MIRA INFORM REPORT

 

 

Report Date :

10.10.2014

 

IDENTIFICATION DETAILS

 

Name :

CLUTCH AUTO LIMITED

 

 

Registered Office :

2 – E/14, 1st Floor, Jhandewallan Extension, New Delhi – 110055

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.05.1971

 

 

Com. Reg. No.:

55-005634

 

 

Capital Investment / Paid-up Capital :

Rs. 187.605 millions

 

 

CIN No.:

[Company Identification No.]

L34300DL1971PLC005634

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC05802G

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and Exporter of Clutch.

 

 

No. of Employees :

Information decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s weak financial risk profile marked by huge accumulated loss incurred during financial year 2014 and below average operational performance of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (Tel. No. : 91-11-23683548)

 

 

LOCATIONS

 

Registered Office :

2 – E/14, 1st Floor, Jhandewallan Extension, New Delhi – 110055, India

Tel. No.:

91-11-23683548

Fax No.:

91-11-23683548

E-Mail :

cs@clutchauto.com

mraiacs@rediffmail.com

Website :

http://clutchauto.com

 

 

Factory / Administrative Office :

Plot No. 173 and 174, Rico Industrial Area, Kaharani, Bhiwadi, Dist. Alwar, Rajasthan-301109,Rajasthan India

E-Mail :

vkm@clutchauto.com
cal@giasdl01.vsnl.net.in

cal@nda.vsnl.net.in

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Vijay krishan Mehta

Designation :

Chairman and Managing Director

Address :

S – 217, Greater Kailash Part – 2, New Delhi – 110048, India

Date of Birth/Age :

03.03.1941

Qualification :

B.E. (Mech.)

Experience :

48 Years

Date of Appointment :

26.05.1971

DIN No.:

00053482

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Managing director

26/05/1971

26/05/1971

-

Active

NO

2

U34300DL1981PTC012491

SUPPORT AUTOMOTIVE PRIVATE LIMITED

Director

17/10/1981

17/10/1981

-

Active

NO

3

U74899DL1983PTC015999

ANUJ HOLDING PRIVATE LIMITED

Director

24/06/1983

24/06/1983

25/06/2009

Active

NO

4

U70109DL2011PLC216341

INCREDIBLE HOUSING DEVELOPMENT LIMITED

Director

22/03/2011

22/03/2011

30/07/2012

Active

NO

 

 

Name :

Mr. Kewal Krishan Taneja

Designation :

Director

Address :

G – 238, Sarita Vihar, New Delhi – 110076, India

Date of Birth/Age :

23.02.1935

Date of Appointment :

20.08.1997

DIN No.:

00053226

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

 

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Director

20/08/1997

20/08/1997

-

Active

NO

2

U26994OR1992PLC003132

ORIND EXPORTS LIMITED.

Director

17/10/1998

17/10/1998

-

Active

NO

 

 

Name :

Smt. Pooja KApur

Designation :

Directors

 

 

Name :

Mr. Gian NArang

Designation :

Directors

 

 

Name :

Mr. Dhirendra N. Chaturvedi

Designation :

Directors

 

 

Name :

Mr. Suraj Mohan Khorna

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Manish Rai

Designation :

Company Secretary

 

 

SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

6814318

36.33

http://www.bseindia.com/include/images/clear.gifSub Total

6814318

36.33

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6814318

36.33

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

5350

0.03

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

3525

0.02

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

20000

0.11

http://www.bseindia.com/include/images/clear.gifSub Total

28875

0.15

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3754250

20.01

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

5804867

30.94

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1961677

10.46

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

394893

2.11

http://www.bseindia.com/include/images/clear.gifClearing Members

97960

0.52

http://www.bseindia.com/include/images/clear.gifTrusts

300

0.00

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

10000

0.05

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

286633

1.53

http://www.bseindia.com/include/images/clear.gifSub Total

11915687

63.52

Total Public shareholding (B)

11944562

63.67

Total (A)+(B)

18758880

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

18758880

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Clutch.

 

 

Products :

Product Description

ITC Code

Clutch Plate Cover Assembly

87.08

Mettalic Disc

87.10

 

 

GENERAL INFORMATION

 

No. of Employees :

Information decline by the management

 

 

Bankers :

·         State Bank of Travancore

·         State Bank of India

·         Central Bank of India

·         DBS Bank Ltd.

