MIRA INFORM REPORT

 

 

Report Date :

10.10.2014

 

IDENTIFICATION DETAILS

 

Name :

OFFSHORE INFRASTRUCTURES LIMITED

 

 

Formerly Known As :

OFFSHORE INFRASTRUCTURES PRIVATE LIMITED

 

OFFSHORE INDUSTRIAL CONSTRUCTION PRIVATE LIMITED

 

 

Registered Office :

22, Udyog Kshetra, Mulund Link Road, Mumbai - 400080, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.09.1995

 

 

Com. Reg. No.:

11-092409

 

 

Capital Investment / Paid-up Capital :

Rs. 78.765 Millions

 

 

CIN No.:

[Company Identification No.]

U45200MH1995PLC092409

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUM003493A

 

 

PAN No.:

[Permanent Account No.]

AAACO1012F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is a construction company, specializing in Mechanical Construction, Plant and Process Piping, Pipelines and Water Mains and Distribution Network, Civil and Structural, Total Fire Detection and Protection Systems, Gas, Water and Oil Distribution Systems and other Infrastructure projects.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject was set up as a partnership concern in 1985 and later in the year it took over its business and was reconstituted as a private limited company. It is an established company having satisfactory track.

 

The company possesses a healthy financial profile marked by a moderate networth low gearing, and adequate debt protection metrics.

 

Management has reported a decent sales volume as well as net profitability during FY13.

 

The rating also take into consideration, vulnerability of revenue to any slowdown in the economy.

 

However, trade relations are fair. Business is active. Payment terms are reported as regular.

 

In view of long standing presence, the subject can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “”BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

02.07.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A2”

Rating Explanation

Strong degree of safety and low credit risk.

Date

02.07.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Tilottam Chawhan

Designation :

Accountant

Contact No.:

91-22-66721000

Date :

09.10.2014

 

 

LOCATIONS

 

Registered Office :

22, Udyog Kshetra, Mulund Link Road, Mumbai - 400080, Maharashtra, India

Tel. No.:

91-22-25640416/ 66721000

Fax No.:

91-22-25693885

E-Mail :

oicpl85@gmail.com

sandeep@sppc.co.in

chawlani@rediffmail.com

info@offshoreinfra.in

Website :

www.offshoreinfra.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Shailesh Sachdev

Designation :

Director

Address :

House No 3, Divya Swapna, C G Marg, Chembur, Mumbai - 400071, Maharashtra, India

Date of Birth/Age :

25.07.1967

Qualification :

Diploma In Civil Engineering

Date of Appointment :

05.09.1995

PAN No.:

AADPS3684D

DIN No.:

00188761

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45200MH1995PLC092409

OFFSHORE INFRASTRUCTURES LIMITED

Director

05-09-1995

05-09-1995

Active

NO

2

U99999MH1997PTC105631

FIRECON ENGINEERS PRIVATE LIMITED

Director

04-02-1997

04-02-1997

Active

NO

3

U72200MH1999PTC119556

OFFSHORE COMPUTERS PRIVATE LIMITED

Director

21-04-1999

21-04-1999

Strike off

NO

4

U74900MH2009PTC195059

OFFSHORE POWER PRIVATE LIMITED

Director

19-08-2009

19-08-2009

Strike off

NO

5

U75300MH2011PTC216471

UNITED NEW FIRE PROTECTION SYSTEMS PRIVATE LIMITED

Director

20-04-2011

20-04-2011

Active

NO

6

U45400MH2012PTC236821

RANJIT LIFE SPACE PRIVATE LIMITED

Director

10-02-2013

10-02-2013

Active

NO

7

U74999MH2013PTC250112

TRIDENT TECHNICAL RESOURCES PRIVATE LIMITED

Director

14-11-2013

14-11-2013

Active

NO

 

 

Name :

Mr. Vishal Ranjit Sachdev

Designation :

Managing director

Address :

House No 3, Divya Swapna, C G Marg, Chembur, Mumbai - 400071, Maharashtra, India

Date of Birth/Age :

02.10.1963

Qualification :

Diploma In Mechanical Engineering

Date of Appointment :

01.09.2006

PAN No.:

ABRPS7387N

DIN No.:

