|
Report Date : |
10.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
D. NAVINCHANDRA EXPORTS PRIVATE LIMITED (w.e.f 19.04.2010) |
|
|
|
|
Formerly Known
As : |
PLATINUM DIAMONDS Private Limited |
|
|
|
|
Registered
Office : |
GW-8101, 8th Floor, G-Tower, Bharat Diamond Bourse, Bandra
Kurla Complex, Bandra (East), Mumbai – 400051, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
06.09.2005 |
|
|
|
|
Com. Reg. No.: |
11-155937 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 21.815 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51398MH2005PTC155937 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMD04685C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCP6855C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Selling of Loose Diamonds. |
|
|
|
|
No. of Employees
: |
6000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory
track record. The company possesses an acceptable financial profile marked by
favourable networth base along with working capital intensive operations
owing to leveraged capital structure and stretched inventory period. Management has witnessed steady growth in its operations whereas has
reported a dip in its net profitability during FY 13. The ratings also take into consideration, the susceptibility to
volatility in the prices of rough diamond, foreign exchange fluctuation and
increasing competition which may affect the business profile. However, trade relations are fair. Business is active. Payment terms
are reported as usually correct. In view of experienced promoters and robust marketing network through its
associates, the company can be considered for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks over
coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would take
a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities: “BBB” |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
26.03.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Mukesh |
|
Designation : |
Finance Head |
|
Contact No.: |
91-22-66076000 |
|
Date : |
09.10.2014 |
LOCATIONS
|
Registered Office : |
GW-8101, 8th Floor, G-Tower, Bharat Diamond Bourse, Bandra Kurla
Complex, Bandra (East), Mumbai – 400051, Maharashtra, India |
|
Tel. No.: |
91-22-66076000 |
|
Fax No.: |
91-22-66076099 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
4 Factory in Surat |
|
|
|
|
Branch 1 : |
2nd Floor
,Barmi Chambers, 62/2191,Gurudwara Road, Karol Bagh, New Delhi - 100005,
Delhi, India |
|
Tel. No.: |
91-11-28753081 |
|
E-Mail : |
|
|
|
|
|
Branch 2 : |
Mahalaxmi Gem and Jewellery Mall, 3rd Floor,5-9-224/1 and 2, Opposite Little Flower School, Chirag Ali Lane, Abids, Hyderabad - 500001, Andhra Pradesh, India |
|
Fax No.: |
91-40-66660039 |
|
E-Mail : |
|
|
|
|
|
Branch Office 3: |
Also located at · Kolkata, West Bengal, India |
|
|
|
|
Marketing Affiliates: |
M/S.Dianco B.V.B.A., Hoveniersstraat 2 Pb 306, 2018, Antwerpn,
10th Floor, |
|
Tel. No.: |
00323 232 98 27 |
|
Fax No.: |
00323231 96 83 |
|
E-Mail : |
|
|
|
|
|
Marketing Affiliates: |
Also located at · Dubai Hongkong |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Samir Shantilal Mehta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
902/903- Rajul Apat, 9/Harkness Road, Malbar Hill, Mumbai - 400006,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.07.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.09.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AACPM5453D |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00244242 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajesh Navinchandra Mehta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
51 Vijaydeep 5th Flr, 31, Ridge Road, Mumbai - 400006, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.01.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AABPM7824R |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01546771 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Shantilal Mangalji Mehta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
902/903- Rajul Apat, 9/Harkness Road, Malbar Hill, Mumbai- 400006,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.05.1933 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AACPM6039K |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00292950 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Navinchandra Dalpatlal Mehta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
