MIRA INFORM REPORT

 

 

Report Date :

11.10.2014

 

IDENTIFICATION DETAILS

 

Name :

EUROBOND INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

C-5, Gala and Shethia Enterprise Building, 3rd Floor, Road No. 11, Near Zenith House, MIDC, Andheri East, Mumbai - 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.08.2004

 

 

Com. Reg. No.:

11-147987

 

 

Capital Investment / Paid-up Capital :

Rs.36.125 Millions

 

 

CIN No.:

[Company Identification No.]

U27203MH2004PTC147987

 

 

IEC No.:

0304049239

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME05523A

 

 

PAN No.:

[Permanent Account No.]

AABCE3477F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of aluminum composite panel sheets, iron ore beneficiation and pelletisation and also engaged in trading of glass hardware and aluminum composite panel.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a heavy loss during 2013.

 

Borrowing recorded by the company are huge which may further act as a threat to the liquidity position of the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.   

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = B

Rating Explanation

High risk of default

Date

09.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-22-29264017)

 

 

LOCATIONS

 

Registered Office / Head Office :

C-5, Gala and Shethia Enterprise Building, 3rd Floor, Road No. 11, Near Zenith House, MIDC, Andheri East, Mumbai - 400093, Maharashtra, India

Tel. No.:

91-22-29264017

Fax No.:

91-22-29264001

E-Mail :

harshadjoshi@eurobondindia.com

toharshad@gmail.com

accounts@eurobonindia.com

sales@eurobonindia.com

surat@eurobondindia.com

hyderabad@eurobondindia.com

ahmedabad@eurobondindia.com

jammu@eurobondindia.com

Website :

http://www.eurobonindia.com

 

 

Factory 1:

EPIP, Kartholi, Bali Brahmana, Jammu – 181133, India

Tel No.:

91-192-3221405/ 06

Fax No.:

91-192-3221403

 

 

Factory 2 :

Plot No. 18, Hargarh Industrial Area, Village – Hargarh, Tehsil Sihora, District Jabalpur – 483325, Madhya Pradesh, India

 

 

Warehouse :

C-11, Karnavati Estate, Sarkhej, Sanand Road, Near Essar Petrol Pump, Ahmedabad  - 380007, Gujarat, India

 

 

Branch Office 1 :

9/57, Ground Floor, Ramesh Nagar,  New Delhi -110015, India

Tel. No.:

91-11-45054255 

Fax No.:

91-11- 45054266

 

 

Branch Office 2 :

Plot No. 232, 6/ E, New Industrial Estate, Road No. 6, Near Automotive Pressing, Udhna, Surat - 394210, Gujarat, India

 

 

Branch Office 3 :

Plot No.5-A/1, IDA Nacharam, Next to Economic Times Press Nacharam, Hyderabad -500076, Andhra Pradesh, India

Tel. No.:

91-40-27150933

Fax No.:

91-40-27150933

 

 

Branch Office 4 :

C/O: Central Warehouse – Bonhooghly, Ric complex, NB-5, Bonhooghly, Kolkata 700108, West Bengal, India      

Tel. No.:

91-33-24015047

Fax No.:

91-33-24015046

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rahul Suresh Gada

Designation :

Additional Director

Address :

Flat No.2, Building No.5, Krishna Baug Society, R C Marg, Chembur (East), Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

03.12.1980

Date of Appointment :

01.04.2009

DIN No.:

00089973

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909MH2005PTC155113

KEVIN IMPEX PRIVATE LIMITED

Director

27/12/2005

27/12/2005

01/01/2012

Active

NO

2

U27203MH2004PTC147987

EUROBOND INDUSTRIES PRIVATE LIMITED

Director

30/09/2009

01/04/2009

-

Active

NO

 

 

Name :

Mr. Bharat Dharamshi Gala

Designation :

Director

Address :

F – 20, Sunil Shopping Center, J P Road, Andheri (west), Mumbai – 400058, Maharashtra, India 

Date of Birth/Age :

26.02.1965

Date of Appointment :

19.10.2007

DIN No.:

