MIRA INFORM REPORT

 

 

Report Date :

13.10.2014

 

IDENTIFICATION DETAILS

 

Name :

LAKME LEVER PRIVATE LIMITED

 

 

Registered Office :

Shriniwas House, 1st Floor, H Somani Marg, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.12.2008

 

 

Com. Reg. No.:

11-188539

 

 

Capital Investment / Paid-up Capital :

Rs.200.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24247MH2008PTC188539

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in providing beauty care services through own salons and franchisees.

 

 

No. of Employees :

Information declined by the management

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Hindustan Unilever Limited.

 

It is an established company having a moderate track record.

 

Net worth of the company has been eroded due to accumulated loss incurred from its operations.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of strong holding, the company can be considered for business dealings with slight caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had rakashy defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-22-39832117)

 

 

LOCATIONS

 

Registered Office :

Shriniwas House, 1st Floor, H Somani Marg, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-39832117

Fax No.:

Not Available

E-Mail :

comsec.hul@unilever.com

care@lakmelever.com 

Website:

www.lakmesalon.com

 

 

DIRECTORS

 

As on 27.06.2014

 

Name :

Mr. Pushkaraj rakash shenai

Designation :

Whole-time director

Address :

12, Irani Mansion Gokhale Society Lane, Parel, Mumbai – 400012, Maharashtra, India

Date of Birth/Age :

14.01.1974

Date of Appointment :

25.07.2013

DIN No.:

03518297

PAN No.:

AOPPS4280R

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201MH2006PTC165659

NEPTUNE REALTORS PRIVATE LIMITED

Director

14/09/2011

09/05/2011

23/01/2012

Active

NO

2

U70102MH2011PTC219815

AASAN DEVELOPERS & CONSTRUCTIONS PRIVATE LIMITED

Director

14/07/2011

14/07/2011

16/10/2012

Active

NO

3

U70102MH2011PTC221503

THOUGHTFUL REALTORS PRIVATE LIMITED

Director

05/09/2011

05/09/2011

16/10/2012

Active

NO

4

U70101MH2011PTC220201

FLOAT DEVELOPERS PRIVATE LIMITED

Director

22/03/2012

22/03/2012

16/10/2012

Active

NO

5

U70102MH2011PTC220085

GERBE DEVELOPERS PRIVATE LIMITED

Director

22/03/2012

22/03/2012

16/10/2012

Active

NO

6

U70102MH2011PTC220137

NIVAL DEVELOPERS PRIVATE LIMITED

Director

22/03/2012

22/03/2012

16/10/2012

Active

NO

7

U24247MH2008PTC188539

LAKME LEVER PRIVATE LIMITED

Whole-time director

25/07/2013

26/04/2013

-

Active

NO

 

 

Name :

Mr. Devopam Narendra Bajpai

Designation :

Director

Address :

Meghdoot Tower, A Lokhandwala Back Road, Lokhandwala, Andheri West, Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

14.11.1965

Date of Appointment :

27.07.2011

DIN No.:

00050516

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910MH1977PLC019873

TIFCO HOLDINGS LIMITED

Director

10/03/2006

10/03/2006

14/12/2007

Active

NO

2

U55101GA1986PLC001980

ASIA PACIFIC HOTELS LIMITED

Director

16/03/2006

16/03/2006

-

Amalgamated

NO

3

U55101MH1979PLC021967

TAJ LANDS END LIMITED

Director

24/03/2006

24/03/2006

-

Amalgamated

NO

4

L55101UP1971PLC003480

BENARES HOTELS LIMITED

Director

23/05/2006

23/05/2006

14/11/2007

Active

NO

5

U51909KL1989PLC005465

INNOVATIVE FOODS LIMITED

Additional director

29/01/2007

29/01/2007

21/01/2008

Active

NO

6

U85110KA1995PLC017192

TAJ KARNATAKA HOTELS AND RESORTS LIMITED

Nominee director

27/09/2007

12/06/2007

20/12/2007

Active

NO

7

U74140WB2003PTC121076

MEDICA SYNERGIE PRIVATE LIMITED

Nominee director

16/07/2008

16/07/2008

25/06/2010

Active

NO

8

U70100MH2003PLC143211

I-VEN REALTY LIMITED

Additional director

25/03/2009

25/03/2009

27/05/2010

Active

NO

9

U45400TG2007PTC053720

TELLAPUR TECHNOCITY PRIVATE LIMITED

Director

23/11/2009

27/08/2009

03/05/2010

Active

NO

10

U24247MH2008PTC188539

LAKME LEVER PRIVATE LIMITED

Director

27/07/2011

30/03/2011

-

Active

NO

11

U67120MH1994PTC082045

DIGITAL SECURITIES PRIVATE LIMITED

Director

29/09/2011

27/07/2011

-

Amalgamated

NO

12

U24246TN1981PLC008785

PONDS EXPORTS LIMITED

Director

20/07/2012

27/07/2011

-

Active

NO

13

U65990MH1958PLC011060

HINDLEVER TRUST LIMITED

Director

20/07/2012

27/07/2011

-

Active

NO

14

U74999MH1946PLC005403

LEVERS ASSOCIATED TRUST LIMITED

Director

20/07/2012

22/08/2011

-

Active

NO

15

U51900MH1963PLC012667

UNILEVER INDIA EXPORTS LIMITED

Director

23/07/2012

22/08/2011

-

Active

NO

16

U24110MH1994PTC081672

UNILEVER INDUSTRIES PRIVATE LIMITED

Director

28/09/2012

30/09/2011

-

Active

NO

17

U74120MH2012FTC228937

UNILEVER VENTURES INDIA ADVISORY PRIVATE LIMITED

Director

29/03/2012

29/03/2012

-

Active

NO

18

U24110MH1990PTC254953

AQUAGEL CHEMICALS PRIVATE LIMITED

Director

23/08/2013

26/03/2013

-

Active

NO

 