·         Canara Bank

·         Export Import Bank of India

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Term Loans

Term Loan from bank

4.660

 

4.444

Term Loans from others

1185.607

1089.599

Working Capital from Banks

390.431

316.418

Funded Interest Term Lon From Bank

41.879

34.031

 

 

 

SHORT TERM BORROWINGS

 

 

Loan for Working Capital from Bank

 

 

Cash Credit

716.155

365.843

Packing Credit loan (PCL)

60.290

79.261

Bill Discounted

95.229

95.229

Foreign Bills (FOBP)

(3.262)

26.770

Total

2490.989

2011.595

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S. C. Garg and Associates

Chartered Accountants

Address :

171-172, Raheja Place. New Delhi-110008, Delhi, India

 

 

Enterprises over which key management personnel are able to exercise significant influence :

·         Macas Brakes Automotive Private Limited

·         Kanav Engineering

·         C.A. Ancillary

·         Sai Print and Pack

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18765080

Equity Shares

Rs.10/- each

Rs. 187.651 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18758880

Equity Shares

Rs.10/- each

Rs. 187.589 Millions

6200

Add.- Shares Forfeited

Rs. 10/- each

Rs. 0.016 Millions

 

 

 

Rs. 187.605 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

187.604

187.604

187.604

(b) Reserves & Surplus

(94.138)

1251.552

1594.680

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

93.466

1439.156

1782.284

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2015.055

1614.492

1122.374

(b) Deferred tax liabilities (Net)

14.504

5.750

6.662

(c) Other long term liabilities

85.849

85.497

0.000

(d) long-term provisions

98.939

131.981

71.124

Total Non-current Liabilities (3)

2214.347

1837.720

1200.160

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

975.418

648.230

1054.885

(b) Trade payables

85.455

235.659

324.235

(c) Other current liabilities

71.124

94.428

158.938

(d) Short-term provisions

0.000

31.898

33.462

Total Current Liabilities (4)

1131.997

1010.215

1571.520

 

 

 

 

TOTAL

3439.810

4287.091

4553.964

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1622.285

948.974

986.833

(ii) Intangible Assets

21.614

398.274

421.081

(iii) Capital work-in-progress

0.000

614.275

631.316

(iv) Intangible assets under development

315.811

315.811

315.811

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

223.746

144.934

102.712

(e) Other Non-current assets

858.268

874.500

2.043

Total Non-Current Assets

3041.724

3296.768

2459.796

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

371.499

576.063

663.407

(c) Trade receivables

4.502

323.519

1206.742

(d) Cash and cash equivalents

11.196

15.316

39.671

(e) Short-term loans and advances

10.889

75.425

184.348

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

398.086

990.323

2094.168

 

 

 

 

TOTAL

3439.810

4287.091

4553.964

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

305.985

954.102

2446.774

 

 

Other Income

0.000

2.510

5.493

 

 

TOTAL                                     (A)

305.985

956.612

2452.267

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

228.347

646.958

1448.942

 

 

Purchases of Stock-in-Trade

193.387

84.490

(36.383)

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

31.845

165.234

196.657

 

 

Employees benefits expense

887.129

0.000

0.000

 

 

Other expenses

69.867

129.867

391.591

 

 

TOTAL                                     (B)

1410.575

1026.549

2000.807

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(1104.590)

(69.937)

451.460

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

210.358

213.742

210.163

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(1314.948)

(283.679)

241.297

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

35.522

59.390

157.492

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                             (G)

(1350.470)

(343.069)

83.805

 

 

 

 

 

Less

TAX                                                                  (H)

(20.770)

(0.912)

5.662

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                              (I)

(1329.700)

(342.157)

78.143

 

 

 

 

 

 

Earnings Per Share (Rs.)

(72.23)

(18.57)

4.241

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

 

 

OURTER

JUNE 2014

Net Sales

 

 

8.960

Total Expenditure

 

 

9.870

PBIDT (Excl OI)

 

 

(0.910)

Other Income

 

 

0.000

Operating Profit

 

 

(0.910)

Interest

 

 

2.270

Exceptional Items

 

 

0.000

PBDT

 

 

(3.180)

Depreciation

 

 

0.860

Profit Before Tax

 

 

(4.040)

Tax

 

 

0.000

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

(4.040)

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

(4.040)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

(434.56)

(35.77)

3.19

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(441.35)

(35.96)

3.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(43.23)

(10.22)

2.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(14.45)

(0.24)

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

32.00

1.57

0.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.35

0.98

1.33

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

187.604

187.604

187.604

Reserves & Surplus

1594.680

1251.552

(94.138)

Net worth

1782.284

1439.156

93.466

 

 

 

 

long-term borrowings

1122.374

1614.492

2015.055

Short term borrowings

324.235

648.230

975.418

Total borrowings

1446.609

2262.722

2990.473

Debt/Equity ratio

0.812

1.572

31.995

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2446.774

954.102

305.985

 