51, Vijaydeep, 5th Floor, 31 Ridge Road, Walkeshwar, Mumbai – 400001,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.11.1937 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAOPM2667F |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00338276 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Mukesh |
|
Designation : |
Finance Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Equity Shareholders |
No. of Shares |
|
Samir Shantilal Mehta |
5000 |
|
Ajesh Navinchandra Mehta |
5000 |
|
Total |
10000 |
|
Names of 1% Non-Cumulative Redeemable
Shareholders |
No. of Shares |
|
Samir Shantilal Mehta |
1050000 |
|
Ajesh Navinchandra Mehta |
1050000 |
|
Total |
2100000 |
|
Names of 6%
Non-Cumulative Redeemable Preference Shareholders of Series-B |
No. of Shares |
|
Navinchandra Dalpatlal Mehta |
15000 |
|
Ajesh Navinchandra Mehta |
10,000 |
|
Samir Shantilal Mehta |
25000 |
|
Total |
50000 |
|
Names of 6%
Non-Cumulative Redeemable Preference Shareholders of Series-C |
No. of Shares |
|
Navinchandra Dalpatlal Mehta |
10750 |
|
Samir Shantilal Mehta |
10750 |
|
Total |
21500 |
As on 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Selling of Loose Diamonds. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Diamonds |
||||
|
Countries : |
Asian Countries |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Diamonds |
||||
|
Countries : |
· Dubai Hongkong |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, L/C and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash, L/C and Credit |
GENERAL INFORMATION
|
No. of Employees : |
6000 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
· State Bank of India, Diamond Branch, 1st Floor, Majestic Shopping Centre, 144 Jss Road, Girgaum,, Mumbai - 400004, Maharashtra, India State Bank of India, Diamond Branch, D-3, Bharat Diamond
Bourse, Bandra Kurla Complex, Bandra(East), Mumbai - 400051, Maharashtra,
India Yes Bank Indusind Bank Royal Bank of Scotland Asian Development Bank |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ramesh Rajni and Company Chartered Accountants |
|
Address : |
Purshottam Building,1st Floor, 4 5 0 Lamington Road, Opera House,Mumbai-400004 |
|
Income-tax
PAN of auditor or auditor's firm : |
AAFFR7782K |
|
|
|
|
Related Parties : |
· Dianco Navinchandra D. Mehta Charitable Trust D.Navinchandra Charitable Trust Shantilal Mehta Charitable Trust Dianco Creations Private Limited Dianco BVBA Dianco (HK) Limited Dianco DMCC D.Navinchandra Gems Private Limited CIN No.: U52393MH2000PTC129994 |
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs. 0.100 Million |
|
2100000 |
1% Non-Cumulative Redeemable Preference Shares |
Rs.10/- each |
Rs. 21.000 Millions |
|
200000 |
6% Non-Cumulative Redeemable Preference Shares |
Rs.10/- each |
Rs. 2.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 23.100
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000 |
Equity Shares |
Rs.10/- each |
Rs. 0.100 Million |
|
2,100,000 |
1% Non-Cumulative Redeemable Preference Shares |
Rs.10/- each |
Rs. 21.000 Millions |
|
71,500 |
6% Non-Cumulative Redeemable Preference Shares of Series B and C |
Rs.10/- each |
Rs. 0.715 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 21.815
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
21.815 |
22.585 |
22.371 |
|
(b) Reserves & Surplus |
1558.414 |
1356.061 |
919.593 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1580.229 |
1378.646 |
941.964 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
299.420 |
408.710 |
595.559 |
|
(b) Deferred tax liabilities (Net) |
2.705 |
0.000 |
0.207 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
302.125 |
408.710 |
595.766 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1933.959 |
1684.401 |
832.301 |
|
(b) Trade payables |
1603.207 |
1502.254 |
1535.800 |
|
(c) Other current
liabilities |
17.746 |
6.300 |
133.318 |
|
(d) Short-term provisions |
2.404 |
3.391 |
4.277 |
|
Total Current Liabilities (4) |
3557.316 |
3196.346 |
2505.696 |
|
|
|
|
|
|
TOTAL |
5439.670 |
4983.702 |
4043.426 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
395.453 |
301.617 |
216.756 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
57.661 |
9.916 |
8.116 |
|
(c) Deferred tax assets (net) |
0.000 |
2.601 |
0.000 |
|
(d) Long-term Loan and Advances |
