MIRA INFORM REPORT

 

 

Report Date :

11.10.2014

 

IDENTIFICATION DETAILS

 

Name :

HELU KABEL GMBH

 

 

Registered Office :

Dieselstr. 8-12, D 71282 Hemmingen

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

22.03.1978

 

 

Com. Reg. No.:

HRB 201352

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of Electric Installation Supplies.

 

 

No. of Employees :

626

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

 

Source : CIA


Comapny Name and Address

 

HELU KABEL GmbH

 

 Company Status:      active

                      Dieselstr. 8-12

                      D 71282 Hemmingen

                      Telephone:07150/92090

                      Telefax:  07150/81786

                      Homepage: www.helukabel.de

                      E-mail:   info@helukabel.de

 

 

VAT no.

 

 DE146021824

 

 

Tax ID number

 

70074/03759

 

 

CONCLUSION

 

Business relations are permissible.

 

Comapny Summary

 

 LEGAL FORM              Private limited company

 Date of foundation:      22.03.1978

 Shareholders'

 agreement:                   22.03.1978

 Registered on:             14.07.1978

 Commercial Register:   Local court 70190 Stuttgart

 under:                          HRB 201352

 

 

Share capital                    

 

EUR          5,000,000.00

 

 

Shareholder

                      Adelheid Luksch

                      D 71254 Ditzingen

                      Share:             EUR          2,805,000.00

 Shareholder:

                      Helmut Luksch

                      Gröninger Str. 74

                      D 71254 Ditzingen

                      born: 14.06.1950

                      Share:             EUR            950,000.00

 Shareholder:

                      Marc Luksch

                      D 70173 Stuttgart

                      born: 15.11.1976

                      Share:             EUR            622,500.00

 Shareholder:

                      Heike Luksch

                      Zollernstr. 5

                      D 71254 Ditzingen

                      born: 29.11.1980

                      Share:             EUR            622,500.00

 Manager:

                      Helmut Luksch

                      Gröninger Str. 74

                      D 71254 Ditzingen

                      having sole power of representation

                      born: 14.06.1950

                      Profession: Businessman

                      Marital status: married

 Manager:

                      Marc Luksch

                      D 70173 Stuttgart

                      born: 15.11.1976

 Manager:

                      Andreas Joachim Hoppe

                      D 74385 Pleidelsheim

                      born: 11.10.1963

 Proxy:

                      Volker Stoll

                      D 70173 Stuttgart

                      authorized to jointly represent the company

                      born: 16.10.1953

 

 Further functions/participations of Helmut Luksch (Manager)

 Limited partner:

                      HELUKA Grundstücksverwaltung GmbH & Co. KG

                      Emil-Riedl-Weg 6

                      D 82049 Pullach

                      Legal form: Ltd partnership with priv. ltd.

                                  company as general partner

                      Total cap.         EUR          4,500,000.00

                      contribution:

                      Share:             EUR          4,500,000.00

                      Registered

                      on:         20.06.2007

                      Reg. data:  80333 München, HRA 90378

 Manager:

                      Robotec-Systems GmbH

                      Carl-Friedrich-Gauß-Str. 7

                      D 47475 Kamp-Lintfort

                      Legal form: Private limited company

                      Share capital:     EUR            400,000.00

                      Registered

                      on:         14.06.2002

                      Reg. data:  47533 Kleve, HRB 7272

 Manager:

                      HELU Verwaltungs-GmbH

                      Gröninger Str. 74

                      D 71254 Ditzingen

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         23.12.2002

                      Reg. data:  70190 Stuttgart, HRB 206570

 Manager:

                      Kabelmat Wickeltechnik GmbH

                      Steinbuckelweg 25

                      D 72293 Glatten

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         15.07.2009

                      Reg. data:  70190 Stuttgart, HRB 730506

 

 Further functions/participations of Marc Luksch (Manager)

 Shareholder:

                      WireScout AG

                      Dietersheimer Str. 1

                      OT Beerbach

                      D 91463 Dietersheim

                      Legal form: Public limited company

                      Share capital:     EUR             50,000.00

                      Registered

                      on:         19.12.2000

                      Reg. data:  90762 Fürth, HRB 8209

 

 

COMPANY HISTORY

 

 22.03.1978 - 29.04.1983  HELU-Kabel Vertriebsgesellschaft mbH

                          D 71254 Ditzingen

                          Private limited company

 29.04.1983 - 13.09.1996  HELU-Kabel Vertriebsgesellschaft mbH

                          Dieselstr. 8-12

                          D 71282 Hemmingen

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

27330   Manufacture of electric installation supplies

27900   Manufacture of other electric equipment n.e.c.

 

