MIRA INFORM REPORT

 

 

Report Date :

10.10.2014

 

IDENTIFICATION DETAILS

 

Name :

EXCELLENT ENGINEERING INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

W - 76, MIDC Area, Kupwad Block, Kupwad, Sangli – 416436, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.03.2000

 

 

Com. Reg. No.:

11-014645

 

 

Capital Investment / Paid-up Capital :

Rs. 0.870 Million

 

 

CIN No.:

[Company Identification No.]

U29111PN2000PTC014645

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automatic Trimming Machines, Drilling Machine and Tapping Machine.

 

 

No. of Employees :

50 (Approximately)

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Small Company

 

 

Payment Behavior :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s small scales of business operations and leverage capital structure of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electro herm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in Blue Ridge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had willfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

On Mobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kishor Patwardhan

Designation :

Partner

Contact No.:

91-9823079562

Date :

08.10.2014

 

LOCATIONS

 

Registered Office/Factory :

W - 76, MIDC Area, Kupwad Block, Kupwad, Sangli – 416436, Maharashtra, India

Tel. No.:

91-233-2644616

Mobile No.:

91-9823079562 (Mr. Kishore Patverdhan)

Fax No.:

91-233-2644162

E-Mail :

rjkcasangli@gmail.com

krp@excellentengind.com

responce@excellanteng.com

Website :

http://www.excellenteng.com

http://www.excellentspm.com

 

 

Mumbai Office :

Laxmi Niwas, 1st Road, Opposite BMC, M Ward Office, Chembur, Mumbai – 400071, Maharashtra, India

Tel. No.:

91-22-25294965 / 25285521

Fax No.:

91-22-25275699

 

 

DIRECTORS

 

As on: 28.09.2013

 

Name :

Mr. Kishor Narayan Patwardhan

Designation :

Director

Address :

Panchvati Apartment, Gaon Bhag, Sangli – 416146, Maharashtra, India

Date of Birth/Age :

21.02.1954

Date of Appointment :

23.03.2000

DIN No.:

00103550

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U33123MH1987PTC042552

BALANCING INSTRUMENTS AND EQUIPMENTS (MIRAJ) PRIVATE LIMITED

Whole-time director

01/08/1987

01/08/1987

Active

NO

2

U51501PN1996PTC101878

EXCELLENT SPARES PRIVATE LIMITED

Director

14/08/1996

14/08/1996

Active

NO

3

U29111PN2000PTC014645

EXCELLENT ENGINNERING INDUSTRIES PRIVATE LIMITED

Director

23/03/2000

23/03/2000

Active

NO

4

U29113PN2003PTC018256

BALAJI TECHNO EXCEL PRIVATE LIMITED

Director

22/08/2003

22/08/2003

Active

NO

 

 

Name :

Ms. Rohini Kishor Patwardhan

Designation :

Director

Address :

Panchvati Apartment, Gaon Bhag, Sangli – 416146, Maharashtra, India

Date of Birth/Age :

13.09.1960

Date of Appointment :

01.04.2005

DIN No.:

01581851

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51501PN1996PTC101878

EXCELLENT SPARES PRIVATE LIMITED

Director

14/08/1996

14/08/1996

Active

NO

2

U29113PN2003PTC018256

BALAJI TECHNO EXCEL PRIVATE LIMITED

Director

22/08/2003

22/08/2003

Active

NO

3

U29111PN2000PTC014645

EXCELLENT ENGINNERING INDUSTRIES PRIVATE LIMITED

Director

01/04/2005

01/04/2005

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage

Kishor Narayan Patwardhan

560

64.37

Sushama Shridhar Patwardhan

310

35.63

Total

870

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automatic Trimming Machines, Drilling Machine and Tapping Machine.

 

 

Products :

·         Automatic Trimming Machines

·         Heading And Stamping Machine

·         High Speed Spinning Machine

·         Head Turning and Mouth Reaming Machine

·         Flash Hole Drilling Machine For SAA

·         Cap Laoding Machines

·         Spinning Machine

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

GENERAL INFORMATION

 

Suppliers :

·         Abhijit Pattern Works

·         Akash Publications

·         Cendrop Multilub System Private Limited

·         Deck India Engineering Private Limited

·         Devika Plastics

·         Hy-Power Clamps Private Limited

·         Industrial Equipment Manufacturer

·         Industrial Training Institute, Sangli

·         Khare Enterprises Private Limited

·         Mak Sugar Equipments Private Limited

·         Marathe Industrial Services Limited

·         Pce Electro Controls Private Limited

·         Patil Engineering Works

·         Pawar Engineering Works

 

 

Customers :