71.078 |
90.148 |
109.227 |
|
(e) Other Non-current assets |
0.087 |
0.838 |
0.906 |
|
Total Non-Current Assets |
524.279 |
405.120 |
335.005 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
2941.528 |
2714.520 |
2144.957 |
|
(c) Trade receivables |
1930.587 |
1793.299 |
1522.774 |
|
(d) Cash and cash
equivalents |
26.318 |
18.130 |
7.726 |
|
(e) Short-term loans and
advances |
11.305 |
47.900 |
21.145 |
|
(f) Other current assets |
5.653 |
4.733 |
11.819 |
|
Total Current Assets |
4915.391 |
4578.582 |
3708.421 |
|
|
|
|
|
|
TOTAL |
5439.670 |
4983.702 |
4043.426 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
6573.847 |
6315.143 |
5303.247 |
|
|
|
Other Income |
15.776 |
92.925 |
58.326 |
|
|
|
TOTAL |
6589.623 |
6408.068 |
5361.573 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
6139.080 |
5991.318 |
5024.001 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
450.543 |
416.750 |
337.572 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
114.966 |
64.216 |
46.548 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
335.577 |
352.534 |
291.024 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
35.083 |
23.009 |
26.896 |
|
|
|
|
|
|
|
|
|
Less |
EXCEPTIONAL
ITEMS |
0.248 |
(67.111) |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
300.246 |
396.636 |
264.128 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
97.893 |
111.086 |
88.237 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
202.353 |
285.550 |
175.891 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB value of goods exported |
4160.613 |
4401.564 |
3511.768 |
|
|
|
Other Income - Local sale in Dollar |
1591.407 |
1103.598 |
1395.515 |
|
|
TOTAL EARNINGS |
5752.020 |
5505.162 |
4907.283 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
4179.563 |
4287.012 |
4009.480 |
|
|
|
Finished Goods |
41.076 |
264.765 |
219.097 |
|
|
|
Capital Goods |
110.883 |
13.130 |
9.993 |
|
|
TOTAL IMPORTS |
4331.522 |
4564.907 |
4238.570 |
|
|
Particulars |
|
|
31.03.2014 |
|
|
|
|
|
|
Sales Turnover (Approximately) |
|
|
9250.000 |
|
|
|
|
|
Expected Sales (2014-2015): Rs. 12500.000 Millions
The above information has been parted by Mr. Mukesh (Finance Head).
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
3.07 |
4.46 |
3.28 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.57 |
6.28 |
4.98 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.58 |
7.98 |
6.55 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19 |
0.29 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.41 |
1.52 |
1.52 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.38 |
1.43 |
1.48 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
22.371 |
22.585 |
21.815 |
|
Reserves & Surplus |
919.593 |
1356.061 |
1558.414 |
|
Net
worth |
941.964 |
1378.646 |
1580.229 |
|
|
|
|
|
|
long-term borrowings |
595.559 |
408.710 |
299.420 |
|
Short term borrowings |
832.301 |
1684.401 |
1933.959 |
|
Total
borrowings |
1427.860 |
2093.111 |
2233.379 |
|
Debt/Equity
ratio |
1.516 |
1.518 |
1.413 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
5303.247 |
6315.143 |
6573.847 |
|
|
|
19.081 |
4.097 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
5303.247 |
6315.143 |
6573.847 |
|
Profit |
175.891 |
285.550 |
202.353 |
|
|
3.32% |
4.52% |
3.08% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
four years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
DIAMOND INDUSTRY – INDIA
-
From
time immemorial, India is well known in the world as the birthplace for
diamonds. It is difficult to trace the origin of diamonds but history
says that in the remote past, diamonds were mined only in India. Diamond
production in India can be traced back to almost 8th Century B.C.
India, in fact, remained undisputed leader till 18th Century
when Brazilian fields were discovered in 1725 followed by emergence of S.
Africa, Russia and Australia.
-
The
achievement of the Indian diamond industry was possible only due to combination
of the manufacturing skills of the Indian workforce and the untiring and unflagging
efforts of the Indian diamantaires, supported by progressive Government
policies.
-
The
area of study of family owned diamond businesses derives its importance from
the huge conglomerate of family run organizations which operate in the diamond
industry since many generations.
