03/12

21/03/12

-

Active

NO

21

U13204DL2012PTC234784

Macle Mining Venture Private Limited

Director

25/04/12

25/04/12

-

Active

NO

22

U80903PN2012NPL143985

KALYANI SKILLS PRIVATE LIMITED

Director

10/07/12

10/07/12

30/09/13

Active

NO

23

U80903PN2012NPL144161

KALYANI POLYTECHNIC PRIVATE LIMITED

Director

24/07/12

24/07/12

-

Active

NO

24

U29270PN2012PTC144268

BF Elbit Advanced Systems Private Limited

Director

02/08/12

02/08/12

29/01/13

Active

NO

25

U29222PN2013PTC146849

Kalyani Transmission Technologies Private Limited

Director

05/04/13

05/04/13

-

Active

NO

26

AAB-7094

KRUTADNYA MANAGEMENT AND TRADING SERVICES LLP

Designated Partner

16/08/13

16/08/13

-

Active

NO

 

 

Name :

Charuchandra Ganesh Patankar

Designation :

Director

Address :

616.Sindh Hsg. Society., Road 6, Aundh, Pune - 411007, Maharashtra, India

Date of Birth/Age :

06.06.1956

Date of Appointment :

07.12.1922

DIN No. :

00136573

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29141MH1979PLC020973

KALYANI TECHNOFORGE LIMITED

Director

07/12/92

07/12/92

-

Active

NO

2

U65993PN1983PLC029157

CHAKRAPANI INVESTMENTS AND TRADES LTD

Director

01/02/93

01/02/93

-

Amalgamated

NO

3

U65993PN1987PLC045156

SURAJMUKHI INVESTMENT AND FINANCE LTD

Director

01/02/93

01/02/93

-

Amalgamated

NO

4

U70101PN1993PLC074993

KALYANI INTERNATIONAL LTD

Director

13/07/95

13/07/95

-

Active

NO

5

U65929PN1994PLC082854

GLADIOLLA INVESTMENTS LIMITED

Director

15/06/96

15/06/96

-

Amalgamated

NO

6

U27100MH1988PLC049731

KALYANI MUKUND LIMITED

Director

07/12/96

07/12/96

-

Active

NO

7

U85110KA1998PLC023759

HOSPET STEELS LIMITED

Director

20/05/98

20/05/98

-

Active

NO

8

U27106PN1998PTC012742

CARPENTER KALYANI SPECIAL ALLOYS PRIVATE LIMITED

Director

01/03/99

01/03/99

22/06/11

Active

NO

9

L27104MH1973PLC016350

KALYANI STEELS LTD

Director

31/03/12

27/07/99

-

Active

NO

10

U23109WB2003PLC097375

BHARAT NRE COKE LIMITED

Director

16/10/04

16/10/04

23/01/12

Active

NO

11

L17121MH1988PLC050197

SPICE ISLAND APPARELS LIMITED

Director

30/01/06

30/01/06

-

Active

NO

12

U45200PN2005PTC021176

GRAND MARATHA CONSTRUCTIONS PRIVATE LIMITED

Nominee director

13/10/07

13/10/07

24/02/11

Active

NO

13

U27105PN1998PLC012724

KALYANI CARPENTER SPECIAL STEELS LIMITED

Director

20/09/08

15/02/08

22/06/11

Active

NO

14

L65993PN2009PLC134196

KALYANI INVESTMENT COMPANY LIMITED

Director

24/11/10

16/09/09

-

Active

NO

15

U31109PN1996PTC099346

ELECTROMECH MATERIAL HANDLING SYSTEMS (INDIA) PRIVATE LIMITED

Director

30/06/12

30/06/12

-

Active

NO

16

U40102PN2007PTC130881

KENERSYS INDIA PRIVATE LIMITED

Managing director

26/09/14

26/09/13

-

Active

NO

 

 

Name :

Mr. Satish Sekhri

Designation :

Director

Address :

R-6 Sacred Heart Town, Wanowree, Pune - 411040, Maharashtra, India

Date of Birth/Age :

28.03.1950

Date of Appointment :

30.09.2011

DIN No. :

00211478

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25199MH1989PLC050925

PRECISION SEALS MANUFACTURING LIMITED

Director

01/04/95

01/04/95

31/03/10

Active

NO

2

U34300PN1982PLC027224

BOSCH CHASSIS SYSTEMS INDIA LIMITED

Managing director

01/04/95

01/04/95

31/03/10

Active

NO

3

U34300PN2005PTC021321

BREMBO BRAKE INDIA PRIVATE LIMITED

Director

27/05/08

14/10/05

19/11/08

Active

NO

4

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Director

29/09/10

01/04/10

14/05/11

Active

NO

5

U29117PN2001PLC018092

VICTOR GASKETS INDIA LIMITED

Director

27/07/10

19/05/10

10/02/14

Active

NO

6

L34300HR1983PLC023187

RICO AUTO INDUSTRIES LIMITED

Director

30/09/10

28/05/10

-

Active

NO

7

L74899DL1992PLC050333

MINDA INDUSTRIES LIMITED

Director

24/12/10

29/07/10

-

Active

NO

8

L51909KA1981PLC004198

AUTOMOTIVE AXLES LIMITED

Director

21/01/11

18/11/10

-

Active

NO

9

U29141MH1979PLC020973

KALYANI TECHNOFORGE LIMITED

Director

30/09/11

11/04/11

-

Active

NO

10

U28112PN2009FTC134406

HIRSCHVOGEL COMPONENTS INDIA PRIVATE LIMITED

Director

11/11/11

11/11/11

04/05/12

Active

NO

11

U34300DL2011PLC227272

MINDA DISTRIBUTION AND SERVICES LIMITED

Director

25/06/12

26/03/12

-

Active

NO

 

