MIRA INFORM REPORT

 

 

Report Date :

09.10.2014

 

IDENTIFICATION DETAILS

 

Name :

MARSHALL AUTO PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

23, Hanuman Road, Cannought Place, New Delhi – 110 001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.06.1998

 

 

Com. Reg. No.:

55-094677

 

 

Capital Investment / Paid-up Capital :

Rs. 4.800 Millions

 

 

CIN No.:

[Company Identification No.]

U29299DL1998PTC094677

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM08133G

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer and Exporter of Automotor Casting.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems dip in the sales turnover as well as profit of the company during 2013. However general financial position of the company appears to be decent.

 

Trade relations are to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Vivek Chopra

Designation :

Director

Contact No.:

91-9999100500

Date :

07.10.2014

 

 

LOCATIONS

 

Registered Office :

23, Hanuman Road, Cannought Place, New Delhi – 110 001, India

Tel. No.:

91-129-3194777/ 4027390

Mobile No.:

91-9999100500 (Mr. Vivek Chopra)

Fax No.:

Not Available

E-Mail :

accounts@marshallindia.com

Area :

250 sq. yard

Location :

Owned

 

 

Factory :

Plot No.390-393, Sector-24, Faridabad – 121 005, Haryana, India

Tel. No.:

91-129-4027390

Area :

1.4 Acre

Location :

Owned

 

 

DIRECTORS

 

Name :

Dr. Dewan D. Lal Chopra

Designation :

Director

Address :

House No.457, Sector-14, Faridabad – 121 007, Haryana, India

Date of Birth/Age :

18.05.1958

Date of Appointment :

25.06.1998

DIN No.:

00109813

 

 

Name :

Mr. Inderjeet Chopra

Designation :

Director

Address :

House No.674, Sector-14, Faridabad – 121 007, Haryana, India

Date of Birth/Age :

05.02.1955

Date of Appointment :

25.06.1998

DIN No.:

00115789

 

Name :

Mr. Vivek Chopra

Designation :

Director

Address :

House No.674, Sector-14, Faridabad – 121 007, Haryana, India

Date of Birth/Age :

03.11.1982

Date of Appointment :

01.06.2004

DIN No.:

00115826

 

 

Name :

Mrs. Sonam Chopra

Designation :

Director

Address :

House No.674, Sector-14, Faridabad – 121 007, Haryana, India

Date of Birth/Age :

12.03.1986

Date of Appointment :

01.06.2004

DIN No.:

00111184

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

Smt. Poonam Chopra

65800

Sh. Devvrat Lal Chopra

26200

Dr. Dewan D. Lal Chopra

41500

Vivek Raj Chopra (HUF)

31300

Sh. Vivek Chopra

37900

Sh. Inderjeet Chopra

81200

Dr.Saloni Chopra

66200

Sh. Diwakarlal Chopra

33900

Inder Chopra and Sons (HUF)

48000

Dewan D. Lal Chopra (HUF)

48000

Total

480000

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Automotor Casting.

 

 

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particulars

Unit

Actual Production

C.L. Castings

Nos.

994300

C.L. Castings

Kgs.

NIL

 

 

GENERAL INFORMATION

 

Suppliers :

·         A.P. Tools and Gauges, Faridabad

·         Anjani Technoplast Limited

·         Agricultural and Industrial Products

·         Al Metals and Methods Private Limited, Faridabad

·         Al Murshidi Trading L.L.C., Dubai

·         A.P. Engineering Works, Faridabad

·         Ashoka Timber and Packers, Faridabad

·         Bailey India, Tamilnadu

·         Deepak Marketing, Faridabad

·         Fern Equip Private Limited, Chennai

·         Golden Paints and Chemicals, Faridabad

·         Kalbros, New Delhi

·         Kalson lndustries, Faridabad

·         Maruti Metal and Alloys, Faridabad

·         MTC Business Private Limited, Gurgaon

 

 

 

Customers :

·          A.A. Autotech Private Limited, Gurgaon

·         Advik Hi-Tech Private Limited (Plant - Ill) Pantnagar

·         Associated Lighting Company, Noida

·         ASK Automotive Private Limited

·         Aurangabad auto Ancillary Private Limited, Aurangabad

·         BCH Electric Limited., Faridabad

·         Harig India Private Limited

·         Cheque Under Collection/Issued (Net)