 

Name :

Anita Sandeep Zutshi

Designation :

Director

Address :

2301, Oberoi Splndor Grane, Jvlr, Oppsoite Majas Depot, Andheri (East), Mumbai – 400060, Maharashtra, India

Date of Birth/Age :

24.07.1971

Date of Appointment :

27.06.2014

DIN No.:

03534695

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH2007PTC176788

HINDUSTAN FIELD SERVICES PRIVATE LIMITED

Director

28/09/2011

27/01/2011

-

Active

NO

2

U24247MH2008PTC188539

LAKME LEVER PRIVATE LIMITED

Director

27/06/2014

23/04/2014

-

Active

NO

3

U74999PN1994PTC081290

KIMBERLY-CLARK LEVER PRIVATE LIMITED

Additional director

17/07/2014

17/07/2014

-

Active

NO

 

 

Key executive

 

Name :

Mr. Amit Bhasin

Designation :

Secretary

Address :

Flat No. B601, 6th Floor, Sai Sthaan, Plot No. 456, Sector 29, Nerul, Navi Mumbai – 400706, Maharashtra, India

Date of Birth/Age :

17.08.1980

Date of Appointment :

24.05.2010

PAN No.:

AHDPB2984J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.06.2014

 

Names of Shareholders

 

No. of Shares

Hindustan Unilever Limited, India

 

19999999

R Sridhar Hindustan Unilever Limited, India

 

1

Total

 

20000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.06.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in providing beauty care services through own salons and franchisees.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

Address :

2 5 2 Veer Savarkar Marg, Shivaji Park, Dadar West, Mumbai-400028, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFL5878L

 

 

Holding company:

  • Hindustan Unilever Limited, India [L15140MH1933PLC002030]

 

 

Ultimate Holding Company:

  • Unilever PLC

 

 

Fellow Subsidiary Company:

  • TIGI Linea, LP

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70000000

Equity Shares

Rs.10/- each

Rs. 700.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

200.000

200.000

200.000

(b) Reserves & Surplus

(754.139)

(591.415)

(360.586)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(554.139)

(391.415)

(160.586)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

700.000

511.000

297.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

16.243

0.000

0.000

(d) long-term provisions

0.255

0.232

0.018

Total Non-current Liabilities (3)

716.498

511.232

297.018

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

143.352

142.160

97.141

(c) Other current liabilities

71.072

58.605

43.076

(d) Short-term provisions

0.000

0.000

0.020

Total Current Liabilities (4)

214.424

200.765

140.237

 

 

 

 

TOTAL

376.783

320.582

276.669

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

127.413

86.561

97.527

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.352

12.753

4.850

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

99.083

95.646

69.795

(e) Other Non-current assets

0.699

0.720

0.700

Total Non-Current Assets

228.547

195.680

172.872

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

69.638

48.550

44.047

(c) Trade receivables

46.548

51.697

34.836

(d) Cash and cash equivalents

25.453

17.232

15.522

(e) Short-term loans and advances

6.412

7.330

9.392

(f) Other current assets

0.185

0.093

0.000

Total Current Assets

148.236

124.902

103.797

 

 

 

 

TOTAL

376.783

320.582

276.669

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from Operations

815.947

590.676

446.625

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(162.724)

(230.829)

(132.458)

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(162.724)

(230.829)

(132.458)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(591.415)

(360.586)

(228.128)

 

 

 

 

 

 

Balance Carried to the B/S

(754.139)

(591.415)

(360.586)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(8.14)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PBT/Sales)

(%)

(19.94)

(39.08)

(29.66)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(43.34)

(74.99)

(48.73)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.59

0.82

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(1.26)

(1.31)

(1.85)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.69

0.62

0.74

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

200.000

200.000

200.000

Reserves & Surplus

(360.586)

(591.415)

(754.139)

Net worth

(160.586)

(391.415)

(554.139)

 

 

 

 

long-term borrowings

297.000

511.000

700.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

297.000

511.000

700.000

Debt/Equity ratio

(1.849)

(1.306)

(1.263)

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

446.625

590.676

815.947

 

 

32.253

38.138

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

446.625

590.676

815.947

Profit

(132.458)

(230.829)

(162.724)

 

(29.66%)

(39.08%)

(19.94%)

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

OPERATIONAL REVIEW

 

The Company has 225 Lakmé Salons, of which 57 are Company owned / managed and 168 are franchisee salons. The Company delivered double digit salon growth for the fourth consecutive year although the market slowed down by consumers pulling back on discretionary spends. Net expansion improved from 8 salons in the previous year to 36 salons in this financial year. Innovations like Perfect Radiance and Youth Infinity facial rituals have delighted consumers and driven growth. The flagship Lakme Absolute Salon which magnifies the back stage

experience with professional styling expertise and bespoke beauty rituals, was launched in Mumbai. The Company is investing in improving customer service and building delightful imagery to support the Lakme PROstylist proposition. Overall revenue from operations grew by 38% during the year. The Company continued to invest in building the business for the future. The Company will continue to receive support from the holding Company, Hindustan Unilever Limited, to drive growth in the beauty business.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advance from others

700.000

511.000

 

 

 

Total

700.000

511.000

 

 

FIXED ASSETS

 

Tangible assets

 

  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Leasehold improvements

 

Intangible assets

 

  • Goodwill

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.98.62

Euro

1

Rs.77.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.