MIRA INFORM REPORT

 

 

Report Date :

10.10.2014

 

IDENTIFICATION DETAILS

 

Name :

SUNSHINE TILES COMPANY PRIVATE LIMITED

 

 

Registered Office :

S. No.150 and 160/P1, Behind Sunhill Ceramics, Taluka Wankaner, Village Dhuva, Rajkot – 363 622, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.08.2009

 

 

Com. Reg. No.:

04-057909

 

 

Capital Investment/ Paid-up Capital:

Rs.37.850 Millions

 

 

CIN No.:

[Company Identification No.]

U26933GJ2009PTC057909

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTS06469B

 

 

PAN No.:

[Permanent Account No.]

AANCS3264L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Vitrified Tiles, Ceramic Tiles, Floor Tiles and Wall Tiles etc.

 

 

No. of Employees:

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Financial position S to be decent.

 

Trade relations are as fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BBB-”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

09.12.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A3”

Rating Explanation

Moderate degree of safety and high credit risk.

Date

09.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Lakhani

Designation :

Accountant

Contact No.:

91-9909988391

Date :

10.10.2014

 

 

LOCATIONS

 

Registered Office :

S. No.150 and 160/P1, Behind Sunhill Ceramics, Taluka Wankaner, Village Dhuva, Rajkot – 363622, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91-9909988391 (Mr. Lakhani)

Fax No.:

Not Available

E-Mail :

info@sunheart.in

info@varmoratiles.com

rishadlakhani@yahoo.com

Website :

www.sunheart.in

 

 

Head Office/ Factory :

8-A, National Highway, Dhuva, Taluka Wankaner, Rajkot – 363622, Gujarat, India

Tel. No.:

91-2828-287858/ 287859

Fax No.:

91-2828-287559

 

 

Corporate Office :

11, Ground Floor, Patel Avenue, Near Gurudwara, S.G. Highway, Ahmedabad – 380015, Gujarat. (India

Tel. No.:

91-79-40039851

Fax No.:

91-79-40039854

E-Mail :

ahm@sunheart.in

 

 

Branch Office 1 :

9-C, Laxmi Industrial Estate, Off. Link Road, Andheri (West) Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-26334506/ 7

E-Mail :

mumbai@sunheart.in

 

 

Branch Office 2 :

F-3, Shopping Centre-1, Mansarovar Garden, New Delhi – 110015, India

Tel. No.:

91-11-46158880/ 1/ 2/ 3

E-Mail :

delhi@sunheart.in

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Govind Ganeshbhai Varmora

Designation :

Director

Address :

Block No. 4, Shakti Society, Ravapar Road, Near Narshi Tekri, Morbi – 363641, Gujarat, India

Date of Birth/Age :

25.01.1958

Date of Appointment :

28.08.2009

PAN No.:

ACNPP7539E

DIN No:

01935136

 

 

Name :

Mr. Jagjivanbhai Ganeshbhai Varmora

Designation :

Director

Address :

Avernew Park, Ravapar Road, Morbi – 363641, Gujarat, India

Date of Birth/Age :

05.03.1961

Date of Appointment :

28.08.2009

PAN No.:

ABUPP2592H

DIN No:

00095196

 

 

Name :

Mr. Pravinbhai Narshibhai Patel

Designation :

Director

Address :

Block No.30, Shri Ram Society, Opposite Gokuldham, Ravapar Road, Morbi – 363641, Gujarat, India

Date of Birth/Age :

15.09.1961

Date of Appointment :

28.08.2009

PAN No.:

ACMPP9912E

DIN No:

01935034

 

 

Name :

Mr. Bhudarbhai Ganeshbhai Varmora

Designation :

Director

Address :

19, Jayraj Park, Ravapar Road, Morbi – 363641, Gujarat, India

Date of Birth/Age :

26.10.1969

Date of Appointment :

28.08.2009

PAN No.:

ABOPP6384M

DIN No:

02530181

 

 

Name :

Mr. Manojkumar Govinbhai Patel

Designation :

Director

Address :

4, Shakti Society, Ravapar Road, Near Narshi Tekri, Morbi – 363641, Gujarat, India

Date of Birth/Age :

18.04.1979

Date of Appointment :

28.08.2009

PAN No.:

ACMPP9906C

DIN No:

00095240

 

 

KEY EXECUTIVES

 

Name :

Mr. Lakhani

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Govindbhai Ganeshbhai Varmora

444200

Manojkumar Govindbhai Patel

302500

Bhavinaben Hareshbhai Patel

123500

Bhudarbhai Ganeshbhai Patel

238150

Bhudarbhai Ganeshbhai Patel HUF

17200

Ganeshbhai Shivabhai Patel

120900

Hardik Hareshbhai Varmora

126450

Jagjivanbhai Ganeshbhai Varmora

156000

Jayaben Bhudarbhai Patel

311800

Kantaben Jagjivanbhai Varmora

128000

Vasantben Govinbhai Patel

221150

Sunhill Ceramics Private Limited

1053400

Lalitaben Pravinbhai Patel

115100

Mayank Kumar Pravinbhai Patel

121900

Pravinbhai Narshibhai Patel

158100

Daxitaben Jayrambhai Bhalodiya

6600

Jayantibhai Mavjibhai Bhalodiya

10000

Jayrambhai Mavjibhai Bhalodiya

23750

Krunal Jayrambhai Bhalodiya

13750

Shilpaben Jayantibhai Bhalodiya

5800

Govindbhai Ganeshbhai Patel HUF

24900

Jagjivanbhai Ganeshbhai Varmora HUF

6900

Jagrutiben Manojbhai Patel

54950

Total

3785000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

27.83

Directors or relatives of Directors

72.17

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Vitrified Tiles, Ceramic Tiles, Floor Tiles and Wall Tiles etc.