 

BRANCHES AND FACTORIES

 

 Branch:

                      HELU KABEL GmbH

                      Saarstr. 48

                      D 71282 Hemmingen

 Branch:

                      HELU KABEL GmbH

                      Bahnhofstr. 9

                      D 25524 Itzehoe

 Branch:

                      HELU KABEL GmbH

                      Eichelbergstr. 7

                      D 09212 Limbach-Oberfrohna

                      TEL.: 03722/60860

                      FAX.: 03722/6086420

 Branch:

                      HELU KABEL GmbH

                      Zum Mühlenfließ 1

                      D 15366 Neuenhagen

                      TEL.: 03342-23970

                      FAX.: 03342-80033

 Branch:

                      HELU KABEL GmbH

                      Willi-Bleicher-Str. 4-6

                      D 71282 Hemmingen

                      TEL.: 07150/605145

 Branch:

                      HELU KABEL GmbH

                      Am Handwerkshof 2-4

                      D 47269 Duisburg

 Branch:

                      HELU KABEL GmbH

                      Neuseser Weg 11

                      D 91575 Windsbach

 

 

PARTICIPATIONS

 

 Shareholder:

                      Kabelwerk Meißen Wilhelm Balzer GmbH

                      Niederauer Str. 52

                      D 01662 Meißen

                      Post Box:

                      10 03 62

                      Legal form: Private limited company

                      Company Status:            active

                      Share capital:     EUR          5,200,000.00

                      Share:                 EUR          4,460,000.00

                      Reg. data:           17.04.1996

                                                Local court 01069 Dresden

                                                HRB 12991

 Shareholder:

                      Robotec-Systems GmbH

                      Carl-Friedrich-Gauß-Str. 7

                      D 47475 Kamp-Lintfort

                      Legal form: Private limited company

                      Company Status:            active

                      Share capital:     EUR            400,000.00

                      Share:                 EUR            400,000.00

                      Reg. data:           14.06.2002

                                                Local court 47533 Kleve

                                                HRB 7272

 

 

 FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

Negative information:We have no negative information at hand.

 

Balance sheet year:  2012

 

 


REAL ESTATE

 

 Type of ownership:       Tenant

 Address                       Dieselstr. 8-12

                                    D 71282 Hemmingen

 

 Land register documents were not available.

 

 

BANKERS

 

 COMMERZBANK, 71002 BÖBLINGEN

 Sort. code: 60040071

 BIC: COBADEFFXXX

 KREISSPARKASSE BÖBLINGEN, 71005 BÖBLINGEN

 Sort. code: 60350130

 BIC: BBKRDE6BXXX

 DEUTSCHE BANK, 71002 BÖBLINGEN

 Sort. code: 60070070

 BIC: DEUTDESSXXX

 VOLKSBANK STROHGÄU, 70813 KORNTAL-MÜNCHINGEN

 Sort. code: 60062909

 BIC: GENODES1MCH

 UNICREDIT BANK - HYPOVEREINSBANK, 71001 BÖBLINGEN

 Sort. code: 60320291

 BIC: HYVEDEMM858

 POSTBANK, 70148 STUTTGART

 Sort. code: 60010070

 BIC: PBNKDEFFXXX

 BADEN-WÜRTTEMBERGISCHE BANK, 71605 LUDWIGSBURG, WÜRTT

 Sort. code: 60430060

 BIC: SOLADEST604

 

 

FINANCIAL FIGURES

 

 Turnover:            2012               EUR        336,380,885.00

 Profit:              2012               EUR         18,700,080.00

 Equipment:                              EUR          2,393,776.00

 Ac/ts receivable:                       EUR         43,600,183.00

 Liabilities:                            EUR         38,978,891.00

 Employees:                                                    626

 - thereof permanent staff:                                    321

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                       75.02

 Liquidity ratio:                          1.19

 Return on total capital [%]:        10.44

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                       68.38

 Liquidity ratio:                          1.07

 Return on total capital [%]:        13.98

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                       70.11

 Liquidity ratio:                          1.59

 Return on total capital [%]:        15.21

 

 Balance sheet ratios 01.01.2009 - 31.12.2009

 Equity ratio [%]:                       72.33

 Liquidity ratio:                          1.34

 Return on total capital [%]:        18.14

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

Type of balance sheet:                    Company balance sheet

 

 Financial year:                          01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR        179,192,443.47