00188764

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U99999MH1991PTC059925

OFFSHORE WELDERS AND FABRICATORS PRIVATE LIMITED

Director

22-01-1991

22-01-1991

Active

NO

2

U45200MH1995PLC092409

OFFSHORE INFRASTRUCTURES LIMITED

Managing director

01-09-2006

06-09-1995

Active

NO

3

U99999MH1997PTC105631

FIRECON ENGINEERS PRIVATE LIMITED

Director

04-02-1997

04-02-1997

Active

NO

4

U72200MH1999PTC119556

OFFSHORE COMPUTERS PRIVATE LIMITED

Director

21-04-1999

21-04-1999

Strike off

NO

5

U74900MH2009PTC195059

OFFSHORE POWER PRIVATE LIMITED

Director

19-08-2009

19-08-2009

Strike off

NO

6

U75300MH2011PTC216471

UNITED NEW FIRE PROTECTION SYSTEMS PRIVATE LIMITED

Director

20-04-2011

20-04-2011

Active

NO

7

U45400MH2012PTC236821

RANJIT LIFE SPACE PRIVATE LIMITED

Director

30-09-2013

10-02-2013

Active

NO

8

U74999MH2013PTC250112

Trident Technical Resources Private Limited

Director

14-11-2013

14-11-2013

Active

NO

 

 

Name :

Mr. Mahendra Bahadursingh Chowhan

Designation :

Director

Address :

D-113/114, Lok Aangan, Mulund Colony, Mulund (West), Mumbai – 400082, Maharashtra, India

Date of Birth/Age :

14.03.1956

Qualification :

Diploma in Civil Engineering

Date of Appointment :

10.11.2006

PAN No.:

AAHPC0566G

DIN No.:

00227138

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1991PTC059925

OFFSHORE WELDERS AND FABRICATORS PRIVATE LIMITED

Director

21-02-2000

22-01-1991

-

Active

NO

2

U45200MH1995PLC092409

OFFSHORE INFRASTRUCTURES LIMITED

Director

06-09-1995

06-09-1995

-

Active

NO

3

U45400MH2012PTC236821

RANJIT LIFE SPACE PRIVATE LIMITED

Director

15-10-2012

15-10-2012

10-02-2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Tilottam Chawhan

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

 

Vishal Sachdev

2313750

Shailesh Sachdev

1863750

Ranjit Sachdev (HUF)

1275375

Dimple Sachdev

1143750

Payal Sachdev

693750

Lata Sachdev

585375

Vishal Sachdev (HUF)

375

Shailesh Sachdev (HUF)

375

Total

7876500

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is a construction company, specializing in Mechanical Construction, Plant and Process Piping, Pipelines and Water Mains and Distribution Network, Civil and Structural, Total Fire Detection and Protection Systems, Gas, Water and Oil Distribution Systems and other Infrastructure projects.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

99541214

Contract Receipt, Civil Contract

Receipt, Mechanical Contract

Receipt, Fire

 

 

GENERAL INFORMATION

 

Customers :

·         Indian Oil

ONGC

JSW

TATA

BHEL

Bharat Petroleum

Castrol

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

Tel No. 91-22-66521308

 

IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

Axis Bank Limited, Axis House, Ground Floor, Bombay Dyeing Mills, Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400025, Maharashtra, India

 

ICICI Bank Limited

 

Standard Chartered Bank

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

8.964

4.406

Term loans from others

0.000

0.468

 

 

 

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

246.150

359.217

Total

255.114

364.090

 

Note :

 

LONG-TERM BORROWINGS

 

Term Loans from banks to the extent of Rs. 15.187 Millions secured by way of hypothecation of plant and Machinery. Term Loans from banks to the extent of Rs.3.086 Million are secured by way of hypothecation of vehicles. Term Loans from others to the extent of Rs.0.467 Million secured by way of hypothecation of plant and Machinery Term Loans from others to the extent of Rs. NIL/- are secured by way of hypothecation of vehicles.

 

SHORT-TERM BORROWINGS

 

Working Capital borrowings are secured by way of first charge on fixed assets (excluding vehicles and encumbered Plant and Machinery) and Stock, book debts and other current assets of the company and collateral security of equitable mortgage of immovable properties of the company and the shareholders, and fixed deposits and personal guarantees of directors and members of the company.