·         Flowcon Auto System, Faridabad

·         Harig India Private Limited, Ghaziabad

·         Kiran Udyog Private Limited, Unit-II, Gurgaon

·         Knorr – Bremse India Private Limited, Faridabad

·         Kurnal Iternational, Delhi

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Canara Bank, 8A, Nehru Ground, NIT, Faridabad – 121 001, Haryana, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Canara Bank

(Against Hypothecation of Stocks, Bills and Book Debts, Land and Building and personal guarantee of the Directors)

20.406

20.983

 

 

 

Total

20.406

20.983

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Haryana Financial Corporation, Bays 17, 18 and 19, Sector 17A, Chandigarh – 160 017, Chandigarh, India

 

 

Auditors :

 

Name :

Suresh C. Gupta and Associates

Chartered Accountants

Address :

B-28/1, Wazirpur Industrial Area, New Delhi - 110 052, India

PAN No.:

AAPFS6422F

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs. 10/- each

Rs.7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

480000

Equity shares

Rs.10/- each

Rs.4.800 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.800

4.800

4.800

(b) Reserves & Surplus

30.344

29.972

28.802

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

5.140

Total Shareholders’ Funds (1) + (2)

35.144

34.772

38.742

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.288

0.288

0.288

(d) long-term provisions

17.164

7.060

2.202

Total Non-current Liabilities (3)

17.452

7.348

2.490

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

20.406

20.983

11.780

(b) Trade payables

3.576

3.377

3.034

(c) Other current liabilities

0.005

0.002

0.001

(d) Short-term provisions

0.016

0.264

0.250

Total Current Liabilities (4)

24.003

24.626

15.065

 

 

 

 

TOTAL

76.599

66.746

56.297

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

21.183

23.417

23.182

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

21.183

23.417

23.182

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

15.911

14.328

2.610

(c) Trade receivables

28.873

23.296

29.019

(d) Cash and cash equivalents

0.060

0.039

0.017

(e) Short-term loans and advances

7.492

5.666

1.469

(f) Other current assets

3.080

0.000

0.000

Total Current Assets

55.416

43.329

33.115

 

 

 

 

TOTAL

76.599

66.746

56.297

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

NET PROFIT

9.194

8.822

2.783

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1.419

1.672

N.A

 

TOTAL IMPORTS

1.419

1.672

N.A

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Liability/Networth)

 

0.58

0.60

0.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.31

1.76

2.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.800

4.800

4.800

Reserves & Surplus

28.802

29.972

30.344

Net worth

33.602

34.772

35.144

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

11.780

20.983

20.406

Total borrowings

11.780

20.983

20.406

Debt/Equity ratio

0.351

0.603

0.581

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

---

22]

Litigations that the firm / promoter involved in

---

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

---

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

The registered office of the company has been shifted from 54, Lower Ground Floor, Front Mandakini, Greater Kailash-IV, New Delhi  - 110 019 to the present address w.e.f. 31.05.2011

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10394050

06/12/2012

23,000,000.00

RELIANCE HOME FINANCE LIMITED

570, Rectifier House, 3rd Floor, Naigaum Cross Ro 
ad, Wadala, Mumbai, Maharashtra - 400031, INDIA

B64883507

2

10064244

26/03/2013 *

41,000,000.00

Canara Bank

8A, Nehru Ground, NIT, Faridabad, Haryana - 12100 
1, INDIA

B74342833

3

10064253

01/08/2007

15,000,000.00

CANARA BANK

8A NEHRU GROUND, NIT, FARIDABAD, Haryana - 121001 
, INDIA

A20959110

4

10049192

28/03/2013 *

29,000,000.00

Canara Bank

8A, Nehru Ground, NIT, Faridabad, Haryana - 12100 
1, INDIA

B74343336

5

10036742

20/04/2007 *

8,150,000.00

HARYANA FINANCIAL CORPORATION

17, 18 & 19 BAYS, SECTOR 17A, CHANDIGARH, Chandig 
arh - 160017, INDIA

A10661593

 

 

FIXED ASSETS

·         Land and building

·         Plant and machinery

·         Furniture and fixture

·         Computers


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.35

UK Pound

1

Rs.98.70

Euro

1

Rs.77.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.