|
Report Date : |
11.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
EUROBOND INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C-5, Gala and Shethia Enterprise Building, 3rd Floor, Road
No. 11, Near Zenith House, MIDC, Andheri East, Mumbai - 400093, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
13.08.2004 |
|
|
|
|
Com. Reg. No.: |
11-147987 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.36.125 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27203MH2004PTC147987 |
|
|
|
|
IEC No.: |
0304049239 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUME05523A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCE3477F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of aluminum composite panel sheets, iron ore beneficiation and pelletisation and also engaged in trading of glass hardware and aluminum composite panel. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company has incurred a heavy loss during 2013. Borrowing recorded by the company are huge which may further act as a
threat to the liquidity position of the company. However, trade relations are reported as fair. Business is active.
Payment terms are reported to be slow but correct. The company can be considered for business dealings with some
caution. |
NOTES:
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications:
Apex court order may alter coal import dynamics. Traders go slowly on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn Business Empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M a M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest Euro
100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = B |
|
Rating Explanation |
High risk of default |
|
Date |
09.01.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-Operative (Tel No.: 91-22-29264017)
LOCATIONS
|
Registered Office / Head Office : |
C-5, Gala and Shethia Enterprise Building, 3rd Floor, Road
No. 11, Near Zenith House, MIDC, Andheri East, Mumbai - 400093, Maharashtra,
India |
|
Tel. No.: |
91-22-29264017 |
|
Fax No.: |
91-22-29264001 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1: |
EPIP, Kartholi, Bali Brahmana, |
|
Tel No.: |
91-192-3221405/ 06 |
|
Fax No.: |
91-192-3221403 |
|
|
|
|
Factory 2 : |
Plot No. 18, Hargarh Industrial Area, Village – Hargarh, Tehsil
Sihora, District |
|
|
|
|
Warehouse : |
C-11, Karnavati Estate, Sarkhej, Sanand Road, Near Essar Petrol Pump,
Ahmedabad - 380007, Gujarat, India |
|
|
|
|
Branch Office 1 : |
9/57,
Ground Floor, Ramesh Nagar, New Delhi -110015, India |
|
Tel. No.: |
91-11-45054255 |
|
Fax No.: |
91-11- 45054266 |
|
|
|
|
Branch Office 2 : |
Plot No. 232, 6/ E, New Industrial Estate,
Road No. 6, Near Automotive Pressing, Udhna, Surat - 394210, Gujarat,
India |
|
|
|
|
Branch Office 3 : |
Plot No.5-A/1, IDA Nacharam, Next to Economic
Times Press Nacharam, Hyderabad -500076, Andhra Pradesh, India |
|
Tel. No.: |
91-40-27150933 |
|
Fax No.: |
91-40-27150933 |
|
|
|
|
Branch Office 4 : |
C/O: Central Warehouse – Bonhooghly, Ric
complex, NB-5, Bonhooghly, Kolkata – 700108, West Bengal, India |
|
Tel. No.: |
91-33-24015047 |
|
Fax No.: |
91-33-24015046 |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Rahul Suresh Gada |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.2, Building No.5, Krishna Baug Society, R C Marg, Chembur
(East), Mumbai – 400071, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.12.1980 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00089973 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bharat Dharamshi Gala |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F – 20, Sunil Shopping Center, J P Road, Andheri (west), Mumbai –
400058, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.02.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00090253 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chintan Suresh Gada |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2, Building No.5, Krishna Baug Society, R Marg, Chembur (East), Mumbai – 400071, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.06.1985 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.08.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00105515 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suresh Dharamshi Gala |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A/302, 3rd Floor, Prathmesh Residency, Plot No.9, CTS
no.219, Dadabhai Road No.1, Andheri (West), Mumbai – 400058, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.01.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.08.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00117735 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Suresh Gala |
|
377750 |
|
Dhiraj Gala |
|
363750 |
|
Chintan Gada |
|
232000 |
|
Rahul Gada |
|
235050 |
|
Bharat Gala |
|
241212 |
|
Naina Suresh Gala |
|
219913 |
|
Meena Dhiraj Gala |
|
211500 |
|
Prabha Bharat Gala |
|
211500 |
|
Disti Multimedia Limited, India |
|
235000 |
|
Rinkal R. Gada |
|
74825 |
|
Pinak N. Shah |
|
86825 |
|
Subhash L. Shah |
|
105000 |
|
Atlantic Apparels Private Limited, India |
|
903125 |
|
Forum D Shah |
|
105000 |
|
Sonalben S Shah |
|
10050 |
|
Total |
|
3612500 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Bodies corporate |
31.51 |
|
Directors or relatives of Directors |
68.49 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of aluminum composite panel sheets, iron ore beneficiation and pelletisation and also engaged in trading of glass hardware and aluminum composite panel. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information denied by management |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes: LONG TERM BORROWINGS The Long Term portion of Term Loans are shown under long term borrowings and current maturities of Long term Borrowings are shown under current liabilities. The Company has availed Term Loan Facilities under Consortium banking arrangement from UCO Bank, J and K Bank and Corporation Bank.
