|
Report Date : |
10.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
CLUTCH AUTO LIMITED |
|
|
|
|
Registered
Office : |
2 – E/14, 1st Floor, Jhandewallan Extension, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
13.05.1971 |
|
|
|
|
Com. Reg. No.: |
55-005634 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 187.605 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L34300DL1971PLC005634 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELC05802G |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Share are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Clutch. |
|
|
|
|
No. of Employees
: |
Information decline by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 370000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating is constrained on account of company’s weak financial risk
profile marked by huge accumulated loss incurred during financial year 2014
and below average operational performance of the company. However, trade relations are fair. Business is active. Payments are
reported to be slow. The company can be considered for business dealings with great
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains revenue
guidance. COO Rao says attrition still an area of concern and it would take a
few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
Management Non-Cooperative (Tel. No. : 91-11-23683548)
LOCATIONS
|
Registered Office : |
2 – E/14, 1st Floor, Jhandewallan Extension, New Delhi –
110055, India |
|
Tel. No.: |
91-11-23683548 |
|
Fax No.: |
91-11-23683548 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory / Administrative Office : |
Plot No. 173 and 174, Rico Industrial Area, Kaharani, Bhiwadi, Dist.
Alwar, Rajasthan-301109,Rajasthan India |
|
E-Mail : |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Vijay krishan Mehta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S – 217, Greater Kailash Part – 2, New Delhi – 110048, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.03.1941 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. (Mech.) |
|||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
48 Years |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.05.1971 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00053482 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kewal Krishan
Taneja |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
G – 238, Sarita Vihar, New Delhi – 110076, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.02.1935 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.08.1997 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00053226 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Smt. Pooja KApur |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Directors |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gian NArang |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Directors |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dhirendra N. Chaturvedi |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Directors |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suraj Mohan Khorna |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Manish Rai |
|
Designation : |
Company Secretary |
SHAREHOLDING PATTERN
As on 30.06.2014
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
6814318 |
36.33 |
|
|
6814318 |
36.33 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
6814318 |
36.33 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
5350 |
0.03 |
|
|
3525 |
0.02 |
|
|
20000 |
0.11 |
|
|
28875 |
0.15 |
|
|
|
|
|
|
3754250 |
20.01 |
|
|
|
|
|
|
5804867 |
30.94 |
|
|
1961677 |
10.46 |
|
|
394893 |
2.11 |
|
|
97960 |
0.52 |
|
|
300 |
0.00 |
|
|
10000 |
0.05 |
|
|
286633 |
1.53 |
|
|
11915687 |
63.52 |
|
Total Public shareholding (B) |
11944562 |
63.67 |
|
Total (A)+(B) |
18758880 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
18758880 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Clutch. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information decline by the management |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State
Bank of Travancore ·
State
Bank of India ·
Central
Bank of India ·
DBS
Bank Ltd. ·
Canara
Bank ·
Export
Import Bank of India |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
SECURED
LOAN (Rs.
In Millions)
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
S. C. Garg and Associates Chartered Accountants |
|
Address : |
171-172, Raheja Place. New Delhi-110008, Delhi, India |
|
|
|
|
Enterprises over which key management personnel are able to exercise
significant influence : |
·
Macas Brakes Automotive Private Limited ·
Kanav Engineering ·
C.A. Ancillary ·
Sai Print and Pack |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs. 300.000 Millions |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18765080 |
Equity Shares |
Rs.10/- each |
Rs. 187.651 Millions |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18758880 |
Equity Shares |
Rs.10/- each |
Rs. 187.589 Millions |