 

(61.006)

(67.930)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2446.774

954.102

305.985

Profit

78.143

(342.157)

(1329.700)

 

3.19%

(35.86%)

(434.56%)

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Term Loan from Others

392.478

169.898

 

 

 

SHORT TERM BORROWINGS

 

 

Deposit from Dealers and Suppliers

12.125

13.636

Other loan and advances

94.881

67.593

Total

499.484

251.127

 

 

LATIGATION DETAILS

 

IN THE HIGH COURT OF DDELHI AT NEW DELHI

CO.PET. 462/2014

M/S CRYSTAL FOUNDARY FLUXES PRIVATE LIMTED…….Petitioner

Through Mr. M.L. Sharma, Advocate.

Versus

M/S CLUTCH ATO LIMITED…Respondent

Through

CORAM :

HON’BLE MR. JUSTICE SANJEEV SACHDEVA

ORDER

30.07.2014

CA No.1641/2014

This is an application on behalf of the petitioner seeking exemption from filing an acknowledgment of the statutory notice dated 21.06.2013 and 03.03.2014. It is contended that tracking report was not available on the website and, as such, the same could not be procured and filed. It is submitted that notice have been correctly address and the envelope has not been received back, so there is a presumption that the notice have been duly served.

 

In view of the averments in the application, the application is allowed and the petitioner is exempted from filing the acknowledgment of the statutory notice dated 21.06.2013 and 03.03.2014.

 

Application is accordingly allowed.

 

Co.Pet. 462/2014

 

Issue notice to the respondent by ordinary process and speed post, returnable on 7th January, 2015.

 

SANJEEV SACHDEVA, J

 

JULY 30, 2014

 

 

BUSINESS PERFORMANCE AND OPERATIONS

 

During the year the Company has reported a net income of Rs. 305.985 Millions each is significantly lower than the sales achieved during the financial year 2012-13. This is due to lack of working capital, partial shifting of Plant and Machinery from fariabad and non-availability of skilled labour at Bhiwadi, Rajasthan. Due to this, you company has suffered net loss of Rs. 1329.699 Millions Resulting in completed erosion of its net worth.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Financial Performance of The Company

 

Turover at Rs. 306.000 Millions in FY 2013-14 against Rs. 954.100 Millions previous year – a decreased by 68%.

Raw Material consumption has been decreased from Rs. 647.000 Millions to Rs. 228.300 Millions (65%) in 2013-14.

Employees Cost decreased from Rs. 165.200 Millions to Rs. 35.500 Millions (81%) in FY2013-14.

Depreciation for the year 2013-14 decreased to Rs. 35.500 Millions from Rs. 59.400 Millions (40%) of previous year.

Financial cost decrease to RS. 210.400 Millions in 2013-14 from Rs. 213.700 Millions of previous year.

Net loss incurred by the company stands at Rs. 13.297 Million against loss of Rs. 342.100 Million of previous year.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.06.2014

 

                                                                                                                                             (Rs. in millions)

 

 

Quarter Ended

30.06.2014

S.No.

Particulars

 

 

 

 

1

a) Net Sales / Income from operations

89.625

 

b) Other Operating Income

0.000

 

Total :

89.625

2

Expenditure

a) Increase/decrease in Stock in trade and work in progress

1.115

 

b) Consumption of raw materials

71.140

 

c) Employees Cost

7.330

 

d) Depreciation

8.561

 

e) Other expenditure

19.111

 

Total:

107.258

3

Profit from Operations before Other Income, Interest and Exceptional Items (1-2)

(17.633)

 

4

Other Income

0.000

5

Profit before Interest & Exceptional Items (3+4)

(17.633)

6

Interest

22.732

7

Profit (+)/Loss (-) after Interest but before Exceptional Items (5-6)

(40.365)

8

Exceptional Items

0.000

9

Profit from Ordinary

 

 

Activities before Tax (7+8)

(40.365)

10

11

Tax expenses (including DT)

Net Profit from Ordinary

0.000

 

Activities after Tax (9-10)

(40.365)

12

Extra Ordinary Item (net of tax expenses Rs.)

0.000

13

Net Profit for the period (11-12)

(40.365)

14

Paid-up equity share capital (face value of Rs. 10/- each)

187.604

15

Reserves excluding revaluation reserves. As per balance sheet of previous accounting year

 

16

Earnings Per Share (not annualized)

a)         Basic (Rs.)

b)         Diluted (Rs.)