Term Loans from Banks are Secured against Equitable Mortgage of Lease hold Land and Buildings and hypothecation of all other Fixed Assets and Pari passu second hypothecation charge on Current Assets and Collaterally secured against Mortgage of Specific assets owned by relative of the Director of the company and personally guaranteed by All directors of the company. SHORT
TERM BORROWINGS The Company has availed Working Capital Facilities under Consortium banking arrangement from UCO Bank, J and K Bank and Corporation Bank. Secured against hypothecation of Current Assets, (Raw Material, Book Debts and all other current Assets) present & Future in respect of ACP unit at jammu and Iron Ore pellet unit at Jabalpur and collaterally secured by second pari pasu Equitable Mortgage of Lease hold Land and Buildings and hypothecation of all Fixed Assets of Jammu Unit and Jabalpur Unit and additionally collaterally secured against Mortage of Specific assets owned by some of the relatives of the Directors and personally guranteed by the Directors. |
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Financial Institution : |
GE Capital Transportation Financial Services Limited, Aifacs Building,
1 Rafi Marg, New Delhi – 110001, India |
|
|
|
|
Auditors : |
|
|
Name : |
A S Sureka and Associates Chartered Accountants |
|
Address : |
201 Ashapura, 1 – B, Kalyangram Society, V P Road, Near Santoshi Mata Temple, Andheri (West), Mumbai – 400058, Maharashtra, India |
|
Tel. No.: |
91-22-2628 3449 / 2628 2284 |
|
E-Mail : |
|
|
PAN No.: |
AAQPS2937L |
|
|
|
|
Enterprises which are owned, or have
significant influence of or are partners with Key management personnel and
their relatives : |
U51909MH2004PTC149933
U45400MH2011PTC212721
U51900MH2008PTC187205
U51909MH2005PTC155113
U18101MH2007PTC173414
U74994MH2010PTC207580
|
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3612500 |
Equity Shares |
Rs.10/- each |
Rs.36.125 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
36.125 |
36.125 |
25.500 |
|
(b) Reserves & Surplus |
206.932 |
799.686 |
749.027 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
45.348 |
|
Total
Shareholders’ Funds (1) + (2) |
243.057 |
835.811 |
819.875 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1,479.040 |
1,145.727 |
1,038.797 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
4.427 |
8.195 |
|
(c) Other long term
liabilities |
0.015 |
0.000 |
0.000 |
|
(d) long-term
provisions |
7.891 |
3.712 |
2.615 |
|
Total Non-current
Liabilities (3) |
1,486.946 |
1,153.866 |
1,049.607 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
335.533 |
411.257 |
213.311 |
|
(b) Trade
payables |
143.982 |
135.954 |
123.575 |
|
(c) Other
current liabilities |
210.392 |
414.098 |
157.088 |
|
(d) Short-term
provisions |
0.000 |
14.800 |
19.009 |
|
Total Current
Liabilities (4) |
689.907 |
976.109 |
512.983 |
|
|
|
|
|
|
TOTAL |
2,419.910 |
2,965.786 |
2,382.465 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1,574.261 |
199.741 |
202.338 |
|
(ii)
Intangible Assets |
2.095 |
3.072 |
3.116 |
|
(iii)
Capital work-in-progress |
0.000 |
1,706.604 |
1,293.485 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
32.016 |
96.077 |
107.581 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1,608.372 |
2,005.494 |
1,606.520 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
432.671 |
562.842 |
298.781 |
|
(c) Trade
receivables |
184.593 |
211.161 |
294.720 |
|
(d) Cash
and cash equivalents |
77.841 |
70.216 |
35.699 |
|
(e)
Short-term loans and advances |
67.959 |
114.786 |
146.086 |
|
(f) Other
current assets |
48.474 |
1.287 |
0.659 |
|
Total
Current Assets |
811.538 |
960.292 |
775.945 |
|
|
|
|
|
|
TOTAL |
2,419.910 |
2,965.786 |
2,382.465 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
1029.728 |
1028.132 |
1019.166 |
|
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
||
|
|
EXPENSES |
NA |
NA |
NA |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
(415.101) |
84.559 |
113.748 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION |
94.246 |
20.254 |
18.767 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX |
(509.347) |
64.305 |
94.981 |
||
|
|
|
|
|
|
||
|
Less |
TAX |
83.407 |
13.646 |
8.874 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX |
(592.754) |
50.659 |
