MIRA INFORM REPORT

 

 

Report Date :

10.10.2014

 

IDENTIFICATION DETAILS

 

Name :

DE’S TECHNICO PRIVATE LIMITED

 

 

Registered Office :

11, WBSIDC,  Bauria Industrial Estate, District Howrah – 711307, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.08.1988

 

 

Com. Reg. No.:

21-044922

 

 

Capital Investment / Paid-up Capital :

Rs. 29.685 Millions

 

 

CIN No.:

[Company Identification No.]

U29199WB1988PTC044922

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Mechanical Items

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

A reserves of the company is low.

 

However, the rating takes into consideration experience of the promoter in fire protection business supported by its sound operational risk profile and healthy profitability levels of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limit – Cash Credit = BB-

Rating Explanation

Inadequate credit quality and high credit risk

Date

September 2013

 

Rating Agency Name

ICRA

Rating

Non Fund Based Limit – Letter of Credit = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Animesh Chatterjee

Designation :

Manager

Contact No.:

91-9230613299

Date :

08.10.2014

 

 

LOCATIONS

 

Registered Office / Factory :

11, WBSIDC,  Bauria Industrial Estate, District Howrah – 711307, West Bengal, India

Tel. No.:

91-33-32608884/32475588/26428530/8453/32475588/32608884

Mobile No.:

91-9230613299 (Mr. Animesh Chatterjee)

Fax No.:

91-33-26428453/26428530

E-Mail :

caldtpl@gmail.com

Website :

www.dtplindia.com

 

 

Head Office :

11/B.R.B.C. Road, Dum Dum, Kolkata – 700028, West Bengal, India

Tel. No.:

91-33-32212560

Fax No.:

91-33-25601176

 

 

DIRECTORS

 

As on 31.07.2013

 

Name :

Ms. Pulak De

Designation :

Director

Address :

23A Madan Mohan Tala Street, Kolkata, - 700005 West Bengal, India

Date of Birth/Age :

28.09.1943

Date of Appointment :

30.09.2009

DIN No.:

00338406

Voter ID No.:

WB21140252084

 

 

Name :

Mr. Manoj Kumar Chaudhury

Designation :

Director

Address :

2D, 3rd Floor, Main Road Gandhi Nagar, Adayar, Chennai – 600020, Tamilnadu, India

Date of Birth/Age :

10.06.1963

Date of Appointment :

30.09.2009

DIN No.:

00667985

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199WB1988PTC044922

DE'S TECHNICO PVT LTD

Director

30/09/2009

08/05/2009

-

Active

NO

2

U74899DL1986PTC023583

PERFECT MARKETINGS PRIVATE LTD

Additional director

02/02/2014

02/02/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Animesh Chatterjee

Designation :

Manager

 

 

MAJOR SHAREHOLDERS

 

As on 31.07.2013

 

Names of Shareholders

 

No. of Shares

Pulak De

 

633282

Alak De

 

101082

Sampa De

 

148225

Karoli De

 

56513

Kuheli De

 

56512

Manoj Kumar Chaudhury

 

1955400

Amitabha Biswas

 

10000

Nitesh Chowdhury

 

7500

 

 

 

Total

 

2968514

 

 

As on 31.07.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Mechanical Items

 

 

Exports :

 

Products :

Mechanical Items

Countries :

Africa

 

 

Imports :

 

Products :

Fire Alarm Equipment

Countries :

·         USA

·         China

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 


 

GENERAL INFORMATION

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

State Bank of India, SME Branch, Howrah, 9, G. T. Road (South), Howrah – 711101, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

ICICI Bank Motor Car Loan – LACAL00025392089

0.485

0.712

Magma fin Corp Limited

2.890

0.000

 

 

 

SHORT TERM BORROWING

 

 

State Bank of India, SME, Howrah- Cash Credit

(Secured by hypoth if Raw Material, Stock in Progress finished Goods, Book Debts, Personal Guarantee of all the directors)

9.722

10.806

 

 

 

Total

13.097

11.518

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

R. Dey and Associates

Chartered Accountant

Address :

124B, Lenin Sarani, 2nd Floor, Kolkata – 700013, West Bengal, India

Tel. No.:

91-33-22266596

E-Mail :

deyranajit@yahoo.com 

PAN No.:

ACNPD5380M

 

 

CAPITAL STRUCTURE

 

After 31.07.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital : Rs. 30.660 Millions

No. of Shares

Type

Value

Amount

 

 

 

 

3066014

Equity Shares

Rs.10/- each

Rs. 30.660 Millions

 

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2968514

Equity Shares

Rs.10/- each

Rs. 29.685 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

29.685

19.886

12.386

(b) Reserves & Surplus

17.142

11.007

4.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

46.827

30.893

17.086

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.375

0.712

4.429

(b) Deferred tax liabilities (Net)

0.126

0.158

0.132

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.501

0.870

4.561

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10.017

16.205

0.000

(b) Trade payables

18.793

23.128

14.175

(c) Other current liabilities

50.730

7.033

4.092

(d) Short-term provisions

2.801

2.516

1.092

Total Current Liabilities (4)

82.341

48.882

19.359

 

 

 

 

TOTAL

132.669

80.645

41.006

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.700

7.522

0.369

(ii) Intangible Assets

0.000

0.000

4.741

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.147

0.253

0.564

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.847

7.775

5.674

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.768

9.786

6.025

(c) Trade receivables

59.679

41.135

23.069

(d) Cash and cash equivalents

5.932

9.588

2.354

(e) Short-term loans and advances

49.443

11.553

3.862

(f) Other current assets

0.000

0.808

0.022

Total Current Assets

124.822

72.870

35.332

 

 

 

 

TOTAL

132.669

80.645

41.006

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

TOTAL INCOME

NA

NA

NA

 

 

 

 

 

 

TOTAL EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

8.903

8.224

2.405

 

 

 

 

 

Less

TAX                                                     

2.769

2.543

0.782

 

 

 

 

 

 

PROFIT AFTER TAX

6.134

5.681

1.623

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9.056

3.374

1.751

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

15.190

9.055

3.374

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.07

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Investment (ROI)

(PBT/Networth)

 

6.71

10.20

5.86

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.19

0.27

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.29

0.55

1.09

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

12.386

19.886

29.685

Reserves & Surplus

4.700

11.007

17.142

Net worth

17.086

30.893

46.827

 

 

 

 

long-term borrowings

4.429

0.712

3.375

Short term borrowings

14.175

16.205

10.017

Total borrowings

18.604

16.917

13.392

Debt/Equity ratio

1.089

0.548

0.286

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWING

 

 

Loan from related parties

0.295

0.649

Buyers credit arrangement

0.000

4.750

 

 

 

Total

0.295

5.399

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80058854

31/05/2013 *

65,000,000.00

STATE BANK OF INDIA

SME Branch, Howrah, 9, G. T. Road (South), Howrah, West Bengal - 711101, INDIA

B76764893

 

* Date of charge modification

 

 

FIXED ASSETS

·         Lease Hold Land

·         Factory shed and Building

·         Plant and Machinery

·         Pattern

·         Loose tools

·         Office Equipment

·         Motor Car and Jeep

·         Computer

·         Furniture and Fixture

·         Air conditioner

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.46

UK Pound

1

Rs.98.77

Euro

1

Rs.77.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ART

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.