·         Alcast Foundry Private Limited

·         Cosmos Impex (India) Private Limited

·         Jagdeesh Iron And Steels Private Limited

·         Mahabal Auto Anci. Private Limited

·         Paranjape Metal Shapers Private Limited

·         Setco Automotive Private Limited

·         Paranjape Autocast Private Limited

·         Paranjpe Metal Shapers Private Limited

·         Patson Auto Products Private Limited

·         Rex Polyextruation Limited

·         Shree Ganesh Engineering And Fabricators

·         Sound Castings Private Limited

·         Swift Enterprises Private Limited

·         Arihant Domestic appliances Private Limited

·         Baliga Engineering Private Limited

·         Chamunda Enterprises

·         Fenesta Building Systems

·         Joule Tech Industries

·         Kirloskar Ebra Pumps Limited

·         Machine Tools Prototype Factory

·         Mahabal Metals Private Limited

·         Ordanance Fatrory, Warangaon

·         Ordnance Factory, Ambajhari

·         Ordnance Factory, Chanda

·         Pratika Auto Cast Private Limited

·         Vehicle Factory Jabalpur

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

State Bank of India, Industrial Estate Branch, Sangli – 416416, Maharashtra, India 

 

 

Facilities :

(Rs. In Millions)

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

LONG TERM BORROWINGS

 

 

State Bank of India loan A/c-31191898865

1.151

0.001

State Bank Of India T/L A/c

2.194

2.549

Sales Tax Deferreal Loan

1.164

1.753

 

 

 

SHORT TERM BORROWINGS

 

 

State Bank of India I/E C/C

3.107

4.100

 

 

 

TOTAL

7.616

8.403

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R J Kulkarni and Company

Chartered Accountant

Address :

14, Preeti Apartments, Near Mali Theatre, Shivajinagar (South), Sangli – 416416, Maharashtra, India 

Tel. No.:

91-233-2325921 / 2325920

Mobile No.:

91-9422406921

Fax No.:

91-233-2324920

PAN No.:

ACCPK5855D

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorized Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000

Equity Shares

Rs.1000/- each

Rs. 2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

870

Equity Shares

Rs.1000/- each

Rs. 0.870 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.870

0.870

0.870

(b) Reserves & Surplus

8.137

7.792

8.501

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9.007

8.662

9.371

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

10.578

11.841

11.485

(b) Deferred tax liabilities (Net)

0.782

0.663

0.105

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.360

12.504

11.590

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.107

4.100

6.044

(b) Trade payables

4.060

5.750

5.559

(c) Other current liabilities

5.018

6.085

4.160

(d) Short-term provisions

3.947

2.035

2.488

Total Current Liabilities (4)

16.132

17.970

18.251

 

 

 

 

TOTAL

36.499

39.136

39.212

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.458

6.922

5.854

(ii) Intangible Assets

0.632

0.010

0.011

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.067

0.068

0.095

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

 

 

 

Total Non-Current Assets

7.157

7.000

5.960

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

24.106

24.230

16.450

(c) Trade receivables

2.780

2.912

13.129

(d) Cash and cash equivalents

0.070

0.105

0.052

(e) Short-term loans and advances

0.141

0.098

0.099

(f) Other current assets

2.245

4.791

3.522

Total Current Assets

29.342

32.136

33.252

 

 

 

 

TOTAL

36.499

39.136

39.212

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

Income / Sales

24.379

24.820

30.966

 

 

 

 

 

 

Profit Before Interest

NA

1.866

1.699

 

 

 

 

 

 

Profit After Interest

0.346

0.200

0.840

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

24.800

 

The above information has been parted by Mr. Kishor Patwardhan (Director)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt /Networth)

 

1.52

1.84

1.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.79

1.82

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.870

0.870

0.870

Reserves & Surplus

8.501

7.792

8.137

Net worth

9.371

8.662

9.007

 

 

 

 

long-term borrowings

11.485

11.841

10.578

Short term borrowings

6.044

4.100

3.107

Total borrowings

17.529

15.941

13.685

Debt/Equity ratio

1.871

1.840

1.519

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Income/Sales

30.966

24.820

24.379

 

 

(19.848)

(1.777)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

Particular

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

LONG TERM BORROWINGS

 

 

Mr. K. N. Patwardhan H.U.F.

0.050

0.050

Mr. Govind V.Limaye

0.015

0.015

Smt.Kamalabai Patwardhan

0.030

0.030

Kishor N.Patwardhan

0.820

0.434

Shri.S.D.Kulkarni

0.010

0.010

Mrs. R.K. Patwardhan

0.600

0.000

Mr. Kishor Patwardhan Deposit

4.544

6.999

 

 

 

TOTAL

6.069

7.538

 

 


INDEX OF CHARGES:

 

S.no.

Charge id

Date of charge creation/modification

Charge amount secured

Charge holder

Address

Service request number (srn)

1

10278510

14/03/2011

16,700,000.00

STATE BANK OF INDIA

INDUSTRIAL ESTATE BRANCH, SANGLI, MAHARASHTRA - 416416, INDIA

B09917592

2

90094098

05/10/2004

8,000,000.00

STATE BANK OF INDIA

INDUSTRIAL ESTATE BRANCH, SANGLI, MAHARASHTRA, INDIA

-

3

90088396

29/03/2001

9,500,000.00

STATE BANK OF INDIA

INDUSTRIAL ESTATE BRANCH, SANGLI, MAHARASHTRA, INDIA

-

 

 

FIXED ASSETS

 

·         Building

·         Computer Equipments

·         Electrical Fittings

·         Furniture

·         Instruments

·         Office Equipments

·         Plant and Machinery

·         Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.04

UK Pound

1

Rs.98.64

Euro

1

Rs.77.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.