MIRA INFORM REPORT

 

 

Report Date :

10.10.2014

 

IDENTIFICATION DETAILS

 

Name :

AJITA SIL-CHEM PRIVATE LIMITED

 

 

Registered Office :

1323, Paliyad Village, Kalol Road, Mehsana – 382735, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.05.1987

 

 

Com. Reg. No.:

04-009685

 

 

Capital Investment / Paid-up Capital :

Rs.20.306 Millions

 

 

CIN No.:

[Company Identification No.]

U24110GJ1987PTC009685

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AABCA8214A

 

 

PAN No.:

[Permanent Account No.]

AHMA03394G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Wall glazed tiles, wall tiles, wall designer tiles.

 

 

No. of Employees :

Information Declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Ashokkumar Bahecharbhai Patel

Designation :

Director

Contact No.:

91-9879312110

Date :

09.10.2014

 

 

LOCATIONS

 

Registered Office :

1323, Paliyad Village, Kalol Road, Mehsana – 382735, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91-9879312110 (Mr. Ashokkumar Bahecharbhai Patel)

Fax No.:

Not Available

E-Mail :

ajitasilchem@sify.com

 

 

DIRECTORS

 

As on 20.09.2013

 

Name :

Mr. Pradipkumar Dahyabhai Patel

Designation :

Director

Address :

AT-Pruthvipura, Post Ankala, Taluka – Idar, Sabarkantha – 383410, Gujarat, India

Date of Birth/Age :

30.01.1975

Date of Appointment :

01.10.2003

DIN No.:

00557743

 

 

Name :

Mr. Ashokkumar Bahecharbhai Patel

Designation :

Additional director

Address :

Lalpur, Talka – Idar, Savarkantha – 383430, Gujarat, India

Date of Birth/Age :

01.07.1976

Date of Appointment :

11.04.2009

DIN No.:

02601725

 

 

Name :

Mr. Vipulkumar Amathabhai Patel

Designation :

Additional director

Address :

AT-Pruthvipura, Post Ankala, Taluka – Idar, Sabarkantha – 383410, Gujarat, India

Date of Birth/Age :

16.04.1977

Date of Appointment :

11.04.2009

DIN No.:

02601790

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.09.2013

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 20.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Wall glazed tiles, wall tiles, wall designer tiles.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Declined by the management

 

 

Bankers :

Bank of Baroda, New Cloth Market Branch, O/S Raipur Gate, Ahmedabad - 380022, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

From bank

 

 

Term loan from Bank of Baroda

(Secured by way of first charge /EM of fixed Assets Guarantee of directors and others) Balance repayable in 36 monthly installments of Rs. 0.122 millions

0.000

1.457

Term loan from Bank of Baroda

(Secured by way of first charge / EM of fixed assets, Guarantee of director and other ) Balance repayable in 63 months including moratorium period of 3 months, 60 monthly installment i.e 59 monthly installment of Rs. 0.208 Million and Last the 60th installment of Rs. 0.208 Million

11.250

0.000

Term loan from Bank of Baroda

(Secured by way of first charge / EM of free hold land and proposed construction on it situated at palied in the Name of Company and First charge / EM of entire present and future Machineries, electrical Installations and other movable fixed assets of company and guarantee of directors and other Balance repayable in 19 Quarterly, repayable start after 14 month moratorium period from 1st Disbursement )

52.894

40.875

Term loan from Kotak Mahindra Bank

(Secured by way of hypothecation of vehicle)

(Repayable within 36 EMI of Rs. 0.015 Million)

0.000

0.029

Term loan from HDFC bank

(Secured by way of hypothecation of vehicle)

(Repayable within 36 EMI of Rs. 0.208 Million)

0.366

0.546

From other

Mahindra and Mahindra Financial Services Limited

(Secured by way of hypothecation of vehicle)

 (Repayable within 18 EMI of Rs. 0.090 Million)

0.000

0.052

Short-term borrowings

 

 

Working Capital Loan

From Bank of Baroda

(Secured by way of hypothecation of present and future stock of raw material, stock in process, finished goods and packing materials, store and spare, book debts, etc and guarantee of directors )

