MIRA INFORM REPORT

 

 

Report Date :

08.10.2014

 

IDENTIFICATION DETAILS

 

Name :

SCHMOLZ + BICKENBACH INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No B-102, MIDC Industrial Area, Additional Ambernath Anand Nagar, Village: Jambivili, Ambernath – 421506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.02.2009

 

 

Com. Reg. No.:

11-190282

 

 

Capital Investment / Paid-up Capital :

Rs.119.155 Millions

 

 

CIN No.:

[Company Identification No.]

U27320MH2009FTC190282

 

 

Legal Form :

Private limited liability company.

 

 

Line of Business :

Importer of Tool Steel, Engineering Steel, Heavy Castings and Bright Rounds Bars, Shaft, Collars, Rebars, Structure Billet.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by low reserves and dip in profitability of the company during financial year 2013.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hemant Dubey

Designation :

Finance Manager

Contact No.:

91-9967045066

Date :

02.10.2014

 

 

LOCATIONS

 

Registered Office :

Plot No B-102, MIDC Industrial Area, Additional Ambernath Anand Nagar, Village: Jambivili, Ambernath – 421506, Maharashtra, India

Tel. No.:

91-0251-2621902

Mobile No.:

91-9967045060 (Mr. Hemant Dubey)

Fax No.:

Not Available

E-Mail :

dubey@schmolz-bickenbach.com

R.Tolani@schmolz-bickenbach.com

Website :

http://www.1.schmolz-bickenbach.com

 

 

DIRECTORS

 

Name :

Mr. Raju Shyam Tolani

Designation :

Director

Address :

Row House No.6, Brahmand Phase- V, G B Road, Azad Nagar, Yhane-400602, India

Date of Birth/Age :

24.11.1960

Date of Appointment :

11.02.2009

DIN No.:

00298083

 

 

Name :

Mr. Jurgen Hilderandt

Designation :

Director

Address :

IN DER Miere 20, Dorsten-46282, Germany

Date of Birth/Age :

10.02.1959

Date of Appointment :

27.02.2009

DIN No.:

02782403

Other Directorship :

 

S.No.

 

CIN/LLPIN

 

Name of the Company/ LLP

 

Current designation of the Director/ Designated Partner

 

Date of appointment at current designation

 

Original date of appointment

 

Date of cessation

 

Company/ LLP Status

 

Defaulting status

 

1

 

U27320MH2009FTC190282

 

SCHMOLZ + BICKENBACH INDIA PRIVATE LIMITED

 

Director

 

09/08/2010

 

27/02/2009

 

-

 

Active

 

NO

 

 

Name :

Mr. Torsten Moller

Designation :

Director

Address :

Humboldstr 54, Dusseldorf- 40237, Germany

Date of Birth/Age :

30.06.1971

Date of Appointment :

09.08.2010

DIN No.:

03115445

Other Directorship :

 

S.No.

 

CIN/LLPIN

 

Name of the Company/ LLP

 

Current designation of the Director/ Designated Partner

 

Date of appointment at current designation

 

Original date of appointment

 

Date of cessation

 

Company/ LLP Status

 

Defaulting status

 

1

 

U27320MH2009FTC190282

 

SCHMOLZ + BICKENBACH INDIA PRIVATE LIMITED

 

Director

 

09/08/2010

 

09/07/2010

 

-

 

Active

 

NO

 

 

Name :

Mr. Thiery Jean Denis Cremailh 

Designation :

Director

Address :

33 Chemin Des Granges, Marcellaz- 74250, France

Date of Birth/Age :

24.05.1961

Date of Appointment :

10.04.2011

DIN No.:

03451964

Other Directorship :

 

S.No.

 

CIN/LLPIN

 

Name of the Company/ LLP

 

Current designation of the Director/ Designated Partner

 

Date of appointment at current designation

 

Original date of appointment

 

Date of cessation

 

Company/ LLP Status

 

Defaulting status

 

1

 

U27320MH2009FTC190282

 

SCHMOLZ + BICKENBACH INDIA PRIVATE LIMITED

 

Director

 

29/09/2011

 

10/04/2011

 

-

 

Active

 

NO

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Hemant Dubey

Designation :

Finance Manager

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Mr. Raju Tolani

100

Mr. Thiery Jeans Denis Cremailh

100

Total

200

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer of tool steel, engineering steel, heavy castings and bright rounds bars, shaft, collars, rebars, structure billet.

 

 

Products :

Item Code No. (ITC Code)

Product Description

72284000

Steel Bars

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • Canada
  • France

 

 

Terms :

 

Selling :

Cash and Credit (30 Days)

 

 

Purchasing :

Cash and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Customers :

Wholesaler, Retailer and Manufacturer

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

HSBC Bank, Fort, Mumbai, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Working Capital loans from Banks

15.808

0.000

 

 

 

Total

15.808

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Hinesh R. Doshi and Company

Chartered Accountant

 

 

Sister Concern :

Schmalz Bickenbch AG. Germany

 


 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200000

Equity Shares

Rs.100/- each

Rs.120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1191555

Equity Shares

Rs.100/- each

Rs.119.155 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

119.155

110.000

110.000

(b) Reserves & Surplus

78.657

51.629

46.436

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

197.812

161.629

156.436

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.612

0.000

0.000

Total Non-current Liabilities (3)

0.612

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

15.808

0.000

0.000

(b) Trade payables

106.222

72.639

66.937

(c) Other current liabilities

2.960

4.147

2.766

(d) Short-term provisions

3.448

0.000

0.000

Total Current Liabilities (4)

128.438

76.786

69.703

 

 

 

 

TOTAL

326.862

238.415

226.139

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

106.622

81.712

79.209

(ii) Intangible Assets

0.359

0.011

0.000

(iii) Capital work-in-progress

1.360

18.422

1.473

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.309

1.671

3.089

(d)  Long-term Loan and Advances

2.466

2.053

0.207

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

112.116

103.869

83.978

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

139.773

75.832

52.716

(c) Trade receivables

49.376

28.696

28.538

(d) Cash and cash equivalents

2.572

18.205

60.412

(e) Short-term loans and advances

22.495

11.656

0.055

(f) Other current assets

0.530

0.157

0.440

Total Current Assets

214.746

134.546

142.161

 

 

 

 

TOTAL

326.862

238.415

226.139

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

167.481

177.486

117.844

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                    

167.481

177.486

117.844

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

165.832

169.955

117.285

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1.649

7.531

0.559

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.649

7.531

0.559

 

 

 

 

 

Less

TAX                                                                 

0.486

2.338

0.223

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.163

5.193

0.336

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.98

4.72

0.33

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover

 

 

240.000

 

 

 

 

 

The above information has been parted by Mr. Hemant Dubey

 

 

Note : Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.69

2.93

0.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.98

4.24

0.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.51

3.45

0.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.05

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.08

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.67

1.75

2.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

110.000

110.000

119.155

Reserves & Surplus

46.436

51.629

78.657

Net worth

156.436

161.629

197.812

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

15.808

Total borrowings

0.000

0.000

15.808

Debt/Equity ratio

0.000

0.000

0.080

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

117.844

177.486

167.481

 

 

50.611

(5.637)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

117.844

177.486

167.481

Profit

0.336

5.193

1.163

 

0.29%

2.93%

0.69%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

No

22]

Litigations that the firm / promoter involved in

No

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

No

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

FIXED ASSETS

 

  • Computers
  • Office Equipments
  • Furniture and Fixture
  • Motor car
  • Plant and machinery
  • Computer software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.36

UK Pound

1

Rs.98.71

Euro

1

Rs.77.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRI

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JAY


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.