1. Summary Information

 

 

Country

India

Company Name

TENAX INDIA STONE PRODUCTS PRIVATE LIMITED

Principal Name 1

Mr. Bombana Alberto

Status

Moderate

Principal Name 2

Mr. Bombana Igino

 

 

Registration #

09-035705

Street Address

No 3169, G I S T Main Road Haliind Stage, Indiranagar 2nd Stage, Bangalore, Stage, Bangalore-560038, Karnataka, India

Established Date

25.02.2005

SIC Code

--

Telephone#

91-80-41100875

Business Style 1

Manufacturer

Fax #

91-80-41100874

Business Style 2

Trader

Homepage

http://www.tenaxindia.in

Product Name 1

Polishing Marble

# of employees

Not Available

Product Name 2

Granite

Paid up capital

Rs. 6,000,000/-

Product Name 3

----

Shareholders

Foreign holdings or Overseas Corporate bodies or Others = 99.99 %

Directors or relatives of Directors = 0.01 %

 

Banking

Not Available

Public Limited Corp.

No

Business Period

9 Year

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (32)

Related Company

Relation

Country

Company Name

CEO

Holding Company

--

Aros SRL

---

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

116,304,000

Current Liabilities

81,205,000

Inventories

74,241,000

Long-term Liabilities

20,133,000

Fixed Assets

36,091,000

Other Liabilities

11,287,000

Deferred Assets

000

Total Liabilities

112,625,000

Invest& other Assets

000

Retained Earnings

108,011,000

 

 

Net Worth

114,011,000

Total Assets

226,636,000

Total Liab. & Equity

226,636,000

 Total Assets

(Previous Year)

217,370,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Total Sales

347,450,000

Net Profit / (Loss)

(16,065,000)

Sales(Previous yr)

350,119,000

Net Profit / (Loss) (Prev.yr)

6,378,000


MIRA INFORM REPORT

 

 

Report Date :

09.10.2014

 

IDENTIFICATION DETAILS

 

Name :

TENAX INDIA STONE PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

No 3169, G I S T Main Road Haliind Stage, Indiranagar 2nd Stage, Bangalore, Stage, Bangalore-560038, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.02.2005

 

 

Com. Reg. No.:

09-035705

 

 

Capital Investment :

Rs. 6.000 Millions

 

 

CIN No.:

[Company Identification No.]

u14102ka2005ptc035705

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer and Trader of Granite and Marble processing products, Surface Processing Products, Smoothing and Polishing Products, Resins, Mastics, Abrasives, Polishes, etc.

 

 

No. of Employees :

Information decline by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 450000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a loss during 2013.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Shruti

Designation :

Office Executive

Contact No.:

91-80-41100874

Date :

30.10.2014

 

 

LOCATIONS

 

Registered Office /

Factory :

No 3169, G I S T Main Road Haliind Stage, Indiranagar 2nd Stage, Bangalore, Stage, Bangalore-560038, Karnataka, India

Tel. No.:

91-80-41100875 / 4125508 / 24125508 /3

Fax No.:

91-80-41100874 / 41255459

E-Mail :

info@tenaxindia.in

accounts.dept@tenaxindia.in

suseela@tenaxindia.in

Websites :

http://www.tenaxindia.in

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Bombana Alberto

Designation :

Director    

Address :

Via Zane 13, 37010, S Ambrogio Di Valpolicella, Verona, Italy

Date of Appointment :

25.02.2005

DIN No. :

02042106

 

 

Name :

Mr. Bombana Igino

Designation :

Director    

Address :

Via Pozzo 22, 37020, Valgatara Marano Valpolicella, Verona, Italy

Date of Appointment :

25.02.2005

DIN No. :

02130793

 

 

KEY EXECUTIVES

 

Name :

Ms. Shruti

Designation :

Office Executive

 

 

 

 

Name :

Mr. Vijaykumar

Designation :

Company Secretory

Address :

V. M. Arcade, No. 376 / A, 4th Floor, 5th Main, 14th Cross, 6th Sector, HSR Layout Banglore – 560102

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Aros S. R. L.

59999

Alberto Bombana J / H Suresh Kannan

1

TOTAL

60000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Granite and Marble processing products, Surface Processing Products, Smoothing and Polishing Products, Resins, Mastics, Abrasives, Polishes, etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information decline by management

 

 

Bankers :

Not Divulged

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

From Banks

Cash Credit Account

20.133

0.000

Total

20.133

0.000

 

Banking Relations :

---

 

 

Auditors :

 

Name :

R. Rajan Associates

Chartered Accountants

Address :

100/1, Ulsoor Road, 2nd Cross, Bangalore-560042, Karnataka, India

PAN No.:

AADFR3014Q

 

 

Holding Company :

·         Aros SRL

 

 

Associate :

·         Tenax Italy SRL

·         Tenax, SPA

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000

Equity Shares

Rs.100/- each

Rs. 6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000

Equity Shares

Rs.100/- each

Rs. 6.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.000

6.000

6.000

(b) Reserves & Surplus

108.011

124.075

117.697

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

114.011

130.075

123.697

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.244

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.244

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

20.133

0.000

0.000

(b) Trade payables

61.788

72.577

65.866

(c) Other current liabilities

19.417

2.448

22.507

(d) Short-term provisions

11.043

12.270

32.413

Total Current Liabilities (4)

112.381

87.295

120.786

 

 

 

 

TOTAL

226.636

217.370

244.483

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

36.085

37.595

37.210

(ii) Intangible Assets

0.006

0.012

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

36.091

37.607

37.210

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

74.241

64.781

72.388

(c) Trade receivables

52.274

78.409

80.421

(d) Cash and cash equivalents

40.353

19.224

28.561

(e) Short-term loans and advances

23.677

17.349

25.903

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

190.545

179.763

207.273

 

 

 

 

TOTAL

226.636

217.370

244.483

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

347.450

350.119

369.115

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

361.296

338.870

345.887

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(13.846)

11.249

23.228

 

 

 

 

 

Less

TAX                                                                 

2.219

4.871

7.716

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(16.065)

6.378

15.512

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchases

159.741

177.785

194.666

 

 

Service Availed

9.464

9.555

11.167

 

TOTAL IMPORTS

169.205

187.34

205.833

 

 

 

 

 

 

Earnings Per Share (Rs.)

(267.75)

106.30

258.53

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(4.62)

1.82

4.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.11)

5.18

9.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.12)

0.09

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.18

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.70

2.06

1.72

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

6.000

6.000

6.000

Reserves & Surplus

117.697

124.075

108.011

Net worth

123.697

130.075

114.011

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

20.133

Total borrowings

0.000

0.000

20.133

Debt/Equity ratio

0.000

0.000

0.177

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

369.115

350.119

347.450

 

 

(5.146)

(0.762)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

369.115

350.119

347.450

Profit

15.512

6.378

(16.065)

 

4.20%

1.82%

(4.62%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

·         Plant and Machinery

·         Furniture

·         Office Executive

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.46

UK Pound

1

Rs. 99.76

Euro

1

Rs. 77.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.