MIRA INFORM REPORT

 

 

Report Date :

11.10.2014

 

IDENTIFICATION DETAILS

 

Name :

C.V. YUSRINA BORNEO QUANTUM

 

 

Registered Office :

Jalan Masrma Iswayudi No. 03 Sepinggan, Balikpapan Selatan Balikpapan, 76115 East Kalimantan

 

 

Country :

Indonesia

 

 

Date of Incorporation :

06.03.2006

 

 

Legal Form :

Partnership with Sleeping Partner

 

 

Line of Business :

Trading and Distribution of Drill & Blast Mining, Quarry and Construction Equipment

 

 

No. of Employees :

17 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Indonesia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices.

 

Source : CIA

 

 

 

 


BASIC SEARCH

 

Name of Company :

C.V. YUSRINA BORNEO QUANTUM

 

A d d r e s s :

Head Office

Jalan Masrma Iswayudi No. 03

Sepinggan, Balikpapan Selatan

Balikpapan, 76115

East Kalimantan

Indonesia

Phone               - (62-542) 763641

Fax                   - (62-542) 771631

E-mail               - aprianto@bquantum.com

                          info@bquantum.com

Website            - http://www.bquantum.com

Building Area    - 2 storey

Office Space    - 120 sq. meters

Region              - Commercial

Status               - Rent

 

Date of Incorporation :

6 March 2006

 

Legal Form :

C.V. Commanditaire Vennootschap or Partnership with Sleeping Partner

 

Company Reg. No. :

The Ministry of Law and Human Rights

Not Required

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 02.562.302.6-721.000

 

The Department of Industry and Trade

-           SIUP No. 000100/17-05/SIUP/PM/IV/2006

            Dated 5 April 2006

-           TDP No. 170535105185

            Dated 19 April 2006

 

Related Company :

P.T. CITARUM BORNEO QUANTUM (Trading and Distribution of Technical Equipment)

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Owned  Capital : Rp. 500 million

 

Owners :

a. Mrs. Indah Tri Sulistijowati (Active Partner)

b. Mr. Aprianto Huneiza (Silent Partner)

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Trading and Distribution of Drill & Blast Mining, Quarry and Construction Equipment

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

April 2006

 

Brand Name :

Yusrina Borneo Quantum

 

Technical Assistance :

None

 

Number of Employee :

17 persons

 

Marketing Area :

Local    - 100%

 

Main Customer :

General Mining and Construction

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. BINAUNGGUL BANGUN ABADI

b. P.T. CITRA NAGA CEMERLANG

c. P.T. DINAMIKA NUSANTARA PRANATA

d. P.T. INDO ASIA TIRTA MANUNGGAL

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

P.T. Bank MANDIRI Tbk

Ruko Taman Citra Block A3 No. 2-3

Jalan Soekarno Hatta

Balikpanan, East Kalimantan

Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2011 – Rp. 14.3 billion

2012 – Rp. 15.5 billion

2013 – Rp. 17.0 billion

2014 – Rp.   9.0 billion (January – June)

 

Net Profit (estimated) :

2011 – Rp. 0.9 billion

2012 – Rp. 1.1 billion

2013 – Rp. 1.2 billion

2014 – Rp. 0.7 billion (January – June)

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                        - Mrs. Indah Tri Sulistijowati

 

Board of Commissioners :

Commissioner   - Mr. Aprianto Huneiza

 

Signatories :

Director (Mrs. Indah Tri Sulistijowati) is only the authorized person to sign the loan on behalf of the company.

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

Business Morality :

Satisfactory

 

Credit Risk :

Average

 

 

OVERALL PERFORMANCE

 

C.V. YUSRINA BORNEO QUANTUM (C.V. YBQ) was established in Balikpapan, East Kalimantan based on notary deed Mrs. Yuni Astuti, SH., No. 18 dated 6 March 2006 with the legal status of C.V. (Commanditaire Vennootschap) or partnership with sleeping partner. The company was founded by Mrs. Indah Tri Sulistijowati as active partner and her husband Mr. Aprianto Huneiza as silent partner. As in common in cases of companies with C.V. status, there is no mention in the company’s notary act of its capital structure. But going by the company’s conditions, we estimate its capital at some of Rp. 500 million.

 

C.V. YBQ is a national private company started to be operating since 2006 dealing with trading, supply and distribution of drill & blast mining equipment, quarry and construction equipment and parts. The company sells and supply of blasting accessories (stemming plug/blast plug, plastic liner, blasting machine, blasting impact measurement tools, cable wire, stemming material); drilling accessories ( drill bit, shank rod, shank adaptor, drill rod) etc. C.V. YBQ also provides services in drilling & blasting services including transport explosive to PIT, loading into borehole, tie-in, execute blast, misfire management; loading into borehole (down the hole, DTH) and others. The whole products using SANDVIK, MITSUBISHI, FURUKAWA, ARIMAN, TOYO, KOBLA and others wholly obtained from P.T. POWER DRILINDO, P.T. FAJAR MAS MURNI and others. The whole products supplied to various coal mining, coal contracting, general contracting, heavy duty equipment rental, quarrying mining and others in East Kalimantan. The company’s customers are P.T. KALTIM PRIMA COAL, P.T. H&H UTAMA INDONESIA, CHEVRON INDONESIA COMPANY, TOTAL E&P INDONESIE, P.T. KALIRAYA SARI, P.T. BADAK NGL and others. We observe that C.V. YBQ is classified a small size company of its kinds with operation has been running smoothly and developing well.

 

The demand for construction and mining equipments, industrial equipments, optical and laboratory equipments has kept on rising by 8% to 10% per annum in the last five years. Such condition was in line with the growth of industrial manufacturing, general mining industry sectors like oil and gas, industrial refineries, fertilizer industry, electricity, office building, chemical industry, pharmaceutical industry, food and beverage companies, pulp and paper, cement and other sectors requiring the above products. It is projected that the demand growth will be rising within the next five years. Market competition is very tough on account of many other similar companies operating in Indonesia. C.V. YBQ’s business position in this case is not too badly because it has established regular customers and extensive marketing network.

 

Until this time C.V. YBQ has not been registered with Indonesian Stock Exchange, so that they had not obliged to announce their financial statement. The management of the company is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2011 amounted to Rp. 14.3 billion rose to Rp. 15.5 billion in 2012 increased to Rp. 17.0 billion in 2013. As from January to June 2014 the sales turnover has amounted at Rp. 9.0 billion with a net profit of Rp. 0.7 billion. Its projected the sales will be higher by at least 6% in 2015. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.

 

The management of C.V. YBQ is led by Mrs. Indah Tri Sulistijowati (46) a businesswoman and professional manager with experience in trading, supply and distribution of drill & blast mining, quarry and construction equipment and parts. In its operation she is assisted by her husband Mr. Aprianto Huneiza (48) as Commissioner. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. C.V. YUSRINA BORNEO QUANTUM is sufficiently fairly good for business transaction.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.98.62

Euro

1

Rs.77.67

 

INFORMATION DETAILS

 

Analysis Done by :

 RAS

 

 

Report Prepared by :

SDA

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.