|
6200 |
Add.- Shares Forfeited |
Rs. 10/- each |
Rs. 0.016 Millions |
|
|
|
|
Rs. 187.605 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
187.604 |
187.604 |
187.604 |
|
(b) Reserves & Surplus |
(94.138) |
1251.552 |
1594.680 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
93.466 |
1439.156 |
1782.284 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
2015.055 |
1614.492 |
1122.374 |
|
(b) Deferred tax liabilities (Net) |
14.504 |
5.750 |
6.662 |
|
(c) Other long term liabilities |
85.849 |
85.497 |
0.000 |
|
(d) long-term provisions |
98.939 |
131.981 |
71.124 |
|
Total Non-current Liabilities (3) |
2214.347 |
1837.720 |
1200.160 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
975.418 |
648.230 |
1054.885 |
|
(b) Trade payables |
85.455 |
235.659 |
324.235 |
|
(c) Other current
liabilities |
71.124 |
94.428 |
158.938 |
|
(d) Short-term provisions |
0.000 |
31.898 |
33.462 |
|
Total Current Liabilities (4) |
1131.997 |
1010.215 |
1571.520 |
|
|
|
|
|
|
TOTAL |
3439.810 |
4287.091 |
4553.964 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1622.285 |
948.974 |
986.833 |
|
(ii) Intangible Assets |
21.614 |
398.274 |
421.081 |
|
(iii) Capital
work-in-progress |
0.000 |
614.275 |
631.316 |
|
(iv)
Intangible assets under development |
315.811 |
315.811 |
315.811 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
223.746 |
144.934 |
102.712 |
|
(e) Other Non-current assets |
858.268 |
874.500 |
2.043 |
|
Total Non-Current Assets |
3041.724 |
3296.768 |
2459.796 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
371.499 |
576.063 |
663.407 |
|
(c) Trade receivables |
4.502 |
323.519 |
1206.742 |
|
(d) Cash and cash
equivalents |
11.196 |
15.316 |
39.671 |
|
(e) Short-term loans and
advances |
10.889 |
75.425 |
184.348 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
398.086 |
990.323 |
2094.168 |
|
|
|
|
|
|
TOTAL |
3439.810 |
4287.091 |
4553.964 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
305.985 |
954.102 |
2446.774 |
|
|
|
Other Income |
0.000 |
2.510 |
5.493 |
|
|
|
TOTAL (A) |
305.985 |
956.612 |
2452.267 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
228.347 |
646.958 |
1448.942 |
|
|
|
Purchases of Stock-in-Trade |
193.387 |
84.490 |
(36.383) |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
31.845 |
165.234 |
196.657 |
|
|
|
Employees benefits expense |
887.129 |
0.000 |
0.000 |
|
|
|
Other expenses |
69.867 |
129.867 |
391.591 |
|
|
|
TOTAL (B) |
1410.575 |
1026.549 |
2000.807 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(1104.590) |
(69.937) |
451.460 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
210.358 |
213.742 |
210.163 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(1314.948) |
(283.679) |
241.297 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
35.522 |
59.390 |
157.492 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(1350.470) |
(343.069) |
83.805 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(20.770) |
(0.912) |
5.662 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(1329.700) |
(342.157) |
78.143 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(72.23) |
(18.57) |
4.241 |
|
QUARTERLY /
SUMMARISED RESULTS
|
PARTICULARS |
|
|
OURTER JUNE 2014 |
|
Net Sales |
|
|
8.960 |
|
Total Expenditure |
|
|
9.870 |
|
PBIDT (Excl OI) |
|
|
(0.910) |
|
Other Income |
|
|
0.000 |
|
Operating Profit |
|
|
(0.910) |
|
Interest |
|
|
2.270 |
|
Exceptional Items |
|
|
0.000 |
|
PBDT |
|
|
(3.180) |
|
Depreciation |
|
|
0.860 |
|
Profit Before Tax |
|
|
(4.040) |
|
Tax |
|
|
0.000 |
|
Provisions and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
(4.040) |
|
Extraordinary Items |
|
|
0.000 |
|
Prior Period Expenses |
|
|
0.000 |
|
Other Adjustments |
|
|
0.000 |
|
Net Profit |
|
|
(4.040) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
(434.56) |
(35.77) |
3.19 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(441.35) |
(35.96) |
3.43 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(43.23) |
(10.22) |
2.32 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(14.45) |
(0.24) |
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
32.00 |
1.57 |
0.81 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.35 |
0.98 |
1.33 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
187.604 |
187.604 |
187.604 |
|
Reserves & Surplus |
1594.680 |
1251.552 |
(94.138) |
|
Net
worth |
1782.284 |
1439.156 |
93.466 |
|
|
|
|
|
|
long-term borrowings |
1122.374 |
1614.492 |
2015.055 |
|
Short term borrowings |
324.235 |
648.230 |
975.418 |
|
Total
borrowings |
1446.609 |
2262.722 |
2990.473 |
|
Debt/Equity
ratio |
0.812 |
1.572 |
31.995 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2446.774 |
954.102 |
305.985 |
|
|
|
(61.006) |
(67.930) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2446.774 |
954.102 |
305.985 |
|
Profit |
78.143 |
(342.157) |
(1329.700) |
|
|
3.19% |
(35.86%) |
(434.56%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOAN
(Rs.
