MIRA INFORM REPORT
|
Report Date : |
13.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
MARVEL SIGMA
HOMES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
4th
Floor, Above IDBI Bank, Arthavishwa Building, Lane No.5, Koregaon Park, Pune –
411 006, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
18.06.2010 |
|
|
|
|
Com. Reg. No.: |
11-136619 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.397
million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45200PN2010PTC136619 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the development of property. |
|
|
|
|
No. of Employees
: |
Information declined by the Management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (15) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company has recorded huge accumulated losses which has resulted
into fully erosion of net worth. However, business is active. Payments terms are reported to be slow. The company can be business dealings on a secured trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of Investigation
books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund Based Limits: C |
|
Rating Explanation |
Poor credit quality and limited prospects of recovery. |
|
Date |
Feb 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
MANAGEMENT NON – COOPERATIVE (91-20-26052920)
LOCATIONS
|
Registered Office : |
4th Floor,
Above IDBI Bank, Arthavishwa Building, Lane No.5, Koregaon Park, Pune – 411
006, Maharashtra, India |
|
Tel. No.: |
91-20-26052920/ 26052921/ 32900573/ 26152920/ 26152921 |
|
Mobile No.: |
91-9822082221 (Mr. Vijay C.) |
|
Fax No.: |
91-20-66201389 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Mahesh Bansilal Laddha |
|
Designation : |
Director |
|
Address : |
Flat No.1, Novelty Co-Operative Housing Society, Behind Maruti Care
Point, Near Chatursinghi Temple, Pune – 411 016, Maharashtra, India |
|
Date of Birth/Age : |
10.08.1965 |
|
Date of Appointment : |
18.06.2010 |
|
DIN No.: |
00158212 |
|
|
|
|
Name : |
Mr. Vishwajeet Subhash Jhavar |
|
Designation : |
Director |
|
Address : |
A-10, Flat No.1, Meera Nagar, Koregaon Park, Pune – 411 001, Maharashtra,
India |
|
Date of Birth/Age : |
03.05.1969 |
|
Date of Appointment : |
18.06.2010 |
|
DIN No.: |
00158203 |
|
PAN No.: |
AAKPJ4693C |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders (Ordinary Equity Shares) |
Ordinary Equity
Shares) |
Shares A Equity
Shares |
Shares B Equity
Shares |
|
Vishwajeet Subhash Jhavar |
1 |
-- |
-- |
|
Marvel Promoters and Developers (Pune) Private Limited, India |
20733 |
-- |
5828 |
|
ICICI Prudential Asset Management Company Limited A/c PMS-IOP, India |
7285 |
5828 |
-- |
|
Total |
28019 |
5828 |
5828 |
|
|
|
|
|
|
Total |
39675 |
||
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Bodies corporate |
66.95 |
|
Other top fifty shareholders |
33.05 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the development of property. |
||||
|
|
|
||||
|
Products/ Services : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the Management |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Financial Institute: |
|
|
|
|
|
Auditors : |
|
|
Name : |
B.B.S.R. and Company Chartered Accountants |
|
Address : |
703, 7th Floor, Godrej Castlemaine, Bund Garden Road, Pune
– 411 001, Maharashtra, India |
|
Tel. No.: |
91-20-30504000 |
|
Fax No.: |
91-20-30504100 |
|
Income-tax
PAN of auditor or auditor's firm : |
AAKFB4397F |
|
|
|
|
Holding company: |
[U45200PN2007PTC130439] |
|
|
|
|
Other related party: |
[U99999DL1993PLC054135] |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are
partners with Key management personnel and their relatives: |
[U70102PN2006PLC128506]
[U70101PN2008PTC131638]
[U45200PN2010PTC136620]
[U45209PN2010PTC137083]
[U45200PN2010PTC136621] |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
892000 |
Ordinary Equity Shares |
Rs.10/- each |
Rs.8.920 millions |
|
49000 |
Series A - Equity Shares |
Rs.10/- each |
Rs.0.490 million |
|
49000 |
Series B - Equity Shares |
Rs.10/- each |
Rs.0.490 million |
|
|
Total |
|
Rs.9.900
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
28019 |
Ordinary Equity Shares |
Rs.10/- each |
Rs.0.281
million |
|
5828 |
Series A - Equity Shares |
Rs.10/- each |
Rs.0.058
million |
|
5828 |
Series B - Equity Shares |
Rs.10/- each |
Rs.0.058
million |
|
|
Total |
|
Rs.0.397 million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.397 |
0.397 |
0.397 |
|
(b) Reserves & Surplus |
(160.121) |
(180.183) |
(63.253) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
(159.724) |
(179.786) |
(62.856) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.031 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
0.000 |
0.000 |
0.031 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1115.629 |
939.970 |
570.881 |
|
(b) Trade payables |
145.626 |
151.938 |
66.073 |
|
(c) Other current liabilities |
946.102 |
1033.126 |
163.912 |
|
(d) Short-term provisions |
71.513 |
104.652 |
0.000 |
|
Total
Current Liabilities (4) |
2278.870 |
2229.686 |
800.866 |
|
|
|
|
|
|
TOTAL |
2119.146 |
2049.900 |
738.041 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
28.362 |
29.290 |
4.471 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
27.853 |
17.949 |
3.633 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.062 |
0.062 |
0.000 |
|
(c) Deferred tax assets (net) |
0.054 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
5.622 |
2.972 |
0.002 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
61.953 |
50.273 |