00090253

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U20200MH2004PTC148708

METPLUS LAMINATE PRIVATE LIMITED

Director

20/09/2004

20/09/2004

24/05/2012

Converted to LLP and dissolved

NO

2

U51909MH2004PTC149933

DHARMI SALES PRIVATE LIMITED

Director

10/12/2004

10/12/2004

-

Active

NO

3

U51909MH2005PTC155113

KEVIN IMPEX PRIVATE LIMITED

Director

28/09/2012

27/12/2005

-

Active

NO

4

U27203MH2004PTC147987

EUROBOND INDUSTRIES PRIVATE LIMITED

Whole-time director

01/04/2009

19/10/2007

-

Active

NO

5

U45202MH2011PTC213699

MANN INFRA TRADE PRIVATE LIMITED

Director

18/02/2011

18/02/2011

01/10/2012

Active

NO

6

U45202MH2011PTC213704

MANN INFRA RESOURCES PRIVATE LIMITED

Director

18/02/2011

18/02/2011

-

Active

NO

7

U51900MH2008PTC187205

GLITORIUM INFRATRADE (INDIA) PRIVATE LIMITED

Director

30/09/2011

15/03/2011

-

Active

NO

8

U45400MH2011PTC216792

MANMEET SALES PRIVATE LIMITED

Director

27/04/2011

27/04/2011

-

Active

NO

9

U51109MH2011PTC217005

SAGARDARSHAN SALES PRIVATE LIMITED

Director

03/05/2011

03/05/2011

-

Active

NO

10

U45400MH2011PTC217129

DEVAL SALES PRIVATE LIMITED

Director

06/05/2011

06/05/2011

-

Active

NO

11

AAA-1069

JINENDRA TRADING HOUSE LLP

Designated Partner

01/04/2010

01/04/2010

21/11/2012

Active

NO

 

 

Name :

Mr. Chintan Suresh Gada

Designation :

Director

Address :

2, Building No.5, Krishna Baug Society, R  Marg, Chembur (East), Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

11.06.1985

Date of Appointment :

13.08.2004

DIN No.:

00105515

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27203MH2004PTC147987

EUROBOND INDUSTRIES PRIVATE LIMITED

Whole-time director

03/01/2008

13/08/2004

-

Active

NO

 

 

Name :

Mr. Suresh Dharamshi Gala

Designation :

Director

Address :

A/302, 3rd Floor, Prathmesh Residency, Plot No.9, CTS no.219, Dadabhai Road No.1, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

26.01.1969

Date of Appointment :

13.08.2004

DIN No.:

00117735

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100MH2004PTC146542

EURO PRATIK ISPAT PRIVATE LIMITED

Director

25/05/2004

25/05/2004

21/02/2011

Active

NO

2

U27203MH2004PTC147987

EUROBOND INDUSTRIES PRIVATE LIMITED

Managing director

03/01/2008

13/08/2004

-

Active

NO

3

U51909MH2004PTC149933

DHARMI SALES PRIVATE LIMITED

Director

10/12/2004

10/12/2004

-

Active

NO

4

U27107MH2008PTC184344

EURO PALLETS Private Limited

Director

07/07/2008

07/07/2008

18/08/2011

Active

NO

5

U45202MH2011PTC213699

MANN INFRA TRADE PRIVATE LIMITED

Director

18/02/2011

18/02/2011

01/10/2012

Active

NO

6

U45202MH2011PTC213704

MANN INFRA RESOURCES PRIVATE LIMITED

Director

18/02/2011

18/02/2011

-

Active

NO

7

U51900MH2008PTC187205

GLITORIUM INFRATRADE (INDIA) PRIVATE LIMITED

Director

30/09/2011

15/03/2011

-

Active

NO

8

U45400MH2011PTC216792

MANMEET SALES PRIVATE LIMITED

Director

27/04/2011

27/04/2011

-

Active

NO

9

U51109MH2011PTC217005

SAGARDARSHAN SALES PRIVATE LIMITED

Director

03/05/2011

03/05/2011

-

Active

NO

10

U45400MH2011PTC217129

DEVAL SALES PRIVATE LIMITED

Director

06/05/2011

06/05/2011

-

Active

NO

11

U51909MH2005PTC155113

KEVIN IMPEX PRIVATE LIMITED

Director

28/09/2012

31/12/2011

-

Active

NO

12

AAA-1069

JINENDRA TRADING HOUSE LLP

Designated Partner

01/04/2010

01/04/2010

21/11/2012

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Suresh Gala

 

377750

Dhiraj Gala

 

363750

Chintan Gada

 

232000

Rahul Gada

 

235050

Bharat Gala

 

241212

Naina Suresh Gala

 

219913

Meena Dhiraj Gala

 

211500

Prabha Bharat Gala

 

211500

Disti Multimedia Limited, India

 

235000

Rinkal R. Gada

 

74825

Pinak N. Shah

 

86825

Subhash L. Shah

 

105000

Atlantic Apparels Private Limited, India 

 

903125

Forum D Shah

 

105000

Sonalben S Shah

 

10050

Total

 

3612500

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

31.51

Directors or relatives of Directors

68.49

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of aluminum composite panel sheets, iron ore beneficiation and pelletisation and also engaged in trading of glass hardware and aluminum composite panel.

 

 

Products :

Products Description

Item Code No.