42.764

27.311

Total

107.274

70.270

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Ratilal and Mahendra

Chartered Accountants

Address :

F-72/73, Akashganga Complex, Near Bus Stand, Himatnagar – 383001, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

ABBPP5195K

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2030641

Equity Shares

Rs.10/- each

Rs. 20.306 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.306

18.482

18.482

(b) Reserves & Surplus

29.226

24.857

22.399

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

3.014

0.000

Total Shareholders’ Funds (1) + (2)

49.532

46.353

40.881

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

95.542

58.978

12.968

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

95.542

58.978

12.968

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

60.064

29.812

21.087

(b) Trade payables

58.551

27.004

33.209

(c) Other current liabilities

3.409

1.238

0.000

(d) Short-term provisions

3.789

2.797

3.602

Total Current Liabilities (4)

125.813

60.851

57.898

 

 

 

 

TOTAL

270.887

166.182

111.747

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

101.156

25.975

25.825

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

47.091

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.003

2.003

2.003

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

5.076

0.000

0.000

Total Non-Current Assets

108.235

75.069

27.828

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

61.792

32.841

34.853

(c) Trade receivables

82.803

48.256

41.276

(d) Cash and cash equivalents

10.978

3.143

2.668

(e) Short-term loans and advances

7.079

6.873

5.122

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

162.652

91.113

83.919

 

 

 

 

TOTAL

270.887

166.182

111.747

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Turnover  

205.849

178.215

164.673

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

24.239

14.909

12.866

 

 

 

 

 

Less

FINANCIAL EXPENSES

14.603

7.025

4.285

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

9.636

7.884

8.581

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

6.937

3.932

4.204

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.699

3.952

4.377

 

 

 

 

 

Less

TAX

0.520

1.494

1.440

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

2.179

2.458

2.937

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.07

NA

NA 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

1.00

3.38

3.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.09

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.14

1.92

0.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.50

1.45

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

18.482

18.482

20.306

Reserves & Surplus

22.399

24.857

29.226

Share Application money pending allotment

0.000

3.014

0.000

Net worth

40.881

46.353

49.532

 

 

 

 

long-term borrowings

12.968

58.978

95.542

Short term borrowings

21.087

29.812

60.064

Total borrowings

34.055

88.790

155.606

Debt/Equity ratio

0.833

1.916

3.142

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover  

164.673

178.215

205.849

 

 

8.224

15.506

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover  

164.673

178.215

205.849

Profit

2.937

2.458

2.179

 

1.78%

1.38%

1.06%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS

 

The turnover of the Company for the year under review increased from Rs. 178.215 Millions to Rs. 205.849 Millions. During the year the Company has earned Net Profit of Rs. 2.179 Millions as against the Net Profit of Rs. 2.458 Millions in the previous year. Barring unforeseen circumstances your Directors are hopeful to get better financial performance in the coming years.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

From Others

Bajaj Finance Limited

(Repayable within 24 EMI, ie 8 EMI of Rs. 0.164 Millions EMI of Rs.0.136 and 8 EMI Rs. 0.070)

1.998

0.000

TATA Capital Financial Services Limited

(Repayable within 34 EMI of Rs. 0.125 Million)

2.214

0.000

Loans and advance form related parties

 

 

From directors

2.464

1.749

From shareholders directors relative and others

24.356

14.271

Short-term borrowings

 

 

Inter corporate deposit

 

 

Niranjan Fabricks Private Limited

1.000

1.000

Ushma Corporate Services Private Limited

4.800

1.500

Gopi India Private Limited

6.000

0.000

Gopalka Motorinvesto Private Limited

5.500

0.000

Total

48.332

18.520

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90111879

17/09/2013 *

142,640,000.00

BANK OF BARODA

NEW CLOTH MARKET, O/S. RAIPUR GATE, AHMEDABAD,
GUJARAT - 380022, INDIA

B85139699

2

90113014

16/09/2013 *

142,640,000.00

BANK OF BARODA

NEW CLOTH MARKET BRANCH, O/S RAIPUR GATE, AHMEDABAD, GUJARAT - 380022, INDIA

B85146884

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipment

·         Vehicles

·         Computers

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.04

UK Pound

1

Rs.98.64

Euro

1

Rs.77.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.