MIRA INFORM REPORT

 

 

Report Date :

08.10.2014

 

IDENTIFICATION DETAILS

 

Name :

KARGWAL ENTERPRISES PRIVATE LIMITED

 

 

Formerly Known As :

KARGWAL CORPORATION

 

 

Registered Office :

307, Shalimar Morya Park, Behind Hyundai Show Room, Off Link Road, Andheri (West), Mumbai - 400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.03.2008

 

 

Com. Reg. No.:

11-180623

 

 

Capital Investment / Paid-up Capital :

Rs.13.250 Millions

 

 

CIN No.:

[Company Identification No.]

U26932MH2008PTC180623

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK11675G

 

 

PAN No.:

[Permanent Account No.]

AADCK5046Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer of Marbles.

 

 

No. of Employees :

90 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company seems to be low.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.  

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BB

Rating Explanation

Have moderate risk of default

Date

03.10.2013

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facility = A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

03.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vijay Kargwal

Designation :

Account Manager

Contact No.:

91-9892452704

Date :

06.10.2014

 

 

LOCATIONS

 

Registered Office :

307, Shalimar Morya Park, Behind Hyundai Show Room, Off Link Road, Andheri (West), Mumbai - 400053, Maharashtra, India

Tel. No.:

91-22-40105802

Mobile No.:

91-9892452704 (Mr. Vijay Kargwal)

Fax No.:

91-22-66791151

E-Mail :

kargwalenterprises@rediffmail.com

ukmassociates@gmail.com

Area :

1000 sq. ft.

Location :

Rented

 

 

Factory :

Survey No.269/1/1/1/3, Village Athal Naroli, Silvassa - 396235, Union Territory  of Dadra Nagar Havali, India

Tel. No.:

91-260-3294855

Fax No.:

91-260-2650466

Location :

Owned

 

 

 

DIRECTORS

 

As on 23.09.2013

 

Name :

Mr. Bela Agarwal

Designation :

Director

Address :

A-403/ 404, Skypan Co- Operative Housing Society Limited, Oberoi Complex, Andheri West, Mumbai- 400053, Maharashtra, India

Date of Birth/Age :

15.12.1963

Date of Appointment :

31.03.2008

DIN No.:

01858354

 

 

Name :

Mr. Rajendra Agarwal

Designation :

Director

Address :

406, 1st Cross, 6th Mani, 2nd Stage, Indira Nagar, Bangalore-560038, Karnataka, India

Date of Birth/Age :

18.12.1959

Qualification :

B.Com

Date of Appointment :

31.03.2008

DIN No.:

00145598

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay Kargwal

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS

 

As on 23.09.2013

 

Names of Shareholders

 

No. of Shares

Rajendra Agarwal

 

20000

Bela Agarwal

 

188000

Amita Agarwal

 

44500

Mamta Agarwal

 

31000

Pramod Gupta

 

2000

Aayush Agarwal

 

20000

Manoj Agarwal

 

2000

Matra Homeland Private Limited

 

507000

Vijaya Laxmi Agarwal

 

109500

Lazwantidevi Agarwal

 

63000

Vinita Agarwal

 

13000

Sourabh Agarwal

 

100000

Rajendra Oil Mill Private Limited

 

75000

Goodview Tradecom Private Limited

 

17500

Guruji Merchantile Private Limited

 

17500

R B Vyapar Private Limited

 

15000

Sanwaria Vintrade Private Limited

 

10000

Salona Dealtrade Private Limited

 

12500

Shalimar Vincom Private Limited

 

15000

Punya Leather Private Limited

 

5000

Giltedge Vincom Private Limited

 

7500

Vanraj Merchantile Privte Limited

 

12500

Bansal Projects Private Limited

 

17500

Dayanidhi Marketing Private Limited

 

20000

Total

 

1325000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 23.09.2013

 

Category

Percentage

Bodies corporate

55.24

Directors or relatives of Directors

44.76

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer of Marbles.

 

 

Imports :

 

Products :

Marble

Countries :

  • Italy
  • Turkey
  • China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Mad Mark

 

 

Customers :

Cosmo Granites

 

 

No. of Employees :

90 (Approximately)

 

 

Bankers :

Punjab National Bank (International Banking Branch), 265, Birya House, Bazargate road, Perin Nariman Street, Fort,  Mumbai- 400001 ,Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Term Loans From Bank

5.805

14.209

Foreign Currency Loans -Buyers Credit

0.000

20.292

Vehicle Loan From Finance Company / Bank

1.057

1.551

SHORT TERM BORROWINGS

 

 

Working Capital Loans From Bank

 

 

Acceptance and buyers credit from bank

161.868

140.686

Total

168.730

176.738

 

Notes:

 

LONG TERM BORROWINGS

 

  • Term Loans is secured against First Exclusive Charge on Plant and Machineries and other Assets

 

  • Vehicle Loans are secured against specific Vehicles.

