MIRA INFORM REPORT

 

 

Report Date :

11.10.2014

 

IDENTIFICATION DETAILS

 

Name :

PAREKH TEXTILES PRIVATE LIMITED

 

 

Registered Office :

1-3-1/1/3, Parekh Chambers, Kavadiguda, Hyderabad – 500080, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.06.1995

 

 

Com. Reg. No.:

01-020701

 

 

Capital Investment / Paid-up Capital :

Rs.90.639 Millions

 

 

CIN No.:

[Company Identification No.]

U17200TG1995PTC020701

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Cotton and Cotton Waste.

 

 

No. of Employees :

29 (Approximately)  (19- In Office and 10 – In Branch)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by low profit margin, low reserves level and increased in the borrowing of the company during 2013.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mahesh

Designation :

Account Manager

Contact No.:

91-40-30410999

Date :

11.10.2014

 

 

LOCATIONS

 

Registered Office :

1-3-1/1/3, Parekh Chambers, Kavadiguda, Hyderabad – 500080, Telangana, India

Tel. No.:

91-40-30410999

Mobile No.:

91-9391100793

Fax No.:

91-40-30410919 

E-Mail :

parekhtextiles@yahoo.com

pcparekh123@yahoo.com

Website : 

www.parekhgroup.co.in

Location :

Owned

 

 

Branch Office :

Located At:

 

v  Guntur

v  Ahmedabad

v  Coimbatore

v  Nagpur

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Premal Chandrakant Parekh

Designation :

Director

Address :

A4/3, Chandralok Residential Complex, 111, S D Road, Secunderabad – 500003, Andhra Pradesh, India

Date of Birth/Age :

28.10.1970

Qualification :

B.Com

Date of Appointment :

15.06.1995

PAN No.:

ACHPP4763G

DIN No.:

00214461

 

 

Name :

Mr. Ketan Chandrakant Parekh

Designation :

Director

Address :

A5/3B, Chandralok Residential Complex, 111, S D Road, Secunderabad – 500003, Andhra Pradesh, India

Date of Birth/Age :

04.01.1969

Date of Appointment :

15.06.1995

PAN No.:

AAQPP2301M

DIN No.:

01667529

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

 

Names of Shareholders

No. of Shares

Premal C Parekh

4270582

Komal P Parekh

3032000

Seema a Patil

6120

Ayush Parekh Bemeficiary Trust, India

224000

Simran Parekh Bemeficiary Trust, India

224000

Anil A Patel

6360

Amruthlal Patel

16

Equal Merchandise Private Limited, India

1300800

Parshottam Hansrajbhai Sureja

1

Rambhaben Parshottam Sureja

1

Total

9063880

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

21.76

Directors or relatives of Directors

78.10

Other top fifty shareholders

0.14

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Cotton and cotton Waste.

 

 

Terms :

 

Selling :

L/C (60 Days)

 

 

GENERAL INFORMATION

 

No. of Employees :

29 (Approximately)  (19- In Office and 10 – In Branch)

 

 

Bankers :

HDFC Bank, SD Road Branch

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Long Term Loans - From Banks

 

 

HDFC Bank-OD

8.952

12.953

HDFC Bank-MF

17.806

0.000

 

 

 

Total

26.758

12.953

 

Banking Relations :

 

 

 

Auditors :

 

Name :

K.G. Maniyar and Company

Chartered Accountants

Address :

Flat G1 and G6, 3-4-862, Harshdham Apartments Barkatpura, Andhra Pradesh, India

PAN No.:

AAGFL5577L

 

 

Other related parties:

v  Ayush Parekh Beneficiary Trust

v  Heer Parekh Beneficiary Trust

v  Simran P Parekh Beneficiary Trust

 

 

Associate

v  Equal Merchandise Private Limited, India [U51909WB2007PTC120874]

v  KNP Cottex Private Limited, India [U17121WB2009PTC132624]

v  Equal Merchandise Private Limited, India [U51909WB2007PTC120874]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9063880