  Fixed assets                           EUR         22,280,789.28

   Intangible assets                     EUR            672,790.50

    Concessions, licences, rights        EUR            613,900.00

    Advance payments for intang. assets  EUR             58,890.50

   Tangible assets                       EUR         16,391,971.27

    Land / similar rights                EUR         11,199,319.53

    Plant / machinery                    EUR          2,226,113.00

    Other tangible assets / fixtures and

    fittings                             EUR          2,393,776.00

    Advance payments made / construction

    in progress                          EUR            572,762.74

   Financial assets                      EUR          5,216,027.51

    Shares in participations /

    subsidiaries and the like            EUR          4,216,027.51

     Shares in related companies         EUR          4,210,877.51

     Shares in investee companies        EUR              5,150.00

    Other loans                          EUR          1,000,000.00

  Current assets                         EUR        156,515,390.71

   Stocks                                EUR        110,662,611.58

    Raw materials, consumables and

    supplies                             EUR          5,978,596.39

    Finished goods / work in progress    EUR        104,684,015.19

   Accounts receivable                   EUR         43,600,183.36

    Trade debtors                        EUR         21,036,551.53

    Amounts due from related companies   EUR         15,116,551.64

    Other debtors and assets             EUR          7,447,080.19

   Liquid means                          EUR          2,252,595.77

  Remaining other assets                 EUR            396,263.48

   Accruals (assets)                     EUR            396,263.48

    thereof disagio                      EUR             51,000.00

 

 LIABILITIES                             EUR        179,192,443.47

  Shareholders' equity                   EUR        134,421,600.72

   Capital                               EUR          5,000,000.00

    Subscribed capital (share capital)   EUR          5,000,000.00

   Reserves                              EUR        109,000,000.00

    Retained earnings / revenue reserves EUR        109,000,000.00

   Balance sheet profit/loss (+/-)       EUR         20,421,600.72

    Profit / loss brought forward        EUR          1,721,520.82

    Annual surplus / annual deficit      EUR         18,700,079.90

  Provisions                             EUR          5,791,951.80

   Pension provisions and comparable

   provisions                            EUR            981,324.99

   Other / unspecified provisions        EUR          4,810,626.81

  Liabilities                            EUR         38,978,890.95

   Financial debts                       EUR         16,203,685.34

    Liabilities due to banks             EUR         16,203,685.34

   Other liabilities                     EUR         22,775,205.61

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         17,615,551.74

    Liabilities from received advance

    payments                             EUR              2,074.54

    Liabililties due to related companiesEUR            330,026.92

    Unspecified other liabilities        EUR          4,827,552.41

     thereof liabilities from tax /

     financial authorities               EUR          2,247,805.70

     thereof liabilities from social

     security                            EUR            299,069.41

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        336,380,885.43

  Inventory change + own costs (+/-)     EUR          4,947,886.91

   Inventory change (+/-)                EUR          4,947,886.91

  Other operating income                 EUR          4,202,938.36

  Cost of materials                      EUR        264,968,199.40

   Raw materials and supplies, purchased

   goods                                 EUR        260,070,102.47

   Purchased services                    EUR          4,898,096.93

  Gross result (+/-)                     EUR         80,563,511.30

  Staff expenses                         EUR         26,127,992.71

   Wages and salaries                    EUR         21,912,360.16

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          4,215,632.55

  Total depreciation                     EUR          1,866,087.34

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          1,866,087.34

  Other operating expenses               EUR         28,943,177.70

  Operating result from continuing

  operations                             EUR         23,626,253.55

  Result from participating interests

  (+/-)                                  EUR          1,959,169.79

   Expenses / income from participations EUR          1,959,169.79

    Income from related companies        EUR          1,959,169.79

  Interest result (+/-)                  EUR           -611,066.24

   Interest and similar income           EUR            358,679.08

    thereof from related companies       EUR             63,862.64

   Interest and similar expenses         EUR            969,745.32

    thereof paid to related companies    EUR                  0.00

  Financial result (+/-)                 EUR          1,348,103.55

  Result from ordinary operations (+/-)  EUR         24,974,357.10

  Income tax / refund of income tax (+/-)EUR         -6,215,436.94

  Other taxes / refund of taxes          EUR            -58,840.26

  Tax (+/-)                              EUR         -6,274,277.20

  Annual surplus / annual deficit        EUR         18,700,079.90

 

 

 Type of balance sheet:                   Company balance sheet

 

 Financial year:                          01.01.2011 - 31.12.2011

 