In Millions)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWINGS |
|
|
|
Term Loan from Others |
392.478 |
169.898 |
|
|
|
|
|
SHORT TERM
BORROWINGS |
|
|
|
Deposit from Dealers and Suppliers |
12.125 |
13.636 |
|
Other loan and advances |
94.881 |
67.593 |
|
Total |
499.484 |
251.127 |
LATIGATION DETAILS
|
IN THE HIGH
COURT OF DDELHI AT NEW DELHI |
|
CO.PET. 462/2014 |
|
M/S CRYSTAL FOUNDARY FLUXES PRIVATE LIMTED…….Petitioner |
|
Through Mr. M.L. Sharma, Advocate. |
|
Versus |
|
M/S CLUTCH ATO LIMITED…Respondent |
|
Through |
|
CORAM : |
|
HON’BLE MR. JUSTICE SANJEEV SACHDEVA |
|
ORDER |
|
30.07.2014 |
|
CA No.1641/2014 |
|
This is an application on behalf of the petitioner seeking exemption
from filing an acknowledgment of the statutory notice dated 21.06.2013 and
03.03.2014. It is contended that tracking report was not available on the
website and, as such, the same could not be procured and filed. It is
submitted that notice have been correctly address and the envelope has not
been received back, so there is a presumption that the notice have been duly
served. In view of the averments in the application, the application is
allowed and the petitioner is exempted from filing the acknowledgment of the
statutory notice dated 21.06.2013 and 03.03.2014. Application is accordingly allowed. Co.Pet. 462/2014 Issue notice to the respondent by ordinary process and speed post,
returnable on 7th January, 2015. SANJEEV SACHDEVA, J JULY 30, 2014 |
BUSINESS
PERFORMANCE AND OPERATIONS
During the year
the Company has reported a net income of Rs. 305.985 Millions each is
significantly lower than the sales achieved during the financial year 2012-13.
This is due to lack of working capital, partial shifting of Plant and Machinery
from fariabad and non-availability of skilled labour at Bhiwadi, Rajasthan. Due
to this, you company has suffered net loss of Rs. 1329.699 Millions Resulting
in completed erosion of its net worth.
MANAGEMENT
DISCUSSION AND ANALYSIS
Financial
Performance of The Company
Turover at Rs.
306.000 Millions in FY 2013-14 against Rs. 954.100 Millions previous year – a decreased
by 68%.
Raw Material
consumption has been decreased from Rs. 647.000 Millions to Rs. 228.300
Millions (65%) in 2013-14.
Employees Cost
decreased from Rs. 165.200 Millions to Rs. 35.500 Millions (81%) in FY2013-14.
Depreciation for
the year 2013-14 decreased to Rs. 35.500 Millions from Rs. 59.400 Millions
(40%) of previous year.
Financial cost
decrease to RS. 210.400 Millions in 2013-14 from Rs. 213.700 Millions of
previous year.
Net loss incurred
by the company stands at Rs. 13.297 Million against loss of Rs. 342.100 Million
of previous year.
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.06.2014
(Rs. in millions)
|
|
|
Quarter Ended 30.06.2014 |
|
S.No. |
Particulars |
|
|
|
|
|
|
1 |
a) Net Sales / Income from operations |
89.625 |
|
|
b) Other Operating
Income |
0.000 |
|
|
Total : |
89.625 |
|
2 |
Expenditure a) Increase/decrease in Stock in trade and
work in progress |
1.115 |
|
|
b) Consumption of raw materials |
71.140 |
|
|
c) Employees Cost |
7.330 |
|
|
d) Depreciation |
8.561 |
|
|
e) Other expenditure |
19.111 |
|
|
Total: |
107.258 |
|
3 |
Profit from Operations before Other Income,
Interest and Exceptional Items (1-2) |
(17.633) |
|
|
||
|
4 |
Other Income |
0.000 |
|
5 |
Profit before Interest & Exceptional
Items (3+4) |
(17.633) |
|
6 |
Interest |
22.732 |
|
7 |
Profit (+)/Loss (-) after Interest but
before Exceptional Items (5-6) |
(40.365) |
|
8 |
Exceptional Items |
0.000 |
|
9 |
Profit from Ordinary |
|
|
|
Activities before Tax (7+8) |
(40.365) |
|
10 11 |
Tax expenses (including DT) Net Profit from Ordinary |
0.000 |
|
|
Activities after Tax (9-10) |
(40.365) |
|
12 |
Extra Ordinary Item (net of tax expenses
Rs.) |
0.000 |
|
13 |
Net Profit for the period (11-12) |
(40.365) |
|
14 |
Paid-up equity share capital (face value of
Rs. 10/- each) |
187.604 |
|
15 |
Reserves excluding revaluation reserves. As
per balance sheet of previous accounting year |
|
|
16 |
Earnings Per Share (not annualized) a) Basic
(Rs.) b) Diluted
