|
Report Date : |
10.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
ADFLEX COMMUNICATIONS INC |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
March, 2008 |
|
|
|
|
Com. Reg. No.: |
0104-01-087008
(Tokyo-Minatoku) |
|
|
|
|
Legal Form : |
Limited Company (Kabushiki Kaisha) |
|
|
|
|
Line of Business : |
Ad Agency |
|
|
|
|
No. of Employees : |
54 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
YEN 66.5 MILLION |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War
II, government-industry cooperation, a strong work ethic, mastery of high
technology, and a comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
ADFLEX
COMMUNICATIONS INC
REGD
NAME: KK Afflex Communications
MAIN
OFFICE:
Tel: 03-6823-6780 Fax: 03-5776-2648
E-Mail
address: info@ad-flex.com.
Ad agency
Nil
TATSURO ADACHI, PRES Hironori Kato, dir
Haruhiko Kuwahata, dir Makoto
Fumio Sekine, dir
Yen Amount: In
million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 3,307 M
PAYMENTSREGULAR CAPITAL Yen 25 M
TREND UP WORTH Yen 370 M
STARTED 2008 EMPLOYES 54
AD AGENCY.
FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS
ENGAGEMENTS.
MAX CREDIT LIMIT: ESTIMATED AT YEN 66.5
MILLION, ON 30 DAYS
The subject company was established by
Tatsuro Adachi in order to make most of his experience in the subject line of
business. This is an ad agency, for
marketing, communications, other: communications planning, direct marketing,
media planning, produces sales/marketing events, marketing consultations,
other It concentrates in digital
marketing. Clients include food makers,
communications firms, publishers, cosmetic makers, financial institutions, oil
refineries, other.
The sales volume for Dec/2013 fiscal term
amounted to Yen 3,307 million, a 28% up from Yen 2,575 million in the previous
term. Digital marketing rose. The recurring profit was posted at Yen 188
million and the net profit at Yen 119 million, respectively, compared with Yen
166 million recurring profit and Yen 98 million net profit, respectively, a
year ago.
For the current term ending Dec 2014 the
recurring profit is projected at Yen 200 million and the net profit at Yen 135
million, respectively, on a 6% rise in turnover, to Yen 3,500 million.
The financial situation is considered FAIR
and good for ORDINARY business engagements.
Max credit limit is estimated at Yen 66.5 million, on 30 days normal
terms.
Date
Registered: Mar 2008
Regd
No.: 0104-01-087008
(Tokyo-Minatoku)
Legal
Status: Limited Company (Kabushiki Kaisha)
Authorized: 2,000
shares
Issued: 500
shares
Sum:
Yen 25 million
Major shareholders (%): Tatsuro
Adachi (47.7), other
No. of shareholders: 13
Nothing detrimental is known as to the
commercial morality of executives.
Activities: Ad agency, offering: communications
planning, direct marketing, media planning, producing sales/business events,
marketing consultation, other (--100%)
Clients: Business firms, financial institutions, food
makers, communication firms, cosmetic makers, consumer goods makers, oil
refineries, other
No. of accounts: 300
Domestic areas of activities: Nationwide
Suppliers: [Mfrs, wholesalers] Digital Advertising
Consortium, Cyber Communications Inc, NTT Resonant, Nifty, Somet Media Network,
other
Payment
record: No Complaints
Location: Business area in
Bank
References:
SMBC
(Akasaka)
MUFG
(Nakano-Ekimae)
Relations:
Satisfactory
(In
Million Yen)
|
Terms Ending: |
31/12/2014 |
31/12/2013 |
21/12/2012 |
31/12/2011 |
|
|
Annual Sales |
|
3,500 |
3,307 |
2,575 |
1,977 |
|
Recur. Profit |
|
200 |
188 |
166 |
|
|
Net Profit |
|
135 |
119 |
98 |
66 |
|
Total Assets |
|
|
1,270 |
1,119 |
882 |
|
Current Assets |
|
|
1,208 |
1,071 |
|
|
Current Liabs |
|
|
629 |
596 |
|
|
Net Worth |
|
|
370 |
251 |
152 |
|
Capital, Paid-Up |
|
|
25 |
25 |
25 |
|
Div.P.Share(¥) |
|
|
0.00 |
0.00 |
0.00 |
|
<Analytical
Data> |
|
(%) |
(%) |
(%) |
(%) |
|
S.Growth Rate |
|
5.84 |
28.43 |
30.25 |
19.75 |
|
Current Ratio |
|
.. |
192.05
|
179.70
|
.. |
|
N.Worth Ratio |
|
.. |
29.13 |
22.43 |
17.23 |
|
R.Profit/Sales |
|
5.71 |
5.68 |
6.45 |
.. |
|
N.Profit/Sales |
|
3.86 |
3.60 |
3.81 |
3.34 |
|
Return On Equity |
|
.. |
32.16 |
39.04 |
43.42 |
Notes: Forecast (or estimated) figures for
the 31/12/2014 fiscal term.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.46 |
|
|
1 |
Rs.98.77 |
|
Euro |
1 |
Rs.77.65 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.