Aluminum Composite Panel Sheet

76061190

Iron Ore Concentrate

26011150

 

 

GENERAL INFORMATION

 

Customers :

  • I.I.T
  • Bangalore Development Authority
  • Airport Authority of India
  • Indian Airlines
  • Palam Airport
  • LIC of India
  • ESIC
  • MTNL
  • BEST
  • CPWD
  • MMRDA
  • Sahara Star Hotel
  • Axis Bank
  • Bajaj Finance 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • UCO Bank, MID Corporate Branch, D N Road, UCO Bank Building, Fort, Mumbai – 400001, Maharashtra, India
  • The Jammu and Kashmir Bank Limited, 79-A, Mehta House, Bombay Samachar Marg, Fort Mumbai – 400001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Term loans from banks

1242.459

901.321

Term loans from others

0.678

3.934

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

335.533

411.257

Total

1578.670

1316.512

 

Notes:

 

LONG TERM BORROWINGS

 

The Long Term portion of Term Loans are shown under long term borrowings and current maturities of Long term Borrowings are shown under current liabilities.

 

The Company has availed Term Loan Facilities under Consortium banking arrangement from UCO Bank, J and K Bank and Corporation Bank.

 

Particulars

31.03.2013

31.03.2012

 

 

 

Term Loan under Vehicle / Equipment Finance from Banks repayable in equated monthly installments and secured by hypothecation of the Vehicles acquired by utilizing the said loans.

0.384

2.599

Term Loan under Vehicle / Equipment Finance from others repayable in equated monthly installments and secured by hypothecation of the Vehicles acquired by utilizing the said loans.

0.679

3.934

Term Loan repayable in 20 equal quarterly Installment of Rs.3.584 Millions each. The Balance tenure of these loans is 21 Months from Balance Sheet date.

0.000

11.069

Term Loans repayable in 20 equal quarterly Installment of Rs.16.600 Millions each. The

Balance tenure of these loans is 60 Months from Balance Sheet date.

0.000

260.505

Term Loans repayable in 20 equal quarterly Installment of Rs.37.500 Millions each. The

Balance tenure of these loans is 63 Months from Balance Sheet date.

0.000

627.147

Term Loans Repayable in 27 structured quarterly Installments from September 2015 to March 2022

1188.943

0.000

Term Loans Repayable in 24 equal quarterly Installments from June 2015 to March 2021

27.210

0.000

Term Loans Repayable on or before 31st march 2015 or 1st Drawdown of Fresh Term

Loan, whichever is earlier

25.922

0.000

Total

1243.138

905.254

 

Term Loans from Banks are Secured against Equitable Mortgage of Lease hold Land and Buildings and hypothecation of all other Fixed Assets and Pari passu second hypothecation charge on Current Assets and Collaterally secured against Mortgage of Specific assets owned by relative of the Director of the company and personally guaranteed by All directors of the company.

 

SHORT TERM BORROWINGS

 

The Company has availed Working Capital Facilities under Consortium banking arrangement from UCO Bank, J and K Bank and Corporation Bank.

 

Secured against hypothecation of Current Assets, (Raw Material, Book Debts and all other current Assets) present & Future in respect of ACP unit at jammu and Iron Ore pellet unit at Jabalpur and collaterally secured by second pari pasu Equitable Mortgage of Lease hold Land and Buildings and hypothecation of all Fixed Assets of Jammu Unit and Jabalpur Unit and additionally collaterally secured against Mortage of Specific assets owned by some of the relatives of the Directors and personally guranteed by the Directors.

 

 

 

Banking Relations :

--

 

 

Financial Institution :

GE Capital Transportation Financial Services Limited, Aifacs Building, 1 Rafi Marg, New Delhi – 110001, India

 

 

Auditors :

 

Name :

A S Sureka and Associates

Chartered Accountants

Address :

201 Ashapura, 1 – B, Kalyangram Society, V P Road, Near Santoshi Mata Temple, Andheri (West), Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-2628 3449 / 2628 2284

E-Mail :

arunureka2000@gmail.com

PAN No.:

AAQPS2937L

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Dharmi Sales Private Limited

U51909MH2004PTC149933

  • Dominion Infra Resources Private Limited

U45400MH2011PTC212721

  • Glitorium Infratrade (India) Private Limited

U51900MH2008PTC187205

  • Kevin Impex Private Limited

U51909MH2005PTC155113

  • Atlantic Apparels Private Limited

U18101MH2007PTC173414

  • Aishwarya Design Studio Private Limited

U74994MH2010PTC207580

  • Eurobond India
  • Jinendra Trading House LLP
  • Rajvi Enterprises

 


 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3612500

Equity Shares

Rs.10/- each

Rs.36.125 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

36.125

36.125

25.500

(b) Reserves & Surplus

206.932

799.686

749.027

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

45.348

Total Shareholders’ Funds (1) + (2)

243.057

835.811

819.875

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1,479.040

1,145.727

1,038.797

(b) Deferred tax liabilities (Net)

0.000

4.427

8.195

(c) Other long term liabilities

0.015

0.000

0.000

(d) long-term provisions

7.891

3.712

2.615

Total Non-current Liabilities (3)