-
Some of
the basic traits of family run business enterprises include spirit of
entrepreneurship, mutual trust lowers transaction costs, small, nimble and
quick to react, information as a source of advantage and philanthropy.
-
Family
owned diamond businesses need to improve on many fronts including higher
standard of corporate governance, long-term performance – focused strategies,
modern management and technology.
-
Utmost
caution is to be exercised while dealing with some medium and large diamond
traders which are usually engaged in fictitious import – export, inter-company
transactions, financially assisted by banks. In the process, several public
sector banks lost several hundred million rupees. They mostly diverted borrowed
money for diamond business into real estate and capital markets.
-
Excerpts
from Times of India dated 30th October 2010 is as under –
-
Gem and
Jewellery Export Promotion Council in its statistical data has shown the export
of polished diamonds to have increase by 28 % in February 2013. Compared to $
1.4 bn worth of polished diamond export in February, 2012, India exported $
1.84 billion worth of polished diamonds in February 2013. A senior executive of
GJEPC said, “Export of cut and polished diamonds started falling month-wise
after the imposition of 2 % of import duty on the polished diamonds. But
February, 2013 has given a new ray of hope to the industry as the export of
polished diamonds has actually increased by 28 %. It means the industry
is on the track of recovery and round tripping of diamonds has stopped
completely.” Demand has started coming from the US, the UK, Japan and China.
India’s polished diamond export is expected to cross $ 21 bn in 2013-14.
-
The
banking sector has started exercising restraint while following prudent risk
management norms when lending money to gems and jewellery sector. This follows
the implementation of Basel III accord – a global voluntary regulatory standard
on bank capital adequacy, stress testing and market liquidity.
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10276081 |
28/06/2014 * |
2,932,000,000.00 |
STATE BANK OF INDIA |
DIAMOND BRANCH, D-3, TOWER, G-BLOCK, BHARAT DIAMOND BOURSE, BANDRA KURLA COMPLEX, MUMBAI, MAHARASHTRA - 400051, INDIA |
C13252457 |
|
2 |
10213013 |
29/03/2010 |
660,000,000.00 |
STATE BANK OF INDIA |
DIAMOND BRANCH, 1ST FLOOR, MAJESTIC SHOPPING CENTRE, 144
JSS ROAD, GIRGAUM, MUMBAI, MAHARASHTRA - |
A83449652 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances from directors |
299.420 |
408.709 |
|
Total |
299.420 |
408.709 |
CHANGE OF ADDRESS
The registered office of the company has been shifted from GW-8101, Bharat
Diamond Bourse, G Block, West Wing, Bandra Kurla Complex, Bandra (East), Mumbai
– 400051, Maharashtra, India to the present address w.e.f. 01.01.2014.
OPERATIONS/WORKING
RESULTS
During the year, the Company has recorded Revenue from operations of Rs.6573.847 Millions as compared to the Revenue from operation for last year of Rs.6315.143 Millions and also earned Other Income of Rs.15.776 Millions as compared to that of Rs.92.925 Millions for the corresponding previous year. The Company has earned net profit to the tune of Rs.202.353 Millions as compared to profit earned of Rs.285.550 Millions in respect of the corresponding previous year, after making provision for taxation and deferred tax adjustment.
Barring unforeseen circumstances, further improvement in sale and profitability is expected in the current year in view of continued efforts being made. Further the company is taking effective steps to strengthen the profitability and financial soundness of the Company.
CONTINGENT
LIABILITIES (AS ON 31.03.2013)
Company has given collateral security of Mehta Mahal Premises (M.V. 5,86,00,000, cost 1,36,87,200) for loans taken by Interjewel Private Limited
FIXED ASSETS
Tangible Assets
· Land
Buildings
Plant
and Equipment
Furniture
and Fixtures
Vehicles
Ships
Vessels
Motor
Vehicles
Office
Equipment
Computer
Equipments
Other
Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.04 |
|
|
1 |
Rs.98.64 |
|
Euro |
1 |
Rs.77.74 |
INFORMATION DETAILS
|
Information Gathered
by : |
PRT |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.