 

Name :

Mr. Shivkumar Jayabasappa Tatti

Designation :

Director

Address :

G-11, Shirine Garden, Opposite I.T.I Aundh, Pune - 411007, Maharashtra, India

Date of Birth/Age :

15.07.1949

Date of Appointment :

10.03.2003

DIN No. :

02421231

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51399PN1981PLC025156

OPAL TRADING LTD

Director

28/09/91

28/09/91

-

Active

NO

2

U29141MH1979PLC020973

KALYANI TECHNOFORGE LIMITED

Director

10/03/03

10/03/03

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Jayant Patil

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

%age

Peach Blossom Investment Private Limited, India

947159

19.03

Hibiscus Investment and Finance Limited, India

931507

18.71

Yokoha Investment Private Limited, India

934206

18.77

Rosario Investment Private Limited, India

929586

18.67

S. B. Kalyani

103200

2.07

A. B. Kalyani

10200

0.20

B. N. Kalyani

3200

0.06

Ashokkumar Kheny

2000

0.04

Sadguru Investment and Trading Company, India

475000

9.54

Sundaram trading and Investment Private Limited, India

641666

12.89

 

 

 

Total

4977724

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

97.63

Directors or relatives of Directors

2.37

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing Auto Components and Forging Activity.

 

 

Products :

ITC Code No.

Product or Service

84621020

Metal Forging Services

84571010

General Machining Services

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • US
  • UK

 

 

Imports :

 

Products :

Raw Material

Countries :

Japan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

  • Toyota
  • Fiat
  • Tata
  • Ashok Leyland
  • LM Wind Power
  • Yamaha
  • Honda
  • Mahindra

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

  • State Bank Of India, Smeccc, Hira Baug Chowk, Maharashtra Cultural Centre, D Building,989,Shukrawar Peth,Tilak Road, Pune - 411002, Maharashtra, India
  • Bank Of Baroda Corporate Financial Services Branch, Mantri Court Ambedkar Road, Pune - 411002, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

292.013

198.847

Foreign currency term loans from banks

325.710

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

34.088

253.726

 

 

 

Total

651.811

452.573

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. B. SABNE

Chartered Accountants

Address :

1, Vasant Apartments, 1 0 6 / 2 , Erandawana,Off Prabhat Road, Opp. Dr. Kalmadi Shamrao High School, Pune Maharashtra, India

PAN No. :

ADXPS4414L

 

 

Others :

v  Peach Blossom Investment Private Limited

v  Rosario Investment Private Limited

v  Yokoha Investment Private Limited

v  Hibiscus Investment and Finance Private Limited

v  Sadguru Investment And Trading company

v  Sundaram Trading and Investment Private Limited

v  Hirschvogel Components India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4982124

Equity Shares

Rs.10/- each

Rs.49.821 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4977724

Equity Shares

Rs.10/- each

Rs.49.777 Millions

 

Add: Forfeited Shares

 

Rs. 0.022 Million

 

 

 

 

 

Total

 

Rs. 49.799 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

49.799

49.799

49.799

(b) Reserves & Surplus

624.490

533.766

513.029

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

674.289

583.565

562.828

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

622.647

205.982

404.540

(b) Deferred tax liabilities (Net)

98.620

101.025

91.798

(c) Other long term liabilities

0.000

45.000

48.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

721.267

352.007

544.338

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

705.267

957.026

634.703

(b) Trade payables

320.568

378.927

659.542

(c) Other current liabilities

239.344

275.306

290.625

(d) Short-term provisions

18.829

14.915

7.980

Total Current Liabilities (4)

1284.008

1626.174

1592.850

 

 

 

 

TOTAL

2679.564

2561.746

2700.016

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1157.730

1273.138

1369.914

(ii) Intangible Assets

18.904

9.339

7.373

(iii) Capital work-in-progress

200.318

0.032

0.025

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.983

129.727

117.877

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

64.441

141.834

146.358

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1447.376

1554.070

1641.547

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

401.617

458.800

505.691

(c) Trade receivables

377.206

431.255

459.961

(d) Cash and cash equivalents

325.722

5.323

15.630

(e) Short-term loans and advances

122.679

51.967

57.711

(f) Other current assets

4.964

60.331

19.476

Total Current Assets

1232.188

1007.676

1058.469

 

 

 

 

TOTAL

2679.564

2561.746

2700.016

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

2896.338

2664.029

2885.945

 

 