 ASSETS                                  EUR        175,789,218.33

  Fixed assets                           EUR         16,123,900.20

   Intangible assets                     EUR            602,292.00

    Concessions, licences, rights        EUR            579,092.00

    Advance payments for intang. assets  EUR             23,200.00

   Tangible assets                       EUR         12,245,552.29

    Land / similar rights                EUR          7,962,972.08

    Plant / machinery                    EUR            505,995.00

    Other tangible assets / fixtures and

    fittings                             EUR          1,299,922.00

    Advance payments made / construction

    in progress                          EUR          2,476,663.21

   Financial assets                      EUR          3,276,055.91

    Shares in participations /

    subsidiaries and the like            EUR          1,276,055.91

     Shares in related companies         EUR          1,270,905.91

     Shares in cooperatives              EUR              5,150.00

    Other loans                          EUR          2,000,000.00

  Current assets                         EUR        159,402,175.27

   Stocks                                EUR        108,077,159.26

    Raw materials, consumables and

    supplies                             EUR          8,258,922.00

    Finished goods / work in progress    EUR         99,818,237.26

   Accounts receivable                   EUR         47,347,610.61

    thereof total due from shareholders  EUR             60,000.00

    Trade debtors                        EUR         25,868,527.12

    Amounts due from related companies   EUR         11,455,095.57

    Other debtors and assets             EUR         10,023,987.92

   Liquid means                          EUR          3,977,405.40

  Remaining other assets                 EUR            263,142.86

   Accruals (assets)                     EUR            263,142.86

    thereof disagio                      EUR             70,242.00

 

 LIABILITIES                             EUR        175,789,218.33

  Shareholders' equity                   EUR        120,221,520.82

   Capital                               EUR          5,000,000.00

    Subscribed capital (share capital)   EUR          5,000,000.00

   Reserves                              EUR         89,000,000.00

    Retained earnings / revenue reserves EUR         89,000,000.00

   Balance sheet profit/loss (+/-)       EUR         26,221,520.82

    Profit / loss brought forward        EUR          1,655,759.93

    Annual surplus / annual deficit      EUR         24,565,760.89

  Provisions                             EUR          7,546,292.79

   Pension provisions and comparable

   provisions                            EUR            875,496.46

   Provisions for taxes                  EUR          1,804,600.00

   Other / unspecified provisions        EUR          4,866,196.33

  Liabilities                            EUR         48,021,404.72

   thereof total due to shareholders     EUR                  0.00

   Financial debts                       EUR         10,967,391.27

    Liabilities due to banks             EUR         10,967,391.27

   Other liabilities                     EUR         37,054,013.45

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         29,327,300.39

    Liabilities from received advance

    payments                             EUR            418,469.03

    Liabililties due to related companiesEUR            236,103.45

    Unspecified other liabilities        EUR          7,072,140.58

     thereof liabilities from tax /

     financial authorities               EUR          4,947,804.26

     thereof liabilities from social

     security                            EUR            367,328.91

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        356,730,795.27

  Inventory change + own costs (+/-)     EUR            669,628.86

   Inventory change (+/-)                EUR            669,628.86

  Other operating income                 EUR          4,621,367.36

  Cost of materials                      EUR        278,422,972.99

   Raw materials and supplies, purchased

   goods                                 EUR        272,678,880.57

   Purchased services                    EUR          5,744,092.42

  Gross result (+/-)                     EUR         83,598,818.50

  Staff expenses                         EUR         24,853,030.09

   Wages and salaries                    EUR         20,835,251.00

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          4,017,779.09

  Total depreciation                     EUR          1,318,814.41

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          1,318,814.41

  Other operating expenses               EUR         26,996,189.59

  Operating result from continuing

  operations                             EUR         30,430,784.41

  Result from participating interests

  (+/-)                                  EUR          3,806,580.98

   Expenses / income from participations EUR          3,806,580.98

    Income from related companies        EUR          3,806,580.98

  Interest result (+/-)                  EUR           -827,304.50

   Interest and similar income           EUR            350,111.04

    thereof from related companies       EUR             68,545.00

   Interest and similar expenses         EUR          1,177,415.54

  Financial result (+/-)                 EUR          2,979,276.48

  Result from ordinary operations (+/-)  EUR         33,410,060.89

  Income tax / refund of income tax (+/-)EUR         -8,814,511.93

  Other taxes / refund of taxes          EUR            -29,788.07

  Tax (+/-)                              EUR         -8,844,300.00

  Annual surplus / annual deficit        EUR         24,565,760.89


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.98.62

Euro

1

Rs.77.67

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.