86.107 |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
655.327 |
680.993 |
594.886 |
||
|
|
|
|
|
|
||
|
Less |
APPROPRIATIONS |
|
|
|
||
|
|
|
Transfer to Capital Redemption Reserve |
0.000 |
3.825 |
0.000 |
|
|
|
|
Transfer to General Reserve |
0.000 |
72.500 |
0.000 |
|
|
|
BALANCE CARRIED
TO THE B/S |
62.573 |
655.327 |
680.993 |
||
|
|
|
|
|
|
||
|
|
Earnings /
(Loss) Per Share (Rs.) |
(164.08) |
NA |
NA |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PBT/Sales) |
(%) |
(49.46) |
6.25 |
9.32 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(21.05) |
5.11 |
8.72 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(2.10) |
0.08 |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
7.47 |
1.86 |
1.53 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.18 |
0.98 |
1.51 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
25.500 |
36.125 |
36.125 |
|
Reserves & Surplus |
749.027 |
799.686 |
206.932 |
|
Share Application money
pending allotment |
45.348 |
0.000 |
0.000 |
|
Net
worth |
819.875 |
835.811 |
243.057 |
|
|
|
|
|
|
long-term borrowings |
1038.797 |
1145.727 |
1479.040 |
|
Short term borrowings |
213.311 |
411.257 |
335.533 |
|
Total
borrowings |
1252.108 |
1556.984 |
1814.573 |
|
Debt/Equity
ratio |
1.527 |
1.863 |
7.466 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
1,019.166 |
1,028.132 |
1,029.728 |
|
|
|
0.880 |
0.155 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
1,019.166 |
1,028.132 |
1,029.728 |
|
Profit |
86.107 |
50.659 |
(592.754) |
|
|
8.45% |
4.93% |
(57.56%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS:
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
LONG TERM BORROWINGS |
|
|
|
Rupee term loans from banks |
0.139 |
1.668 |
|
Rupee term loans from others |
0.000 |
0.128 |
|
Loans and advances from related parties |
235.039 |
236.451 |
|
Intercorporate borrowings |
0.725 |
2.225 |
|
Total |
235.903 |
240.472 |
Notes:
LONG TERM BORROWINGS
|
Particulars |
31.03.2013 |
31.03.2012 |
|
Term Loans from Bank repayable in equated 36 monthly installment. The Balance tenure of these loans are 25 Months from Balance Sheet date. |
0.139 |
1.668 |
CORPORATE
INFORMATION
Subject is a private company domiciled in India and incorporated under the provisions of the Companies Act 1956.The Company is presently engaged in Manufacturing of Aluminum Composite Panel Sheets, Iron ore beneficiation and pelletisation. The Company is also engaged in Trading of Glass Hardware and Aluminum Composite Panel
FINANCIAL
PERFORMANCE: -
Aluminum Composite Panel (ACP) Division:
The Turnover of the ACP Division was Rs.1029.728 Millions in the current financial year as against Rs.1028.132 Millions in the previous financial year resulting in net profit before Exceptional items & tax of Rs.31.522 Millions as against Rs.64.306 Millions in the previous financial year. Decrease in the profit for the year is due to pressure on margins on account of high input cost of imported raw materials which in turn could not be passed on to the customers in highly competitive environment.
Iron Ore Beneficiation and Pelletization
Division:
During the period, several internal and external factors, including slower market growth and liquidity stress adversely affected the operation of the company. During the financial year not satisfied with the quality and capacity of pallets accompanied with non-acceptance of material in market, Management resolved to replace the furnace. Hence the furnace was discarded and loss on discard of Furnace is shown in the statement of Profit and Loss as an exceptional item.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10114090 |
30/06/2008 |
490,000.00 |
Ge Capital Transportation Financial Services Limited |
Aifacs Building, 1, Rafi Marg, New Delhi, Delhi - 110001, India |
A41842030 |
|
2 |
10097255 |
21/04/2008 |
614,000,000.00 |
UCO Bank |
Mid Corporate Branch, D N Road, Uco Bank Building, Fort, Mumbai, Maharashtra - 400001, India |
A36159440 |
|
3 |
90354043 |
03/10/2011 * |
1,635,000,000.00 |
UCO Bank |
Mid Corporate Branch, D N Road, Uco Bank Building, Fort, Mumbai, Maharashtra - 400001, India |
B23278476 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.16 |
|
|
1 |
Rs.98.62 |
|
Euro |
1 |
Rs.77.67 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.