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

Sundaram Finance Limited, 21 Patullos Road, Chennai - 600002, Tamilnadu, India

 

 

Auditors :

 

Name :

Chandan Parmar and Company

Chartered Accountants

Address :

Alli Chambers, Ground Floor, Homi Modi, 2nd Cross Lane, Fort, Mumbai – 400023, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAEFC5050A

 

 

Associates Companies :

·         Offshore Welders Private Limited

Offshore Computers Private Limited

Offshore Infrastructures Egypt

United New Fire Protection Systems Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,000,000

Equity Shares

Rs. 10/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,876,500

Equity Shares

Rs. 10/- each

Rs. 78.765 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

78.765

78.765

78.765

(b) Reserves & Surplus

741.785

592.184

462.476

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

820.550

670.949

541.241

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

113.495

110.071

116.457

(b) Deferred tax liabilities (Net)

5.088

4.427

3.911

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

118.583

114.498

120.368

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

246.150

359.217

358.374

(b) Trade payables

856.187

578.114

784.580

(c) Other current liabilities

343.895

104.100

63.721

(d) Short-term provisions

0.627

1.661

2.683

Total Current Liabilities (4)

1446.859

1043.092

1209.358

 

 

 

 

TOTAL

2385.992

1828.539

1870.967

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

287.384

253.018

233.668

(ii) Intangible Assets

1.306

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.038

0.038

0.038

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.347

13.620

13.241

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

303.075

266.676

246.947

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

566.644

243.230

504.708

(c) Trade receivables

795.149

857.499

707.995

(d) Cash and cash equivalents

535.434

315.800

257.969

(e) Short-term loans and advances

112.783

99.137

109.939

(f) Other current assets

72.907

46.197

43.409

Total Current Assets

2082.917

1561.863

1624.020

 

 

 

 

TOTAL

2385.992

1828.539

1870.967

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

 

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

3365.764

3232.948

3671.666

 

 

Other Income

26.921

19.766

12.619

 

 

TOTAL                                    

3392.685

3252.714

3684.285

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1134.034

923.779

1835.766

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(323.415)

 

 

261.478

 

 

(177.273)

 

 

Employee benefit expense

682.907

551.507

434.782

 

 

Other expenses

1561.036

1198.74

1263.592

 

 

TOTAL                                    

3054.562

2935.504

3356.867

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

338.123

317.210

327.418

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

85.522

84.043

63.319

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

252.601

233.167

264.099

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

43.008

 

37.257

 

33.004

 

 

 

 

 

 

EXCEPTIONAL ITEMS

0.000

0.000

(0.930)

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

209.593

195.910

230.165

 

 

 

 

 

Less

TAX                                                                 

70.509

66.201

78.684

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

139.084

129.709

151.481

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1.492

11.478

14.274

 

 

Capital Goods

10.807

5.000

19.392

 

TOTAL IMPORTS

12.299

16.478

33.666

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.66

16.47

19.23

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.10

3.99

4.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.23

6.06

6.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.78

10.71

12.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.29

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.44

0.70

0.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.50

1.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

78.765

78.765

78.765

Reserves & Surplus

462.476

592.184

741.785

Net worth

541.241

670.949

820.550

 

 

 

 

long-term borrowings

116.457

110.071

113.495

Short term borrowings

358.374

359.217

246.150

Total borrowings

474.831

469.288

359.645

Debt/Equity ratio

0.877

0.699

0.438

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3671.666

3232.948

3365.764

 

 

(11.949)

4.108

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3671.666

3232.948

3365.764

Profit

151.481

129.709

139.084

 

4.13%

4.01%

4.13%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

LITIGATION DETAILS

                                                        Bench:- Bombay

 

Lodging No:-

ARBPL/744/2014

Failing Date:-

02.05.2014

Reg. No.:-

ARBP/825/2014

Reg. Date:-

21.06.2014

 

Petitioner:-

HINDUSTAN PETROLEUM CORPORATION LIMITED

Respondent:-

OFFSHORE INFRASTRUCTURES LIMITED

Petn.Adv:-

S. R. PAGE (0)

District:-

MUMBAI

 

Bench:-

DIVISION

Category:-

ARBITRATION ACT

Status:-

Pre-Admission

Stage:-

ARBP FOR ADMISSION U/S 34 FRESH

Last Date:-

22/08/2014

Last Coram:-

HON’BLE SHRI JUSTICE A.A. SAYED

 

 

Act:-

Arbitration and Conciliation Act 1996

Under Section:-

34

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10502032

09/06/2014

3,059,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA

C06150072

2

10495592

29/04/2014

500,000,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23, BARAKHAMBA ROAD, NEW DELHI,
DELHI - 110001, INDIA

C04737177

3

10482259

15/02/2014

330,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH,AXIS HOUSE, C - 2, WADIA
INTERNAL CENTRE, P. B. MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B98369986

4

10481743

09/01/2014

2,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B98164213

5

10466073

29/11/2013

250,000,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23, BARAKHAMBA ROAD, DELHI, DELHI
- 110001, INDIA