(Rs.) |
(0.215) |
|
17 |
Public shareholding |
|
|
|
- Number of shares |
11944562 |
|
18 |
- Percentage of shareholding Promoter and
promoter group shareholding a) Pledged / Encumbered |
63.67 |
|
|
i) No. of Shares |
616000 |
|
|
ii) % of Shareholding (as a %of the total |
11.07% |
|
|
shareholding of promoter and promoter
group) |
|
|
|
iii) Percentage of Shareholding (as a % of
the total share capital of the company) |
4.35% |
|
|
b) Non encumbered |
|
|
|
i) No. of Shares |
5998316 |
|
|
ii) Percentage of Shareholding (as a % of |
83.03% |
|
|
the total shareholding of promoter &
promoter group) |
|
|
|
iii) Percentage of Shareholding (as a % of
the total share capital of the company) |
31.08% |
CONTINGENT
LIABILITIES
(Rs. In Millions)
|
Particulars |
31.03.2014 |
|
i) Claims against the company not acknowledged as debts. |
102.693 |
|
ii) Disputed Excise duty (including penalty of Rs.21.568 Millions), under
appeal before Central Excise and Service Tax Appellate Tribunal Rs.5.000
Millions paid as deposit and shown under loans and advances) |
81.236 |
|
iii) Disputed from Director General of Foreign Trade
(DGFT) for issue show cause notice relating to not fill full export
obligation |
15.072 |
|
iv) Income Tax Demand notice issued by ACIT. Company not acknowledge
as debts, appeal pending before the CIT |
10.700 |
|
v) Cheques discounted with Banks |
-- |
|
vi) Guarantees given by Banks (excluding liabilities provided) |
-- |
|
vii) The company is contingently liable for payment of interest on
delayed payments made beyond the appointed day during the financial year as well as on outstanding amount at the year end
to Micro, Small, and Medium Enterprises under the provisions of Section 16 of
The Micro, Small, and Medium Enterprises Development Act, 2006. |
0.697 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10418464 |
18/03/2013 |
322,400,000.00 |
STATE BANK OF INDIA |
OVERSEAS BRANCH, JAWAHAR VYAPAR BHAWAN, 1, TOLSTO |
B72783723 |
|
2 |
10247604 |
30/10/2010 |
30,000,000.00 |
RELIGARE FINVEST LIMITED |
D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELH |
A97410195 |
|
3 |
10241673 |
15/01/2014 * |
380,000,000.00 |
RAJASTHAN STATE INDUSTRIAL DEVELOPMENT AND INVESTMENT CORPORATION LIMITED |
UDYOG BHAWAN, TILAK MARG, JAIPUR, RAJASTHAN - 302 |
B94498490 |
|
4 |
10181469 |
16/09/2009 |
172,500,000.00 |
CENTRAL BANK OF INDIA |
PRESS AREA BRANCH,"LINK HOUSE",, 3, BAHADUR
SHAH |
A71739411 |
|
5 |
10173468 |
01/09/2009 |
50,000,000.00 |
EXPORT-IMPORT BANK OF INDIA |
21ST FLOOR, CENTER ONE WORLD TRADE CENTRE COMPLEX, |
A68749530 |
|
6 |
10170639 |
25/04/2013 * |
474,300,000.00 |
STATE BANK OF TRAVANCORE |
ARYA SAMAJ ROAD, KAROL BAGH BRANCH, DELHI - 110005 |
B94410990 |
|
7 |
10171693 |
29/07/2009 |
225,000,000.00 |
STATE BANK OF INDORE |
COMMERCIAL BRANCH,, M-47, CONNAUGHT PLACE, NEW DE |
A67919738 |
|
8 |
10133460 |
10/12/2008 |
567,960,000.00 |
DEG - DEUTSCHE INVESTITIONS - UND ENTWICKLUNGSGESE |
KAEMMERGASSE 22, FEDERAL REPUBLIC OF GERMANY, COL |
A52395985 |
|
9 |
10095803 |
31/10/2007 |
200,000,000.00 |
DBS BANK LIMITED |
UPPER GROUND FLOOR, BIRLA TOWER,, 25, BARAKHAMBA |
A35222629 |
|
10 |
10072709 |
27/10/2010 * |
1,125,000,000.00 |
STATE BANK OF TRAVANCORE |
18/4, ARYA SAMAJ ROAD, KAROL BAGH, DELHI - 110005 |
B97677686 |
|
11 |
10044805 |
05/09/2013 * |
200,001,000.00 |
CANARA BANK |
8A, NEHRU GROUND, NIT, FARIDABAD, HARYANA - 12100 |
B88297445 |
* Date of charge modification
FIXED ASSETS
·
Lord Statue
·
Land Freehold
·
Building
·
Plant and Machinery
·
Fixture and Fittings
·
Tools and Implements
·
Dies for Clutch Cover and Disc
·
Vehicles
·
Generator Sets
·
Office Equipments
·
Testing Equipments
·
Air Conditioner and Coolers
·
Electrical Installations
·
Water Supply System
·
Fire Fighting Equipments
·
Computer Equipments
·
Effluent Treatment Plant
·
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.04 |
|
|
1 |
Rs. 98.64 |
|
Euro |
1 |
Rs. 77.74 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
ASH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3-- |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.