8.106 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1116.187 |
1385.400 |
311.863 |
|
(c) Trade receivables |
11.681 |
0.000 |
0.000 |
|
(d) Cash and cash equivalents |
43.423 |
68.263 |
90.770 |
|
(e) Short-term loans and
advances |
771.645 |
494.202 |
327.243 |
|
(f) Other current assets |
114.257 |
51.762 |
0.059 |
|
Total
Current Assets |
2057.193 |
1999.627 |
729.935 |
|
|
|
|
|
|
TOTAL |
2119.146 |
2049.900 |
738.041 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
|
|
|
Other Income |
|
|
|
|
|
TOTAL |
1184.201 |
31.496 |
0.307 |
|
|
|
|
|
|
|
Less |
EXPENSES |
(Including
Financial Expenses ) |
127.967 |
61.067 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
(96.471) |
(60.760) |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
20.226 |
2.200 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
25.420 |
(116.697) |
(62.960) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
0.304 |
0.263 |
0.262 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
25.116 |
(116.960) |
(63.222) |
|
|
|
|
|
|
|
Less |
TAX |
5.055 |
(0.031) |
0.031 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
20.061 |
(116.929) |
(63.253) |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
(63.253) |
0.000 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
NA |
(180.182) |
(63.253) |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
505.63 |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.69 |
(371.25) |
(20603.58) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.20 |
(5.76) |
(8.61) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.16) |
0.65 |
1.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
(6.98) |
(5.23) |
(9.08) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.90 |
0.90 |
0.91 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
0.397 |
0.397 |
0.397 |
|
Reserves & Surplus |
(63.253) |
((180.183) |
(160.121) |
|
Net
worth |
(62.856) |
(179.786) |
(159.724) |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
570.881 |
939.970 |
1115.629 |
|
Total
borrowings |
570.881 |
939.970 |
1115.629 |
|
Debt/Equity
ratio |
(9.082) |
(5.228) |
(6.985) |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
0.307 |
31.496 |
1184.201 |
|
|
|
10,159.283 |
3,659.846 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
0.307 |
31.496 |
1184.201 |
|
Profit |
(63.253) |
(116.929) |
20.061 |
|
|
(20603.58%) |
(371.25%) |
1.69% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT DETAILS: NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
FINANCIAL OUTPUT AND OPERATIONAL
REVIEW:
During the year, the company has reported Net profits after tax of Rs. 20.061 Millions during the current financial year as compared to the loss of Rs. 116.930 Millions for the previous financial year. One of the reasons for growth in profitability of the Company is a result of the improved performance of the Company and the same has been reflected by the growth in the operating income of the Company. The Directors have taken and shall continue to undertake rigorous and precise efforts and shall also adopt various strategies and plans which would be advantageous and in the best interest of the company to reap efficient results in the future years to come.
However with the projects undertaken the future prospects of the company will be beneficial and in favour of the Company.
BACKGROUND
Subject is a Private Limited Company. The shareholders of the company are Marvel Promoters & Developers (Pune) Private Limited and ICICI Prudential Asset Management Company Limited. The Company is currently developing residential projects in Pune.
UNSECURED LOAN
|
PARTICULARS |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Short-term
borrowings |
|
|
|
Fully convertible debentures intercorporate |
146.955 |
146.955 |
|
Loans and advances from directors |
0.808 |
0.255 |
|
Total |
147.763 |
147.210 |
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10524012 |
08/08/2014 |
1,500,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BUILDING,
GROUND FLOOR, 17, R. KAMANI MARG, |
C25659350 |
|
2 |
10446523 |
31/07/2013 |
100,000,000.00 |
TATA CAPITAL HOUSING FINANCE LIMITED |
ONE FORBES, DR V B
GANDHI MARG, FORT, MUMBAI, MAH |
B83763904 |
|
3 |
10400351 |
10/01/2013 |
250,000,000.00 |
ANDHRA BANK |
598, 598 A, SACHAPIR STREET, CAMP, PUNE - 411001, PUNE, MAHARASHTRA - 411001, INDIA |
B66452517 |
|
4 |
10346268 |
18/02/2012 |
2,496,000.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA |
B36566859 |
|
5 |
10345879 |
18/08/2014 * |
410,692,100.00 |
ICICI PRUDENTIAL ASSET MANAGEMENT COMPANY LIMITED |
12TH FLOOR, NARAIN
MANZIL, 23, BARAKHAMBA ROAD, N |
C18292060 |
|
6 |
10330575 |
31/07/2013 * |
150,000,000.00 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B85443778 |
|
7 |
10312512 |
28/09/2011 |
3,738,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
B23345911 |
|
8 |
10275343 |
23/02/2011 |
8,691,430.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA |
B08589731 |
* Date of charge modification
FIXED ASSETS
Tangible assets
- Plant and equipment
- Furniture and fixtures
- Office equipment
- Computer equipments
- Other equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record exists
to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.16 |
|
|
1 |
Rs.98.62 |
|
Euro |
1 |
Rs.77.67 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
-- |
|
--CREDIT LINES |
1~10 |
-- |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
15 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.