MIRA INFORM REPORT

 

 

Report Date :

11.10.2014

 

IDENTIFICATION DETAILS

 

Name :

L&T – MHPS TURBINE GENERATORS PRIVATE LIMITED

 

 

Formerly Known As :

L&T – MHI TURBINE GENERATORS PRIVATE LIMITED (w.e.f. 22.11.2007)

L&T TURBO GENERATOR PRIVATE LIMITED

 

 

Registered Office :

L&T House, Ballard Estate, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.12.2006

 

 

Com. Reg. No.:

11-166541

 

 

Capital Investment / Paid-up Capital :

Rs. 3406.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31101MH2006PTC166541

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Supercritical Steam Turbines and Generators

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4750000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Larsen & Toubro and Mitsubishi Hitachi Power Systems. It is a well-established company having a satisfactory track record.

 

There seem huge accumulated losses recorded by the company during 2013.

 

However, the company get strong financial and technological supports its promoters of joint venture partners.

 

Trade relations are reported to be fair. Business is active. Payments terms are reported to be usually correct.

 

In view of strong holding companies and experienced promoters, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating  = A+

Rating Explanation

Have adequate degree of safety and carry low credit risk

Date

14.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Management non co-operative (91-261-2808295 / 2805800)

 

LOCATIONS

 

Registered Office :

L&T House, Ballard Estate, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-67525656

Fax No.:

91-22-67525893

E-Mail :

subhodh.shetty@larsentoubro.com

infodesk@larsentoubro.com

Website :

www.larsentoubro.com

 

 

Marketing Office :

LMTG Hazira Works, Larsen And Turbo, P. O. Bhatha, District – Surat – 394510, Gujarat, India

Tel. No.:

91-261-2805833

Fax No.:

91-265-2452282

E-Mail :

lmtg.mktg@lntpower.com  

 

 

DIRECTORS

 

As on 05.08.2013

 

Name :

Mr. Yozaburo Mabuchi

Designation :

Director

Address :

2-33-13, Shiroyamadai Nagasaki-Shi, Nagasaki –Ken, Nagasaki, Japan

Date of Birth/Age :

04.10.1951

Date of Appointment :

23.12.2008

DIN No.:

01585780

 

 

Name :

Mr. Masayuki Kubo

Designation :

Director

Address :

3-4-4-501 Kamioooka- Nishi, Konan-Ku, Yokohama-Shi, Kanagawa-Ken, Japan

Date of Birth/Age :

15.08.1952

Date of Appointment :

01.04.2011

DIN No.:

01585730

 

 

Name :

Mr. Sravankumar Venkata Satya Yeleswarapu

Designation :

Director

Address :

Flat No 801 Verona, Hirananadani Gardens, Powai, Mumbai – 400076, Maharshtra, India

Date of Birth/Age :

24.02.1960

Date of Appointment :

26.01.2012

DIN No.:

01080060

 

 

Name :

Mr. Hideshi Kawamoto

Designation :

Director

Address :

Koudagou, 1196-135, Nagayocho, Nishionokigun, Japan

Date of Birth/Age :

07.02.1962

Date of Appointment :

26.04.2012

DIN No.:

05256959

 

 

Name :

Mr. Subrat Kumar Das

Designation :

Whole Time Director

Address :

No. 52, Ashirwad Bungalows, Near Rajhans Cinema, Dumas Road, Surat – 395007, Gujrat, India

Date of Birth/Age :

17.03.1952

Date of Appointment :

22.05.2012

DIN No.:

05283783

 

 

Name :

Mitsuyoshi Tsuchiya

Designation :

Director

Address :

1-2-20-802, Rikyuunishimati, Suma-Ward, Kobe City

Date of Birth/Age :

26.03.1958

Date of Appointment :

10.10.2013

DIN No.:

06711159

 

 

Name :

Mr. Shailendra Roy

Designation :

Chairman

Address :

Flat No 603/604, Kalpana Building, Opposite Ramkrishna Mission Hospital, 11th Road, Khar West, Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

18.09.1952

Date of Appointment :

30.08.2012

DIN No.:

02144836

 

 

Name :

Mr. Sunil Pande

Designation :

Director

Address :

703, Sovereign Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

13.08.1950

Date of Appointment :

05.12.2012

DIN No.:

03060968

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Kumar Gupta

Designation :

Company Secretary

Address :

9, Navratan Baug, Indore - 452001, Madhya Pradesh, India

Date of Birth/Age :

07.09.1964

Date of Appointment :

01.03.2011

PAN No.:

ABAPM8233E

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 05.08.2013

 

Names of Shareholders

 

No. of Shares

Mitsubishi Heavy Industries Limited

 

152434000

Mitsubishi Electric Corporation

 

34060000

Larsen And Turbo Limited

 

194106000

Total

 

380600000

 

As on 04.05.2013

 

Names of Allottees

 

No. of Shares

Mitsubishi Heavy Industries Limited

 

19600000

Larsen And Turbo Limited

 

20400000

Total

 

40000000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

49.00

Bodies corporate

51.00

 

 

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Supercritical Steam Turbines and Generators

