MIRA INFORM REPORT

 

 

Report Date :

08.10.2014

 

IDENTIFICATION DETAILS

 

Name :

PRECISE ENGINEERING MODELS PRIVATE LIMITED (w.e.f. 15.07.2009)

 

 

Formerly Known As :

PRECISESCALE ENGINEERING MODELS PRIVATE LIMITED

 

 

Registered Office :

No.16, Premanagar, Outer Ring Road, Laggere, Bangalore – 560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.07.2008

 

 

Com. Reg. No.:

08-047319

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U29128KA2008PTC047319

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Engineering Scale Models.

 

 

No. of Employees :

12 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2900

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of partnership concern named as “Precise Engineering started in the year 2002. It is an established company having moderate track.

 

Management has failed to file the latest financials of FY13, with the statutory authorities.

 

As per available, the company has reported a minimal net profitability form its modest scale of operations, with the help of which the management has wiped off its accumulated losses during FY12.

 

However, trade relations seem to be fair. Business is active. Payment terms are unknown.

 

In view of infancy, along with lock of latest financial statements, the company can be considered for business dealings with caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs. 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs. 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electro therm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in Blue Ridge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had willfully  defaulted on Rs 7700 mn  of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

On Mobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Nityanand Pandu  Mahale

Designation :

Director

Contact No.:

91-9843396473

Date :

01.10.2014

 

 

LOCATIONS

 

Registered Office / Factory:

No.16, Premanagar, Outer Ring Road, Laggere, Bangalore – 560058, Karnataka

Tel. No.:

91-80-65625233

Mobile No.:

91-9845396473 (Mr. Nityanand Mahale)

Fax No.:

91-80-28375233

E-Mail :

info@enggmodels.com

nitya@enggmodels.com

casathishar@gmail.com

srinivas@enggmodels.com

Website :

www.enggmodels.com

Area :

15000 Sq. Ft.

Location :

Rented

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Nityanand Pandu  Mahale

Designation :

Director

Address :

No 681, 2nd Floor, 4th Cross, Mahalakshmi Layout, Bangalore – 560086 Karnataka, India 

Date of Birth/Age :

22.11.1971

Date of Appointment :

28.07.2008

Din No.:

02237258

 

 

Name :

Mr. Srinivas Channarangaiah

Designation :

Director

Address :

No 35, (New No.137) J.J.S. Kaval Shankara Nagar, Bangalore - 560096, Karnataka, India 

Date of Birth/Age :

05.06.1976

Date of Appointment :

28.07.2008

Din No.:

02105864

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Nityanand Mahale

 

5000

Channarangaiah Srinivas

 

5000

Total

 

10000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

                                                                    BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Engineering Scale Models.

 

 

Products :

·       Miniature Models

·       Exhibition Models

·       Demonstration Models

·       Prototype Models

·       Working Models

·       Plant Models

·       Machine Models

·       Transparent Models

·       Defence Models

·       Cut Sectional Models

·       Architectural Models

·       Topographical Ground Models for Product Organizations

·       Power Industry Organizations

·       Project Industry Organizations     

·       Engineering models

·       Scale Models

·       Micro Models

·       Miniature Models

·       Industrial Models

·       Cut Sectional Models

·       Demo Mod Models

·       Model makers

·       Model Designers

·       Sectional Models

·       Micro Engineering Models

·       Down Engineering Models   

 

 

Exports :

 

Products :

Engineering Scale Models.

Countries :

·         Middle East

·         Australia

·         US

 

 

Imports :

 

Products :

Row Material

Countries :

China

 

 

Terms :

 

Selling :

Cash/ Advance Payment

 

 

Purchasing :

Cash/ Advance Payment

 

 

 

GENERAL INFORMATION

 

Suppliers :

Mali Udyog, Bangalore

 

 

Customers :

·       End users

·       G E Limited, Bangalore

 

 

No. of Employees :

12 (Approximately)

 

 

Bankers :

  • Corporation Bank, Bangalore, Karnataka, India

 

  • State Bank of Hyderabad, RASMECCC, 11/90, I Floor, J C Road, Bangalore - 560002, Karnataka, India

 

 

Facilities :

Cash Credit Rs.2.500 Millions (from State Bank of Hyderabad)

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Bpssy and Company

Chartered Accountants

Address :

277, Habitat House, Unit 201, 1st Floor, 1st Main, Chamarajpet, Bangalore – 560018, Karnataka, India

Tel. No.:

91-80-26705680

Mobile No.:

91-9988752428

E-Mail :

bpssyca@gmail.com

PAN No.:

AAJFB9442L

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

0.642

(0.022)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

0.742

0.078

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.259

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.839

1.226

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1.098

1.226

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.222

0.241

(b) Trade payables

 

0.254

0.092

(c) Other current liabilities

 

0.536

0.087

(d) Short-term provisions

 

0.320

0.069

Total Current Liabilities (4)

 

1.332

0.489

 

 

 

 

TOTAL

 

3.172

1.793

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.277

0.934

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.033

0.001

(d)  Long-term Loan and Advances

 

0.285

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1.595

0.935

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.101

0.095

(c) Trade receivables

 

0.157

0.218

(d) Cash and cash equivalents

 

0.570

0.325

(e) Short-term loans and advances

 

0.319

0.200

(f) Other current assets

 

0.430

0.020

Total Current Assets

 

1.577

0.858

 

 

 

 

TOTAL

 

3.172

1.793

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(0.040)

NETWORTH

 

 

0.060

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

0.060

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.000

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

0.050

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

0.050

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.020

Total Current Liabilities

 

 

0.020

Net Current Assets

 

 

0.030

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.030

 

 

 

 

TOTAL

 

 

0.060

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Turnover

8.847

15.000

(Approximately)

0.000

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

NA

NA

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

0.010

 

 

 

 

 

 

PROFIT BEFORE TAX                      

NA

NA

(0.020)

 

 

 

 

 

 

TAX                                                                 

NA

NA

0.000

 

 

 

 

 

 

PROFIT AFTER TAX                            

0.951

NA

(0.020)

 

 

Particulars

 

 

31.03.2014

31.03.2013

Sales Turnover (Approximately)

 

1.400

1.400

 

The above information has been parted by Mr. Nityanand Mahale.

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

10.73

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

1.28

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

0.65

3.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.18

1.75

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

Reserves & Surplus

(0.022)

0.642

Net worth

0.078

0.742

 

 

 

long-term borrowings

0.000

0.259

Short term borrowings

0.241

0.222

Total borrowings

0.241

0.481

Debt/Equity ratio

3.090

0.648

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

 No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

 No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last one  years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

 No

15]

Capital in the business

Yes

16]

Details of sister concerns

 No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

 No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from No27, Laggere Main Road, Chowdeshwari Nagar, Bangalore – 560058, Karmataka, India to present address w.e.f. 06.10.2010

 

 

UNSECURED LOAN

 

UNSECURED LOAN

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

Loans and advances from related parties

0.259

0.000

 

 

 

Short Term Borrowing

 

 

Other Loans and advances

0.222

0.241

Total

0.481

0.241

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10379915

28/12/2013 *

2,500,000.00

State bank of hyderabad

RASMECCC, 11/90, I FLOOR, J C ROAD, BANGALORE, Ka 
rnataka - 560002, INDIA

B92858349

 

 

FIXED ASSETS

Tangible Assets

 

  • Land
  • Building
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office equipment
  • Road Construction
  • Land Development
  • Computers
  • Temp Shed

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.35

UK Pound

1

Rs.98.71

Euro

1

Rs.77.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.