(0.215)

17

Public shareholding

 

 

- Number of shares

11944562

18

- Percentage of shareholding Promoter and promoter group shareholding a) Pledged / Encumbered

63.67

 

i) No. of Shares

616000

 

ii) % of Shareholding (as a %of the total

11.07%

 

shareholding of promoter and promoter group)

 

 

iii) Percentage of Shareholding (as a % of the total share capital of the company)

4.35%

 

b) Non encumbered

 

 

i) No. of Shares

5998316

 

ii) Percentage of Shareholding (as a % of

83.03%

 

the total shareholding of promoter & promoter group)

 

 

iii) Percentage of Shareholding (as a % of the total share capital of the company)

31.08%

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particulars

31.03.2014

i) Claims against the company not acknowledged as debts.

102.693

ii) Disputed Excise duty (including penalty of Rs.21.568 Millions), under appeal before Central Excise and Service Tax Appellate Tribunal Rs.5.000 Millions paid as deposit and shown under loans and advances)

81.236

iii) Disputed from Director General of Foreign Trade (DGFT) for issue show cause notice relating to not fill full export obligation

15.072

iv) Income Tax Demand notice issued by ACIT. Company not acknowledge as debts, appeal pending before the CIT

10.700

v) Cheques discounted with Banks

--

vi) Guarantees given by Banks (excluding liabilities provided)

--

vii) The company is contingently liable for payment of interest on delayed payments made beyond the appointed day during the financial year as well as on outstanding amount at the year end to Micro, Small, and Medium Enterprises under the provisions of Section 16 of The Micro, Small, and Medium Enterprises Development Act, 2006.

0.697

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10418464

18/03/2013

322,400,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, JAWAHAR VYAPAR BHAWAN, 1, TOLSTO 
Y MARG, NEW DELHI, DELHI - 110001, INDIA

B72783723

2

10247604

30/10/2010

30,000,000.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELH 
I - 110017, INDIA

A97410195

3

10241673

15/01/2014 *

380,000,000.00

RAJASTHAN STATE INDUSTRIAL DEVELOPMENT AND INVESTMENT CORPORATION LIMITED

UDYOG BHAWAN, TILAK MARG, JAIPUR, RAJASTHAN - 302 
005, INDIA

B94498490

4

10181469

16/09/2009

172,500,000.00

CENTRAL BANK OF INDIA

PRESS AREA BRANCH,"LINK HOUSE",, 3, BAHADUR SHAH 
ZAFAR MARG,, NEW DELHI, DELHI - 110002, INDIA

A71739411

5

10173468

01/09/2009

50,000,000.00

EXPORT-IMPORT BANK OF INDIA

21ST FLOOR, CENTER ONE WORLD TRADE CENTRE COMPLEX, 
CUFF PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A68749530

6

10170639

25/04/2013 *

474,300,000.00

STATE BANK OF TRAVANCORE

ARYA SAMAJ ROAD, KAROL BAGH BRANCH, DELHI - 110005 
, INDIA

B94410990

7

10171693

29/07/2009

225,000,000.00

STATE BANK OF INDORE

COMMERCIAL BRANCH,, M-47, CONNAUGHT PLACE, NEW DE 
LHI, DELHI - 110001, INDIA

A67919738

8

10133460

10/12/2008

567,960,000.00

DEG - DEUTSCHE INVESTITIONS - UND ENTWICKLUNGSGESE 
LLSCHAFT MBH

KAEMMERGASSE 22, FEDERAL REPUBLIC OF GERMANY, COL 
OGNE, - 50676, GERMANY

A52395985

9

10095803

31/10/2007

200,000,000.00

DBS BANK LIMITED

UPPER GROUND FLOOR, BIRLA TOWER,, 25, BARAKHAMBA 
ROAD,, NEW DELHI, DELHI - 110001, INDIA

A35222629

10

10072709

27/10/2010 *

1,125,000,000.00

STATE BANK OF TRAVANCORE

18/4, ARYA SAMAJ ROAD, KAROL BAGH, DELHI - 110005 
, INDIA

B97677686

11

10044805

05/09/2013 *

200,001,000.00

CANARA BANK

8A, NEHRU GROUND, NIT, FARIDABAD, HARYANA - 12100 
1, INDIA

B88297445

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Lord Statue

·         Land Freehold

·         Building

·         Plant and Machinery

·         Fixture and Fittings

·         Tools and Implements

·         Dies for Clutch Cover and Disc

·         Vehicles

·         Generator Sets

·         Office Equipments

·         Testing Equipments

·         Air Conditioner and Coolers

·         Electrical Installations

·         Water Supply System

·         Fire Fighting Equipments

·         Computer Equipments

·         Effluent Treatment Plant

·         Intangible Assets

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.04

UK Pound

1

Rs. 98.64

Euro

1

Rs. 77.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3--

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.