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • ICICI Bank Limited, Landmark race Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

Loans repayable on demand from banks

3476.947

1652.756

Total

3476.947

1652.756

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Sharp and Tannan

Chartered Accountants

Address :

Ravindra Annexe, 194, Churchgate Reclamation, Dinshaw Vachha Road, Mumbai – 400020, Maharashtra, India

PAN No.:

AAAFS2967E

 

 

Holding Company :

Larsen and Turbo Limited, India

CIN No.: L99999MH1946PLC004768

 

 

Joint venture :

  • Mitsubishi Heavy Industries Limited, Japan
  • Mitsubishi Electric Corporation , Japan

 

 

Associates/Subsidiaries :

  • Larsen and Toubro Infotech Limited

CIN No.: U72900MH1996PLC104693

  • L&T  - Mhi Boilers Private Limited

CIN No.: U29119MH2006PTC165102

  • Ewac Alloys Limited

CIN No.: U74999MH1962PLC012315

  • Landt- Valdel Engineering Limited

CIN No.: U74210KA2004PLC035094

 

 

Sister concern :

  • Mitsubishi Electric India Private Limited, India

CIN NO.: U51909dl2010ftc227827

  • Mitsubishi Power Systems India Private Limited

CIN NO.: U29292dl2011ftc225628

 

 

CAPITAL STRUCTURE

 

As on: 05.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

390000000

Equity Shares

Rs.10/- each

Rs. 3900.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

380600000

Equity Shares

Rs.10/- each

Rs. 3806.000 Millions

 

 

 

 

 

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

390000000

Equity Shares

Rs.10/- each

Rs. 3900.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

340600000

Equity Shares

Rs.10/- each

Rs. 3406.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3406.000

2501.000

2501.000

(b) Reserves & Surplus

(2218.840)

(1172.005)

(955.990)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1187.160

1328.995

1545.010

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

9577.333

8707.283

5268.407

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

9577.333

8707.283

5268.407

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3476.947

1652.756

0.000

(b) Trade payables

11866.059

12591.570

9615.339

(c) Other current liabilities

3404.391

3787.701

4938.441

(d) Short-term provisions

66.708

677.527

532.861

Total Current Liabilities (4)

18814.105

18709.554

15086.641

 

 

 

 

TOTAL

29578.598

28745.832

21900.058

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10126.201

6891.293

4969.653

(ii) Intangible Assets

147.776

147.030

157.308

(iii) Capital work-in-progress

1694.421

2298.789

1620.489

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

577.947

577.999

0.000

(d)  Long-term Loan and Advances

143.563

370.996

1472.739

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12689.908

10286.107

8220.189

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

312.159

(b) Inventories

1326.514

247.956

51.208

(c) Trade receivables

9783.000

5910.980

1528.362

(d) Cash and cash equivalents

(83.667)

0.303

129.056

(e) Short-term loans and advances

1798.160

1375.651

3220.256

(f) Other current assets

4064.683

10924.835

8438.828

Total Current Assets

16888.690

18459.725

13679.869

 

 

 

 

TOTAL

29578.598

28745.832

21900.058

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

10350.400

12274.400

11352.367

 

 

Other Income

(427.100)

49.400

0.000

 

 

TOTAL                                     (A)

9923.300

12323.800

11352.367

 

 

 

 

 

Less

EXPENSES                                                      (B)

9595.800

11928.100

11503.805

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

327.500

395.700

(151.438)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

619.000

732.700

39.639

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(291.500)

(337.000)

(191.077)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

603.100

412.300

94.119

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(894.600)

(749.300)

(285.196)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(894.600)

(749.300)

(285.196)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1150.200)

(978.837)

(693.641)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Tax on Dividend

0.001

(577.917)

0.000

 

BALANCE CARRIED TO THE B/S

(2044.801)

(1150.220)

(978.837)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

111.700

4.819

0.000

 

TOTAL EARNINGS

111.700

4.819

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.63)

(2.20)

(0.84)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(9.02)

(6.08)

(2.51)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(8.64)

(6.10)

(2.51)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.28)

(2.90)

(1.41)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.75)

(0.56)

(0.18)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

11.00

7.80

3.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

0.99

0.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2501.000

2501.000

3406.000

Reserves & Surplus

(955.990)

(1172.005)

(2218.840)

Net worth

1545.010

1328.995

1187.160

 

 

 

 

long-term borrowings

5268.407

8707.283

9577.333

Short term borrowings

0.000

1652.756

3476.947

Total borrowings

5268.407

10360.039

13054.280

Debt/Equity ratio

3.410

7.795

10.996

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

11352.367

12274.400

10350.400

 

 

8.122

(15.675)

 

 


NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

11352.367

12274.400

10350.400

Profit

(285.196)

(749.300)

(894.600)

 

(2.51%)

(6.10%)

(8.64%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Other external commercial borrowings

9577.333

8707.283

Total

9577.333

8707.283

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10240270

23/09/2011 *

12,500,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B22575625

 

* Date of charge modification


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.98.62

Euro

1

Rs.77.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

3

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.