Equity Shares

Rs.10/- each

Rs. 90.639 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

90.639

56.649

9.704

(b) Reserves & Surplus

17.474

45.403

45.244

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

108.113

102.052

54.948

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

49.975

30.403

41.733

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

49.975

30.403

41.733

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

111.973

90.304

59.399

(c) Other current liabilities

0.424

8.120

0.780

(d) Short-term provisions

2.810

0.000

0.000

Total Current Liabilities (4)

115.207

98.424

60.179

 

 

 

 

TOTAL

273.295

230.879

156.860

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.138

5.299

5.496

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.189

0.201

0.166

(d)  Long-term Loan and Advances

0.105

0.117

0.298

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.432

5.617

5.960

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

50.599

43.723

26.639

(c) Trade receivables

160.549

138.427

102.493

(d) Cash and cash equivalents

35.562

28.589

11.022

(e) Short-term loans and advances

18.509

14.523

10.466

(f) Other current assets

0.644

0.000

0.280

Total Current Assets

265.863

225.262

150.900

 

 

 

 

TOTAL

273.295

230.879

156.860

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1605.670

1503.649

 

 

Other Income

4.388

3.596

 

 

 

TOTAL                                    

1610.058

1507.245

1022.153

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1576.813

1485.468

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6.875)

(17.085)

 

 

 

Employees benefits expense

7.502

6.932

 

 

 

Other expenses

16.351

15.206

 

 

 

TOTAL                                    

1593.791

1490.521

1012.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

16.267

16.724

10.153

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

5.383

5.853

3.377

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

10.884

10.871

6.776

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

2.001

1.507

0.957

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

8.883

9.364

5.819

 

 

 

 

 

Less

TAX                                                                 

2.753

2.910

2.993

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

6.130

6.454

2.826

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.07

0.11

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.38

0.43

0.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.25

4.06

3.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.09

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.46

0.30

0.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.31

2.29

2.51

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.704

56.649

90.639

Reserves & Surplus

45.244

45.403

17.474

Net worth

54.948

102.052

108.113

 

 

 

 

long-term borrowings

41.733

30.403

49.975

Short term borrowings

0.000

0.000

0.000

Total borrowings

41.733

30.403

49.975

Debt/Equity ratio

0.759

0.298

0.462

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1022.153

1507.245

1610.058

 

 

47.458

6.821

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1022.153

1507.245

1610.058

Profit

0.000

6.454

6.130

 

0.00%

0.43%

0.38%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Directors

 

 

Keten C.Parekh

0.076

0.519

Premal C.Parekh

10.519

0.000

 

 

 

From Others

 

 

Anil A Patel

0.000

0.519

C.M. Parekh

0.000

0.599

CMP-HUF

0.000

1.560

Parshottam Hansrajbhai Sureja

1.212

1.112

Rambhaben Parshottam Sureja

1.212

1.112

Komal C Parekh

2.500

0.000

Ayush P Parekh

0.689

0.524

Ayush Parekh Benificiary Trust

0.155

0.000

Heer P Parekh

0.689

0.524

Heer Parekh Benificiary Trust

0.049

0.000

Simran P Parekh

0.727

0.524

Simran P Parekh Benificiary Trust

0.032

0.000

Palak K Parekh

0.868

0.524

Carnation Vincom Private Limited

4.200

0.000

Amrurth lal Patel

0.000

5.066

Equal Merchandise Private Limited

0.289

0.320

 

 

 

Total

23.217

12.903

 

 

INDEX OF CHARGES:

 

No Charges Exist For Company

 

 

FIXED ASSETS

 

œ  Air Conditioner

œ  Car

œ  Computer

œ  Furniture

œ  Electrification Work

œ  Fire Extinguisher

œ  Mobile

œ  Plant and Machinery

œ  Printer

œ  Vehicle

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.98.62

Euro

1

Rs.77.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.