 

  • Maturity Profile and Rate of interest for term Loan and Buyers Credit are as set out below :

 

Particulars

2013-14

2014-15

2015-16

2016-17

2017-18

2018-19

Rate Of  interest 15.5 %

6.788

6.788

6.788

6.788

6.788

0.560

 

  • Maturity Profile and Rate of interest for Vehicle Loans are as set out below :

 

Particulars

2014-15

2015-16

Rate Of  interest 15.5 %

1.045

0.011

 

  • Maturity Profile and Rate of interest for unsecured are as set out below : Beyond 4 years

 

Rate Of interest 12 to 18 % = Rs.80.177 Millions

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R K Malpani and Associates

Chartered Accountants

Address :

103, A, Shyam Anukampa, 0-11, Ashok Marg, C-Scheme, Jaipur-302001, Rajasthan, India 

Tel. No.:

91-141-2364313 / 2364513

Fax No.:

91-141-2364413

E-Mail :

rkmalpanica@holtmail.com

PAN No.:

AABFR2190M

 

 

Sister Concerns (Confirmed by management): 

  • Sunghal Granties Private Limited
  • Aravali Minerals and Chemicals Industries Private Limited
  • Millennium Marbles Private Limited
  • Cerration
  • SLB Appliances Private Limited

 

 

CAPITAL STRUCTURE

 

As on 23.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1350000

Equity Shares

Rs.10/- each

Rs.13.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1325000

Equity Shares

Rs.10/- each

Rs.13.250 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.250

13.250

11.750

(b) Reserves & Surplus

144.149

139.330

105.732

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

157.399

152.580

117.482

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

87.038

91.781

48.745

(b) Deferred tax liabilities (Net)

0.275

0.086

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

87.313

91.867

48.745

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

161.867

140.686

124.218

(b) Trade payables

205.934

195.529

210.426

(c) Other current liabilities

62.053

17.259

26.223

(d) Short-term provisions

1.177

0.787

0.749

Total Current Liabilities (4)

431.031

354.261

361.616

 

 

 

 

TOTAL

675.743

598.708

527.843

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

74.634

66.701

33.965

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.593

(d)  Long-term Loan and Advances

4.350

4.873

7.353

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

78.984

71.574

41.911

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

341.329

234.223

205.715

(c) Trade receivables

174.790

220.684

162.254

(d) Cash and cash equivalents

14.686

20.097

18.374

(e) Short-term loans and advances

65.176

50.843

97.642

(f) Other current assets

0.778

1.287

1.947

Total Current Assets

596.759

527.134

485.932

 

 

 

 

TOTAL

675.743

598.708

527.843

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

657.845

774.939

613.303

 

 

Other Income

1.515

1.630

0.918

 

 

TOTAL                                         (A)

659.360

776.569

614.221

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

566.071

668.889

524.450

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(38.934)

(31.692)

(17.453)

 

 

Employee Benefits Expenses

7.782

7.772

6.638

 

 

Other Expenses

71.557

85.759

69.945

 

 

TOTAL                                         (B)

606.476

730.728

583.580

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

52.884

45.841

30.641

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

36.616

31.190

20.784

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

16.268

14.651

9.857

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

9.294

7.263

4.260

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

6.974

7.388

5.597

 

 

 

 

 

Less

TAX                                                                  (H)

2.155

2.290

1.398

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

4.819

5.098

4.199

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

14.080

8.982

4.783

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

18.899

14.080

8.982

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.004

0.003

0.004

 

TOTAL IMPORTS

0.004

0.003

0.004

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.64

3.85

3.57

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

789.200

 

The above information has been parted by Mr. Vijay Kargwal

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.73

0.66

0.68

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.06

0.95

0.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.03

1.23

1.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.05

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.58

1.52

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.49

1.34

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

11.750

13.250

13.250

Reserves & Surplus

105.732

139.330

144.149

Net worth

117.482

152.580

157.399

 

 

 

 

long-term borrowings

48.745

91.781

87.038

Short term borrowings

124.218

140.686

161.867

Total borrowings

172.963

232.467

248.905

Debt/Equity ratio

1.472

1.524

1.581

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

613.303

774.939

657.845

 

 

26.355

(15.110)

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

613.303

774.939

657.845

Profit

4.199

5.098

4.819

 

0.68%

0.66%

0.73%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

9.159

8.181

3.713

Total

9.159

8.181

3.713

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

66.359

45.664

Other loans and advances

13.817

10.065

Total

80.176

55.729

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10461977

31/10/2013

1,004,378.00

Punjab National Bank

International Banking Branch, Birya House,, 265, Bazargate Road, Fort, Mumbai, Maharashtra - 400001, India

B90196221

2

10406664

10/11/2012

693,851.00

Punjab National Bank

International Banking Branch, Birya House,, 265, Bazargate Road, Fort, Mumbai, Maharashtra - 400001, India

B66025115

3

10149347

16/02/2013 *

111,533,000.00

Punjab National Bank

International Banking Branch, Birya House,, 265, Bazargate Road, Fort, Mumbai, Maharashtra - 400001, India

B70513569

4

10130589

14/08/2014 *

347,178,000.00

Punjab National Bank

Bo IBB, 265, Briya House,, Bazar Gate Street,, Mumbai, Maharashtra - 400001, India

C20130027

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.36

UK Pound

1

Rs.98.71

Euro

1

Rs.77.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.