MIRA INFORM REPORT

 

 

Report Date :

09.10.2014

 

IDENTIFICATION DETAILS

 

Name :

PENTAIR VALVES AND CONTROLS INDIA PRIVATE LIMITED (w.e.f. 23.05.2013)

 

 

Formerly Known As :

TYCO VALVES AND CONTROLS INDIA PRIVATE LIMITED

 

MULTI SARASIN VALVES LIMITED

 

 

Registered Office :

302/A, Ivory Terrace, R.C. Dutt Road, Alkapuri, Vadodara – 390005, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.06.1981

 

 

Com. Reg. No.:

04-004441

 

 

Capital Investment / Paid-up Capital :

Rs.189.986 Millions

 

 

CIN No.:

[Company Identification No.]

U28999GJ1981PTC004441

 

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDT00697E

 

 

 

PAN No.:

[Permanent Account No.]

AAACK8809L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Industrial Valves.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Safety Systems UK Pte Limited”. It is an established company having satisfactory track.

 

The company possesses a decent financial profile marked by sound networth base along with favourable gap between trade receivables and payables with sufficient debt protection metrics.

 

Moreover, the management has reported a decent sales volume as well as net profitability during FY 13.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of support from its holding company, the subject can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Sandeep Kashekar

Designation :

Commercial Manager

Contact No.:

91-2676-300200

Date :

07.10.2014

 

 

LOCATIONS

 

Registered Office :

302/A, Ivory Terrace, R.C. Dutt Road, Alkapuri, Vadodara – 390005, Gujarat, India

Tel. No.:

91-2676-300200

91-265-2359503 / 2331944

Fax No.:

91-2676-220162

91-265-2336926

E-Mail :

ismalhotra@tyco-valves.com

kheradiaramesh@hotmail.com

bmehta@tyco-valves.com

IS.Malhotra@pentair.com

Website :

http://in.valves.pentair.com

Location:

Owned

 

 

Corporate Office :

804, Windser House, Kalina, Santacruz (East), Mumbai, Maharashtra, India

 

 

Branch Office :

No.23, C Mandira Apartments, No.3A, 3rd Floor, T Nagar, Chennai – 600017, Tamilnadu, India

 

 

Factory :

Survey No. 150, Maghasar Halol – Godhara Road, P.O. Meghasar, Tal. Halol, District Panchmahal, Vadodara-389314, Gujarat, India

Tel. No.:

91-2676-220461 / 220056 / 300200

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Iqbal Singh Malhotra

Designation :

Managing Director

Address :

4th Floor, Plot No. 31, Vithal Nagar, JVPD Scheme of 10th Road, Vile Parle (West), Mumbai, Maharashtra, India

Date of Birth/Age :

28.09.1949

Qualification :

B. E. Mechanical

Date of Appointment :

10.04.2006

Pan No. :

AGJPM8987F

Din No.:

02132718

 

 

Name :

Pak Leung Steven Leung

Designation :

Director

Address :

Unit 801, No. 7, Lane 168, Shunchang Road, Luwan, Shanghai-200021, China

Date of Birth/Age :

16.09.1956

Date of Appointment :

18.12.2008

DIN No.:

02510944

 

 

Name :

Mr. Dilip Ranjan Sahoo

Designation :

Director

Address :

16th Floor, Flat No. 1603, Villa Royale, Hiranandani Estate, Patalipada, Thane (West) Zone 4, Thane-400607, Maharashtra, India

Date of Birth/Age :

21.11.1968

Date of Appointment :

21.07.2010

Din No.:

03150361

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Kashekar

Designation :

Commercial Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Iqbal Singh Malhotra

1

Safety Systems UK Pte Limited, Singapore

18998638

Total

18998639

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Industrial Valves.

 

 

Products :

Products

Item Code

Safety Relief Valves

848140

Industrial Valves

848180.03

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         HDFC Bank, Baroda Branch, Gujarat, India

·         State Bank of India, G and I Division, Baroda Branch, Gujarat, India

·         Citi Bank, Alkapuri, Baroda, Gujarat, India

 

 

Facilities :

--

 

 

 

 

Banking Relations :

---

 

 

 

 

Auditors :

 

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

 

Address :

Deloitte Haskins And Sells Heritage, 3rd Floor Near Gujarat Vidhyapith Ashram Road, Ahmedabad – 380014, Gujarat, India

 

Tel. No.:

91-265-2333776

 

Fax No.:

91-265-2339729

 

PAN No.:

AADFD2337G

 

 

 

 

Holding Company:

Safety Systems UK Pte Limited [Formerly Tyco India (Singapore) Private Limited

 

 

Associates :

·         Anderson greenwood

·         Anderson Greenwood Company - U K

·         Anderson Greenwood Company - Houstonusa

·         Anderson  greenwood Instrumentation Product

·         Anderson Greenwood-Harlingen

·         Anderson Greenwood-Kunkle

·         Beijing Keystone Valve Company Limited

·         Biffi Italy S.R.L.