 

 

Products :

·         Vitrified Tiles

·         Ceramic Tiles

·         Floor Tiles

·         Wall Tiles

 

 

Imports :

 

Products :

Raw Material

Countries :

Italy

 

 

GENERAL INFORMATION

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

·         State Bank of India, I F Branch , 1st Floor, Naptune Tower Annexe, Near Gandhidham Railway Station, Ashram Road, Ahmedabad – 380 006, Gujarat, India

 

·         Union Bank of India, Jodhpur Tekra Branch, Moti Park Society, Satellite, Ahmedabad – 380 015, Gujarat , India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

231.018

147.000

Working capital loans from banks

7.684

130.981

Loans and advances from directors

16.984

230.045

Loans and advances from others

47.826

54.394

Loans taken for vehicles

2.490

1.845

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

163.915

465.880

Loans repayable on demand from banks

302.048

0.000

Total

771.965

1030.145

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. K. Doshi and Company

Chartered Accountants,

Address :

Aditya Centre, 2nd Floor, Opposite Phulchhab Chowk, Rajkot – 360001, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AAIFR8841C

 

 

Associate Enterprises :

·         Sunraj Minerals

·         Sunshine Ceramics

·         Jaysun Ceramics

·         Sunhill Ceramics Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,100,000

Equity Shares

Rs.10/- each

Rs. 51.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,785,000

Equity Shares

Rs.10/- each

Rs. 37.850 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

37.850

37.850

20.200

(b) Reserves & Surplus

443.316

350.389

166.693

(c) Money received against share warrants

52.834

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

534.000

388.239

186.893

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

306.002

357.266

432.460

(b) Deferred tax liabilities (Net)

35.576

32.328

25.703

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

341.578

389.594

458.163

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

465.963

465.880

389.008

(b) Trade payables

282.873

379.106

316.454

(c) Other current liabilities

46.133

103.367

46.947

(d) Short-term provisions

26.530

25.469

27.769

Total Current Liabilities (4)

821.499

973.822

780.178

 

 

 

 

TOTAL

1697.077

1751.655

1425.234

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

609.817

590.291

494.168

(ii) Intangible Assets

1.168

1.161

0.205

(iii) Capital work-in-progress

0.000

15.120

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.179

12.338

17.559

(e) Other Non-current assets

0.184

0.248

0.011

Total Non-Current Assets

612.348

619.158

511.943

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

375.332

510.337

305.251

(c) Trade receivables

563.487

442.865

330.494

(d) Cash and cash equivalents

97.489

106.719

197.735

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

48.421

72.576

79.811

Total Current Assets

1084.729

1132.497

913.291

 

 

 

 

TOTAL

1697.077

1751.655

1425.234

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

NET SALES & OTHER INCOME

2771.610

1680.185

14.585

 

 

 

 

 

 

DEPRECIATION                       

80.538

50.121

3.188

 

 

 

 

 

 

PROVISION OF INCOME TAX

25.000

22.547

0.034

 

 

 

 

 

 

DEFERRED TAX LIABILITIES

6.625

25.628

0.075

 

 

 

 

 

 

NET PROFIT/ (LOSS)

95.446

66.581

0.220

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.446

3.885

NA

 

 

 

 

 

 

CIF VALUE OF IMPORT

190.258

195.615

NA

 

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2830.638

2756.420

 

 

 

Other Income

9.220

15.190

 

 

 

TOTAL                                    

2839.858

2771.610

1680.185

 

 

 

 

 

 

DEPRECIATION                       

89.826

80.538

50.121

 

 

 

 

 

 

PROVISION OF TAX/ CURRENT TAX

40.000

25.000

22.547

 

 

 

 

 

 

DEFERRED TAX

3.247

6.625

25.628

 

 

 

 

 

 

NET PROFIT/ (LOSS)

92.927

95.446

66.581

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

84.241

1.446

3.885

 

 

 

 

 

 

CIF VALUE OF IMPORT

NA

190.258

195.615

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.27

3.44

3.96

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.45

2.12

4.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.16

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.200

37.850

37.850

Reserves & Surplus

166.693

350.389

443.316

Money received against share warrants

0.000

0.000

52.834

Net worth

186.893

388.239

534.000

 

 

 

 

long-term borrowings

432.460

357.266

306.002

Short term borrowings

389.008

465.880

465.963

Total borrowings

821.468

823.146

771.965

Debt/Equity ratio

4.395

2.120

1.446

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1680.185

2771.610

2839.858

 

 

64.959

2.462

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1680.185

2771.610

2839.858

Profit

66.581

95.446

92.927

 

3.96%

3.44%

3.27%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current Maturities of Long Term Debts

17.346

55.006

34.079

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10244719

28/12/2012 *

993,000,000.00

STATE BANK OF INDIA

I F BRANCH, 1ST FLOOR, NAPTUNE TOWER ANNEXE, GANDHIDHAM RLY STATION, ASHRAM ROAD, AHMEDABAD, GUJARAT - 380009, INDIA

B77677987

2

10187762

25/03/2011 *

252,000,000.00

UNION BANK OF INDIA

JODHPUR TEKRA BRANCH, MOTI PARK SOCIETY, SATELLITE, AHMEDABAD, GUJARAT - 380015, INDIA

B10595577

 

* Date of charge modification

 

 

COMPANY PERFORMANCE

 

The Company has reported income from operation during the year of Rs. 2830.638 Millions as compared to the previous Year’s income from operation of Rs. 2756.420 Millions and the Company has earned net profit of Rs. 92.927 Millions as compared to the previous year’s profit of Rs. 95.447 Millions.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Plantations

 

Intangible Assets

·         Brands and Trade Marks


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.04

UK Pound

1

Rs.98.64

Euro

1

Rs.77.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.