Other Income

64.204

28.707

43.807

 

 

TOTAL                                    

2960.542

2692.736

2929.752

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1517.898

1416.398

1538.710

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

27.651

46.347

(107.367)

 

 

Employees benefits expense

259.891

241.328

209.260

 

 

Other expenses

756.821

685.703

921.427

 

 

Extraordinary Item

0.526

9.443

0.000

 

 

TOTAL                                    

2562.787

2399.219

2562.030

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

397.755

293.517

367.722

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

112.283

160.440

145.228

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

285.472

133.077

222.494

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

161.058

122.077

152.972

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

124.414

11.000

69.522

 

 

 

 

 

Less

TAX                                                                 

33.690

(9.737)

37.169

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

90.724

20.737

32.353

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

18.17

2.65

6.49

 

Diluted

18.23

4.17

6.49

 

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

3000.000

 

 

 

 

 

The above information has been parted by Mr. Jayant Patil

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.06

0.77

1.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.30

0.41

2.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.03

0.45

2.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.02

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.97

1.99

1.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

0.62

0.66

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

49.799

49.799

49.799

Reserves & Surplus

513.029

533.766

624.490

Net worth

562.828

583.565

674.289

 

 

 

 

long-term borrowings

404.540

205.982

622.647

Short term borrowings

634.703

957.026

705.267

Total borrowings

1039.243

1163.008

1327.914

Debt/Equity ratio

1.846

1.993

1.969

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

2885.945

2664.029

2896.338

 

 

(7.690)

8.720

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

2885.945

2664.029

2896.338

Profit

32.353

20.737

90.724

 

1.12%

0.78%

3.13%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Deferred sales tax loan

4.924

7.135

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

487.491

298.090

Loans repayable on demand from others

0.000

235.185

Other loans and advances

183.688

170.025

 

 

 

Total

676.103

710.435

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10484998

22/03/2014

1,481,000.00

State Bank of India

SMECCC,Hira Baug Chowk,Maharashtra Cultural Centre, D Building, 989,Shukrawar Peth, Tilak Road, Pune, Maharashtra - 411002, INDIA

C00539395

2

10398862

08/09/2014 *

330,000,000.00

ICICI BANK LIMITED ACTING THROUGH ITS HONKONG BRANCH

HONG KONK BRANCH, UNIT 1504 B-1505 , LEVEL-15, INTERNATIONAL COMMERCE CENTER, 1 AUSTIN ROAD WEST, KOWLOON, - 48619, HONG KONG

C22484356

3

10378683

06/09/2012

300,000,000.00

Bank of Maharashtra

Corporate Finance Branch, 1183/A, F. C. Road, Pune, Maharashtra - 411005, INDIA

B58962895

4

10291920

03/06/2011

34,400,000.00

State Bank Of India Industrial Finance Branch

2nd floor,Tara Chambers,Near Mariaai Police Chowky, Mumbai Pune HIghway, Wakdewadi, Pune, Maharashtra - 411003, INDIA

B14899637

5

10030100

22/09/2014 *

21,500,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, MANTRI COURT AMBEDKAR ROAD, PUNE, Maharashtra - 411002, INDIA

C22053482

6

90092201

30/06/2003

33,245,000.00

BANK OF BARODA

LAXMI ROAD BRANCH, 64 BUDHWAR PETH, PUNE, Maharashtra - 411002, INDIA

-

7

90091861

04/05/2002

9,700,000.00

BANK OF BARODA

LAXMI ROAD BRANCH, 64 BUDHWAR PETH, PUNE, Maharashtra - 411002, INDIA

-

8

80010652

22/09/2014 *

821,500,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, MANTRI COURT AMBEDKAR ROAD, PUNE, Maharashtra - 411001, INDIA

C22050454

 

* Date of charge modification

 

 

BUSINESS AND OPERATIONS:

 

Growth rate in the Indian Economy came down from 6.2% to 5% during the fiscal year 2012-2013. Slowing global economy, slowing domestic industrial activity, spiraling inflation, weak monsoon left adverse impact on business performance and profitability across industrial sector in India. However, on the backdrop of this challenging economic scenario at macro level, your Company has shown impressive performance with the gross revenues registering a double digit growth. After meeting all the outgoings, the year’s working resulted in a net profit after taxation of Rs. 90.724 millions, an increase of over 400% over the previous financial year. Various measures of cost control and a substantial reduction in financial costs helped the Company outperform the industry.

 

 

CHANGE IN NAME:

 

Since the Company is engaged in the business of manufacturing auto components and forging activity, it was decided to change the name of the Company to reflect the said business of the Company. Accordingly, after seeking shareholder consent and necessary statutory approvals, the name of the company has been changed from Kalyani Thermal Systems Limited to KALYANI TECHNOFORGE LIMITED with effect from 14th January, 2013.

 

 

FIXED ASSETS

 

œ  Land

œ  Buildings

œ  Plant and equipment

œ  Furniture and fixtures

œ  Vehicles

œ  Office equipment

œ  Leasehold improvements

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.36

UK Pound

1

Rs.98.71

Euro

1

Rs.77.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

-

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.