·         Dewrance

·         Erhard Gmbh and Company - Germany

·         Emirates Techno Casting - Fze Middle East

·         Fasani

·         Flow Control Technologies

·         Hindle Cock burns Limited

·         Industra-Comeriode Equip. Industrial S.A

·         Kd Valves S.A.S.

·         Keystone Valve (China),Shenzhen Plant

·         Keystone Valve (Uk) Limited

·         Keystone Pacific (Export)

·         Keystone Valves (Korea) Limited

·         Keystone Valves Inc. Usa

·         Kitamura Valve Mfg. Company Limited

·         Ktm Ball Valve Mfg. Company Limited -China

·         Ktm Ball Valve - Japan

·         Kunkle Usa

·         Key Stone Valves - UK

·         Key Stone Valves - Breda

·         Key Stone Valves - Taiwan

·         Key Stone Valves - Ukglasgow

·         Narvikyarway B.V

·         Neotecha - Switzerland

·         Neotecha - Ag

·         Penberthy

·         Raimondi

·         Raphael Valves Industries (1975) Limited

·         Safety Systems UK Limited (Whessoe)

·         Sakhi Raimondi Valves (India) Limited

·         Sapag

·         Sempell Aktiengesellschaft

·         Taiwan Valve Company Limited

·         Tvcwest - Denver

·         Tyco - Belgium A/C

·         Tyco Electronics Systems India Private Limited

·         Tyco Fire and Building Products - Ansul US

·         Tyco Fire and Building Products Asia Pte Limited

·         Tyco Fire and Security India Private Limited

·         Tyco Fire and Building Products asiapte. Limited, Singapore

·         Tyco fire products customer service center, Marinette, Wi, USA

·         Tyco Fire Products Uk manufacturing Ltd yew St. Stockport, UK

·         Tyco Fire Suppression And Building Products, Great Yarmouth, Norfolk

·         Tyco Fire Products Lp, Lansdale

·         Tycoflexonic, Auckland

·         Tyco Flow Control, Nj

·         Tyco Flow Control Argentina HQ

·         Tyco Flow Control Argentina SA

·         Tyco Flow Control Beijing Company Limited

·         Tyco Flow Control Chile S.A

·         Tyco Flow Control Hong Kong Limited

·         Tyco Flow Control -Houston

·         Tyco Flow Control K.K - Japan

·         Tyco Flow Control Nfg - Nowra

·         Tyco Flow Control Pacific Pte. Limited Brisbane, Australia

·         Tyco Flow Control Pacific Pty Limited Australia

·         Tyco Flow Control Pacific Pty Limited

·         Tyco Flow Control Pte Limited - Singapore

·         Tyco Flow Control Pte Limited

·         Tyco Flow Control Pte Limited (Distribution Division)

·         Tyco Flow Control Pte Limited (Export A/C)

·         Tyco Flow Control, Auckland

·         Tyco International Inc

·         Tyco International Management Company

·         Tyco International Services Holding Gmbh

·         Tyco Shares Ltd

·         Tyco Thermal Controls Nv

·         Tyco Thermal Controls India Private Limited

·         Tyco Valves and Controls Griss

·         Tyco Valves and Controls B.V.

·         Tyco Valves and Controls Lp - Reno

·         Tyco Valves and Controls Brazil Limited

·         Tyco Valves and Controls Canada Inc

·         Tyco Valves and Controls Demexico, S.A De C.V

·         Tyco Valves and Controls Denmark A/S

·         Tyco Valves and Controls Distribution Gmbh

·         Tyco Valves and Controls Distribution Uk Limited

·         Tyco Valves and Controls -(France) S.C.A

·         Tyco Valves and Controls Inc.