B91920678

6

10360872

26/05/2012

500,000.00

AXIS BANK LIMITED

1ST FLOOR, JANMABHOOMI BHAVAN, JANMABHOOMI MARG,
FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B41727629

7

10317888

08/10/2012 *

700,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH,AXIS HOUSE, C - 2, WADIA
INTERNAL CENTRE, P. B. MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B61872818

8

10267379

24/01/2011

3,841,200.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B05717376

9

10230842

25/06/2010

1,934,600.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A89840730

10

10225623

17/06/2010

6,333,168.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A88063235

11

10218904

21/06/2011 *

490,000,000.00

STANDARD CHARTERED BANK

CRESCENZO, 3A/F, PLOT NO. C-38 & 39, G BLOCK, BANDRA KURLA COMPLEX, BANDRA, MUMBAI, MAHARASHTRA - 400051, INDIA

B16203317

12

10199397

22/01/2010

1,924,999.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A78429065

13

10202781

20/01/2010

607,530.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A79514279

14

10196179

29/12/2009

1,933,049.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A77292696

15

10188346

27/11/2009

596,787.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A74367376

16

10193021

18/11/2009

150,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -
400018, INDIA

A75734558

17

10187595

07/10/2009

3,569,050.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

A74011164

18

10173702

13/01/2010 *

500,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

A79754347

19

10168731

01/07/2009

595,550.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A66509860

20

10165397

25/06/2009

567,055.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A64791908

21

10168672

22/06/2009

1,198,750.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A66347550

22

10168673

22/06/2009

1,198,750.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A66349325

23

10168729

22/06/2009

1,198,750.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A66509803

24

10168730

22/06/2009

1,198,750.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A66509837

25

10155089

25/03/2009

896,000.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A61123881

26

10146701

25/02/2009

610,000.00

PUNJAB NATIONAL BANK

CA ROAD, CHEMBUR, MUMBAI, MAHARASHTRA - 400071, INDIA

A58493594

27

10144140

04/06/2013 *

500,000,000.00

IDBI BANK LIMITED

IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI, M
AHARASHTRA - 400005, INDIA

B86481173

28

10111712

08/05/2008

1,183,900.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A40916330

29

10111714

08/05/2008

1,183,900.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A40917122

30

10111717

08/05/2008

1,183,900.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A40917734

31

10095432

12/02/2008

1,041,480.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A35523547

32

10095463

12/02/2008

1,041,480.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, INDIA

A35525542

33

10080530

30/04/2010 *

1,500,000,000.00

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

3RD TO 6TH FLOOR, INTERNATIONAL INFOTECH PARK, TOWER NO.5, VASHI RAILWAY STATION COMPLEX, VASHI, NAVI MUMBAI, MAHARASHTRA - 400703, INDIA

A84509579

34

10007036

19/05/2006

1,345,500.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

A01288505

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

104.531

105.197

Total

104.531

105.197

 

 

BUSINESS OPERATIONS

 

The Company is into the business of Infrastructural Development. It has been involved in wide range of projects like Water Supply distribution networks, Refinery and process plants, Oil terminals, Mass housing, Power plants and nuclear facilities, Cross country pipelines(oil and gas), Turnkey fire protection systems. These services have been rendered to varied nature of clientele like Government Bodies, Municipal Corporation, Defense Authorities, Civic bodies, Public Corporations. Varied nature of contracts have been entered into and executed by the company. Some of them have already been completed and benefits of the same have already started accruing. Contracts under progress are periodically reviewed by the Board. The directors are pleased to announce that this year the Company has expanded operations to places like African Countries Malawi and Rwanda and UAE, Middle East. Execution of these projects will be continued in the coming years.

 

 

PROSPECTS

 

The Directors expect to achieve better performance and generate return during the Current year by taking up more projects in varied dimensions and discipline.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Guarantees given to customers and others through banks

2134.226

1797.699

Letter of Credit issued by banks on company’s behalf

141.720

10.427

Claims against the Company not acknowledged as debt

10.602

10.602

Disputed Demand under M.P. VAT Act

5.627

8.148

Disputed Demand under U.P. VAT Act

5.440

0.000


FIXED ASSETS:

 

Tangible Assets

Buildings

Plant and Equipment

Furniture and Fixtures

Vehicles

Motor Vehicles

Office Equipment

Computer Equipments

Other Equipments

 

Intangible Assets

Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.04

UK Pound

1

Rs. 98.64

Euro

1

Rs.77.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.