1,486.946

1,153.866

1,049.607

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

335.533

411.257

213.311

(b) Trade payables

143.982

135.954

123.575

(c) Other current liabilities

210.392

414.098

157.088

(d) Short-term provisions

0.000

14.800

19.009

Total Current Liabilities (4)

689.907

976.109

512.983

 

 

 

 

TOTAL

2,419.910

2,965.786

2,382.465

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1,574.261

199.741

202.338

(ii) Intangible Assets

2.095

3.072

3.116

(iii) Capital work-in-progress

0.000

1,706.604

1,293.485

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

32.016

96.077

107.581

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1,608.372

2,005.494

1,606.520

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

432.671

562.842

298.781

(c) Trade receivables

184.593

211.161

294.720

(d) Cash and cash equivalents

77.841

70.216

35.699

(e) Short-term loans and advances

67.959

114.786

146.086

(f) Other current assets

48.474

1.287

0.659

Total Current Assets

811.538

960.292

775.945

 

 

 

 

TOTAL

2,419.910

2,965.786

2,382.465

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1029.728

1028.132

1019.166

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(415.101)

84.559

113.748

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

94.246

20.254

18.767

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(509.347)

64.305

94.981

 

 

 

 

 

Less

TAX                                                     

83.407

13.646

8.874

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(592.754)

50.659

86.107

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

655.327

680.993

594.886

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Capital Redemption Reserve

0.000

3.825

0.000

 

 

Transfer to General Reserve

0.000

72.500

0.000

 

BALANCE CARRIED TO THE B/S

62.573

655.327

680.993

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(164.08)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

(49.46)

6.25

9.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(21.05)

5.11

8.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.10)

0.08

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

7.47

1.86

1.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

0.98

1.51

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

25.500

36.125

36.125

Reserves & Surplus

749.027

799.686

206.932

Share Application money pending allotment

45.348

0.000

0.000

Net worth

819.875

835.811

243.057

 

 

 

 

long-term borrowings

1038.797

1145.727

1479.040

Short term borrowings

213.311

411.257

335.533

Total borrowings

1252.108

1556.984

1814.573

Debt/Equity ratio

1.527

1.863

7.466

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,019.166

1,028.132

1,029.728

 

 

0.880

0.155

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,019.166

1,028.132

1,029.728

Profit

86.107

50.659

(592.754)

 

8.45%

4.93%

(57.56%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.139

1.668

Rupee term loans from others

0.000

0.128

Loans and advances from related parties

235.039

236.451

Intercorporate borrowings

0.725

2.225

Total

235.903

240.472

 

Notes:

 

LONG TERM BORROWINGS

 

Particulars

31.03.2013

31.03.2012

Term Loans from Bank repayable in equated 36 monthly installment. The Balance tenure of these loans are 25 Months from Balance Sheet date.

0.139

1.668

 

 

CORPORATE INFORMATION

 

Subject is a private company domiciled in India and incorporated under the provisions of the Companies Act 1956.The Company is presently engaged in Manufacturing of Aluminum Composite Panel Sheets, Iron ore beneficiation and pelletisation. The Company is also engaged in Trading of Glass Hardware and Aluminum Composite Panel

FINANCIAL PERFORMANCE: -

 

Aluminum Composite Panel (ACP) Division:

 

The Turnover of the ACP Division was Rs.1029.728 Millions in the current financial year as against Rs.1028.132 Millions in the previous financial year resulting in net profit before Exceptional items & tax of Rs.31.522 Millions as against Rs.64.306 Millions in the previous financial year. Decrease in the profit for the year is due to pressure on margins on account of high input cost of imported raw materials which in turn could not be passed on to the customers in highly competitive environment.

 

Iron Ore Beneficiation and Pelletization Division:

 

During the period, several internal and external factors, including slower market growth and liquidity stress adversely affected the operation of the company. During the financial year not satisfied with the quality and capacity of pallets accompanied with non-acceptance of material in market, Management resolved to replace the furnace. Hence the furnace was discarded and loss on discard of Furnace is shown in the statement of Profit and Loss as an exceptional item.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10114090

30/06/2008

490,000.00

Ge Capital Transportation Financial Services Limited

Aifacs Building, 1, Rafi Marg,  New Delhi, Delhi - 110001, India

A41842030

2

10097255

21/04/2008

614,000,000.00

UCO Bank

Mid Corporate Branch, D N Road, Uco Bank Building, Fort, Mumbai, Maharashtra - 400001, India

A36159440

3

90354043

03/10/2011 *

1,635,000,000.00

UCO Bank

Mid Corporate Branch, D N Road, Uco Bank Building, Fort, Mumbai, Maharashtra - 400001, India

B23278476

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.98.62

Euro

1

Rs.77.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.