·         Tyco Valves and Controls Italia S.R.I V

·         Tyco Valves and Controls Italia S.R.L. (Vanessa)

·         Tyco Valves and Controls Italia S.R.L. (Raimondi)

·         Tyco Valves and Controls L.P (Morin)

·         Tyco Valves and Controls Lp

·         Tyco Valves and Controls Lp (Kunkle Valve)

·         Tyco Valves and Controls Lp Harlingen

·         Tyco Valves and Controls Lp, Denvar

·         Tyco Valves and Controls Lp-Agco

·         Tyco Valves and Controls Middle East

·         Tyco Valves and Controls Taiwan Limited

·         Tyco Valves and Controls(Thailand) Limited

·         Tyco Valves and Controls, Gulfcoast - Grinnell, USA

·         Tyco Valves and Controls, Penberthy, USA

·         Tyco Valves and controls Morin Inc.

·         Tyco Valves and Controls (Sichuan) Company Limited

·         Tyco Valves and Controls (M) Sdn, Bhd-Malaysia

·         Tyco Valves and Controls Lp - Stafford

·         Tyco Valves and Controls Lp - Pasadena

·         Tyco Valves and Controls USA Limited

·         Tyco Water Valve ( Shanghai ) Company Limited

·         Tyco Water Valves Company Limited

·         Westlock Controls Limited U.S.A

·         Westlock Controls Limited U.K.

 


 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18998639

Equity Shares

Rs.10/- each

Rs.189.986 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

189.986

189.986

189.986

(b) Reserves & Surplus

1962.736

1831.038

1700.195

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

3.441

Total Shareholders’ Funds (1) + (2)

2152.722

2021.024

1893.622

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.313

8.945

9.602

Total Non-current Liabilities (3)

9.313

8.945

9.602

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

119.949

513.236

80.280

(b) Trade payables

2301.136

1394.004

1058.566

(c) Other current liabilities

114.977

136.892

176.407

(d) Short-term provisions

0.820

0.714

0.823

Total Current Liabilities (4)

2536.882

2044.846

1316.076

 

 

 

 

TOTAL

4698.917

4074.815

3219.300

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

159.975

147.296

138.772

(ii) Intangible Assets

54.795

2.359

10.078

(iii) Capital work-in-progress

13.885

0.000

4.944

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

99.459

78.217

57.080

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

328.114

227.872

210.874

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

687.020

799.410

714.213

(c) Trade receivables

2765.217

1479.942

718.008

(d) Cash and cash equivalents

228.473

1170.590

166.314

(e) Short-term loans and advances

690.019

391.815

1409.209

(f) Other current assets

0.074

5.186

0.682

Total Current Assets

4370.803

3846.943

3008.426

 

 

 

 

TOTAL

4698.917

4074.815

3219.300

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

4086.586

4460.321

2373.982

 

 

 

 

 

Less

EXPENSES

3924.355

4263.426

2216.308

 

 

 

 

 

 

PROFIT BEFORE TAX

162.231

196.895

157.674

 

 

 

 

 

Less

TAX                                                                 

30.538

66.054

56.985

 

 

 

 

 

 

PROFIT AFTER TAX

131.693

130.841

100.689

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1754.823

806.628

763.702

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.93

6.89

5.30

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.22

2.93

4.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.54

4.93

4.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.10

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.06

0.25

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.88

2.29

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

189.986

189.986

189.986

Reserves & Surplus

1700.195

1831.038

1962.736

Net worth

1890.181

2021.024

2152.722

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

80.280

513.236

119.949

Total borrowings

80.280

513.236

119.949

Debt/Equity ratio

0.042

0.254

0.056

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2373.982

4460.321

4086.586

 

 

87.884

(8.379)

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2373.982

4460.321

4086.586

Profit

100.689

130.841

131.693

 

4.24%

2.93%

3.22%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

Loans repayable on demand from banks

0.000

29.439

Loans repayable on demand from others

119.949

483.797

Total

119.949

513.236

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90106172

10/02/1999 *

20,300,000.00

STATE BANK OF INDIA

MANDVI, BARODA, GUJARAT, INDIA

-

2

90105613

20/08/1993 *

7,500,000.00

STATE BANK OF INDIA

BARODA MAIN BRANCH, BARODA, GUJARAT, INDIA

-

3

90103896

12/02/1996 *

2,649,000.00

STATE BANK OF INDIA

MANDVI BRANCH, BARODA, GUJARAT, INDIA

-

4

90104383

07/03/1990 *

2,649,000.00

STATE BANK OF INDIA

BARODA MAIN BRANCH, BARODA, GUJARAT, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

·         Freehold Land

·         Leasehold Improvements

·         Buildings

·         Plant and Machinery

·         Patterns and Tools

·         Furniture and Equipments

·         Office Equipment

·         Computers

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.46

UK Pound

1

Rs.98.77

Euro

1

Rs.77.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.