MIRA INFORM REPORT

 

 

Report Date :

10.10.2014

 

IDENTIFICATION DETAILS

 

Name :

TECHNO FIRE PROTECTION SERVICES PRIVATE LIMITED

 

 

Registered Office :

121, T V Industrial Estate, S Kahire Marg, Worli, Mumbai – 400025, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.06.1986

 

 

Com. Reg. No.:

11-040264

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH1986PTC040264

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Services of Consultants in the Field of Fire Protection

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 450000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating reflects sound financial risk profile marked by decent liquidity position and improvement in performance of the company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Umesh Rege

Designation :

Vice President

Contact No.:

91-20-65004672

Date :

09.10.2014

 

 

LOCATIONS

 

Registered Office :

121, T V Industrial Estate, S Kahire Marg, Worli, Mumbai – 400025, Maharashtra, India

Tel. No.:

91-22-24932413 / 66604302

Fax No.:

91-22-24950572

E-Mail :

technofire@technofire.com

technofire2004@gmail.com

Website :

www.technofire.com 

 

 

Branch Office  :

Baner – Pashan, Link Road, Pashan – 411021, Pune, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Praful N Sanghrajka

Designation :

Director

Address :

Harjivandas Estate, 809, Dr. Ambedkar Road, Dadar, Mumbai – 400014, Maharashtra, India

Date of Birth/Age :

16.11.1949

Date of Appointment :

30.06.1986

DIN No.:

00217620

 

 

Name :

Ms. Darshana sanghrajka

Designation :

Director

Address :

Harjivandas Estate, 809, Dr. Ambedkar Road, Dadar, Mumbai – 400014, Maharashtra, India

Date of Birth/Age :

09.04.1956

Date of Appointment :

30.06.1986

DIN No.:

00150217

 

 

Name :

Mr. Nyalchand Harjivandas Sanghrajka

Designation :

Additional Director

Address :

809, Harjivandas Estate, Dr. Ambedkar Road, B -2nd Floor, Dadar, Mumbai – 400014, Maharashtra, India

Date of Birth/Age :

24.10.1927

Date of Appointment :

29.05.2008

DIN No.:

00222908

 

 

Name :

Mr. Dilip Gururaj Koimattur

Designation :

Additional Director

Address :

F – 301, Esha Garden, Opposite Mahesh Vidyalaya, Near Gandhi Bhavan, Kothrud, Pune – 411038, Maharashtra, India

Date of Birth/Age :

17.09.1951

Date of Appointment :

29.05.2008

DIN No.:

02132569

 

 

KEY EXECUTIVES

 

Name :

Mr. Umesh Rege

Designation :

Vice President

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Darshan Praful Sanghrajka

 

1125

Praful Nyalchand Sanghrajka

 

1250

Payal Praful Sanghrajka

 

1000

Paloma P. Sanghrajka

 

990

Praful Sanghrajka (HUF)

 

625

Nyalchand Harjivandas Sanghrajka

 

10

Total

 

5000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Services of Consultants in the Field of Fire Protection

 

 

Products :

  • Landing Valves
  • Branch Pipes
  • Hoses / Hose Couplings
  • Foam / Water Monitors
  • High / Medium Velocity Spray Nozzles
  • Deluge Valves
  • Alarm Valves

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Standard Chartered Bank, Standard Chartered Tower, 201, B/1, Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India
  • HDFC Bank
  • Bank of Baroda, Mumbai, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

TERM LOANS

 

 

From standard chartered bank

(Flat loans from standard chartered bank are secured by against mortgage of flat financed by it)

6.274

6.286

From HDFC Bank

0.000

0.179

Total

6.274

6.465

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Kucheria and Associates

Chartered Accountants

Address :

59, Jolly Maker. Chamber Ii, 225, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22028461 / 22022306

E-Mail :

ajit@kucheria.co.in

PAN No.:

AAAFK3625P

 

 

Sister concern :

Pegasus Tradewinds Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs. 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

112.401

99.100

98.550

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

112.901

99.600

99.050

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

46.282

43.915

45.177

(b) Deferred tax liabilities (Net)

0.353

0.415

0.351

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

46.635

44.330

45.528

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

12.423

2.735

9.130

(c) Other current liabilities

4.248

3.413

4.699

(d) Short-term provisions

33.040

27.090

32.770

Total Current Liabilities (4)

49.711

33.238

46.599

 

 

 

 

TOTAL

209.247

177.168

191.177

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

40.505

41.230

39.123

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

27.071

38.071

44.551

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.935

5.909

6.351

(e) Other Non-current assets

0.401

0.210

0.222

Total Non-Current Assets

73.912

85.420

90.247

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

13.452

11.930

6.260

(c) Trade receivables

75.624

37.273

48.294

(d) Cash and cash equivalents

9.361

12.532

11.830

(e) Short-term loans and advances

35.455

29.558

34.369

(f) Other current assets

1.443

0.455

0.177

Total Current Assets

135.335

91.748

100.930

 

 

 

 

TOTAL

209.247

177.168

191.177

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

163.512

71.683

79.535

 

 

Other Income

4.235

3.740

8.319

 

 

TOTAL                                     (A)

167.747

75.423

87.854

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

82.015

26.022

33.869

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.522)

(5.669)

(1.345)

 

 

Employees benefits expense

18.002

14.443

13.008

 

 

Other expenses

41.026

29.869

21.130

 

 

TOTAL                                     (B)

139.521

64.665

66.662

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

28.226

10.758

21.192

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.601

4.199

3.634

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

23.625

6.559

17.558

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.436

3.614

3.219

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

19.189

2.945

14.339

 

 

 

 

 

Less

TAX                                                                  (H)

5.888

2.395

2.691

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13.301

0.550

11.648

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

76.164

75.614

63.966

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

89.465

76.164

75.614

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1.458

0.000

NA

 

TOTAL EARNINGS

1.458

0.000

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

2660.00

110.00

2330.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.93

0.73

13.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.74

4.11

18.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.53

2.12

9.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.03

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.41

0.44

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.72

2.76

2.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

98.550

99.100

112.401

Net worth

99.050

99.600

112.901

 

 

 

 

long-term borrowings

45.177

43.915

46.282

Short term borrowings

0.000

0.000

0.000

Total borrowings

45.177

43.915

46.282

Debt/Equity ratio

0.456

0.441

0.410

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

79.535

71.683

163.512

 

 

(9.872)

128.104

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

79.535

71.683

163.512

Profit

11.648

0.550

13.301

 

14.65%

0.77%

8.13%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Loans and advances from related parties

40.008

37.450

Total

40.008

37.450

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10209747

29/03/2010

34,750,000.00

STANDARD CHARTERED BANK

STANDARD CHARTERED TOWER, 201 B/1 WESTERN EXPRESS 
HIGHWAY, GOREGAON (E), MUMBAI, Maharashtra - 4000 
63, INDIA

A82220948

 

* Date of charge modification

 

FIXED ASSETS

 

  • Air Conditioners
  • Camera
  • Computer
  • Container
  • Fax Machine
  • Flat
  • Furniture And Fixtures
  • Inverter
  • Motor Car

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.04

UK Pound

1

Rs.98.63

Euro

1

Rs.77.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.