MIRA INFORM REPORT

 

 

Report Date :

13.10.2014

 

IDENTIFICATION DETAILS

 

Name :

QUALITY TOOLS S.R.L.

 

 

Registered Office :

Via Trento, 175, 25020   - Capriano Del Colle (BS) -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

01.07.1997

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacture of Other Electrical Equipment

 

 

No of Employees :

From 16 to 25

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

Company name & address

 

QUALITY TOOLS S.R.L.

Via Trento, 175

25020   - Capriano del Colle (BS) -IT-

 

 

Summary

 

Fiscal Code

:

03410310175

Legal Form

:

Limited liability company

start of Activities

:

01/07/1997

Equity

:

1.000.000

Turnover Range

:

7.750.000/9.000.000

Number of Employees

:

from 16 to 25

 

 

Activity

 

Manufacture of other electrical equipment

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 03410310175

 

Foreign Trade Reg. no. : BS064292 since 02/07/1997

 

Foreign Trade Reg. no. : 64292 of Brescia since 02/07/1997

 

Foreign Trade Reg. no. : 064292 of Brescia since 02/07/1997

 

Chamber of Commerce no. : 392377 of Brescia since 09/06/1997

 

Firms' Register : BS-1997-184881 of Brescia since 09/06/1997

 

V.A.T. Code : 03410310175

 

Foundation date

: 08/05/1997

Establishment date

: 08/05/1997

Start of Activities

: 01/07/1997

Legal duration

: 31/12/2050

Nominal Capital

: 51.000

Subscribed Capital

: 51.000

Paid up Capital

: 51.000

 

Members

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Verde.gif

Messinese

Giovanni

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

Born in Comiso

(RG)

on 30/10/1953

- Fiscal Code : MSSGNN53R30C927B

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

Residence:

Benedetto Marcello

, 56

- 25123

Brescia

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

09/09/2014

Director

09/09/2014

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

No Protests registered

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Verde.gif

Treccani

Giuseppe

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

Born in Brescia

(BS)

on 28/01/1955

- Fiscal Code : TRCGPP55A28B157T

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

Residence:

Badia Via Terza

, 33

- 25132

Brescia

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

09/09/2014

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Verde.gif

Pegaso Holding Srl

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Verde.gif

Messinese

Giovanni

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ASSIPRO DI BORIO GUIDO E C. S.A.S.

Brescia (BS) - IT -

03320200177

Limited Partner

Withdrawn

Registered

Messinese Giovanni

Brescia (BS) - IT -

Proprietor

Active

Registered

ME-DO DI DORDONI GABRIELLA E C. S.A.S

Brescia (BS) - IT -

03165220173

Limited Partner

Withdrawn

Registered

EDILMMOBILIARE FILIPPINI DI FILIPPINI GIANCARLO eamp; C. S.N.C.

Brescia (BS) - IT -

02942260171

Partner

Withdrawn

Registered

GESTRA S.R.L.

- -

03467460170

Sole Director

Withdrawn

Registered

GESTRA S.R.L.

- -

03467460170

Liquidator

Active

Registered

Pegaso Holding S.A.

Mendrisio - CH -

Agent in Italy

Active

Registered

Il Triangolo Immobiliare S.a.s. Di Messinese Giovanni

Brescia (BS) - IT -

02216660981

General Partner

Withdrawn

Registered

AGENZIA IMMOBILIARE IL TRIANGOLO DI MESSINESE SALVATORE E C. S.N.C.

Brescia (BS) - IT -

01168710174

Partner

Withdrawn

Registered

MESSINESE GIOVANNI

Brescia (BS) - IT -

MSSGNN53R30C927B

Proprietor

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Messinese Giovanni

Brescia - IT -

MSSGNN53R30C927B

5.100 .Eur

10,00

Pegaso Holding Srl

98074770177

45.900 .Eur

90,00

 

Direct Participations

 

The Company under review has no participations in other Companies.

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Trento

, 175

- 25020

- Capriano del Colle

(BS)

- IT -

 

PHONE

: 0309749234

 

FAX

: 0309749227

 

Employees

: 20

 

Fittings and Equipment for a value of 91.000

Eur

 

Stocks for a value of 1.130.000

Eur

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Rosso.gif

Dordoni

Gabriella

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

Born in Brescia

(BS)

on 03/04/1966

- Fiscal Code : DRDGRL66D43B157O

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

Residence:

Venezia

, 274

- 25100

Brescia

(BS)

- IT -

 

Ex-Postions

Sole Director

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Rosso.gif

Messinese

Giovanni

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

Born in Comiso

(RG)

on 30/10/1953

- Fiscal Code : MSSGNN53R30C927B

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

Residence:

Benedetto Marcello

, 56

- 25123

Brescia

(BS)

- IT -

 

Ex-Postions

Partner

Sole Director

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Rosso.gif

Pegaso Holding S.A.

 

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

:

Via Lavizzari

, 19A

- 6850

Mendrisio

- CH -

 

Ex-Postions

Partner

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Rosso.gif

Filippini

Giancarlo

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

Born in Brescia

(BS)

on 27/07/1957

- Fiscal Code : FLPGCR57L27B157R

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Vuoto.gif

Residence:

Bazoli

, 2

- 25080

Botticino

(BS)

- IT -

 

Ex-Postions

Partner

Sole Director

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Financial and Economical Analysis

 

Company's starting of activities dates back to 1997.

The economic-financial analysis has been made on the base of the b/s of the latests three years.

In the economic management , good and bad results followed on by turns. ; in the last financial year a loss was registered (r.o.e. -56,99%) The turnover is growing in the last financial year (+15,18%).

The operating result is negative.

The amount of the operating loss for 2013 is equal to Eur. -249.554.

The GOM is negative and amounts to Eur. -115.384.

The ratio between shareholder's equity and borrowed capital is not well balanced, the indebtedness level is equal to 4,97 with an upward trend.

The management generated equity capital for an amount of Eur. 758.788 , falling in comparison with the year before.

Total debts recorded amounted to Eur. 3.973.939 (Eur. 166.667 of which were m/l term debts) with no important change.

Both financial indebtedness and suppliers exposure are rather high anyway better than the field's average.

It shows a good range of liquidity.

As far as the collection of credit goes, the average is high (107,91 days). within the standard level of the average of the sector.

A negative cash flow marked the year 2013 totalling Eur. -298.261.

Labour cost amounts to Eur. 1.126.865, with a 13,76% incidence on production costs. , whereas 14,42% is the incidence on sales revenues.

If compared to the sales volume (-0,93%), the impact of the financial charges is limited.

 

Financial Data

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

7.816.500

Profit (Loss) for the period

-432.431

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

6.786.128

Profit (Loss) for the period

-370.390

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

9.136.601

Profit (Loss) for the period

175.576

 

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

9.151.395

Profit (Loss) for the period

149.007

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

170.199

151.539

108.391

. . Industrial patent rights

3.244

1.932

8.300

. . Concessions,licenses,trademarks,etc.

573

492

. . Goodwill

94.924

105.488

116.052

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

3.989

12.778

17.247

. Total Intangible Fixed Assets

272.929

272.229

249.990

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

87.298

99.387

124.778

. . Industrial and commercial equipment

3.256

688

2.323

. . Other assets

35.925

24.838

36.463

. . Assets under construction and advances

. Total Tangible fixed assets

126.479

124.913

163.564

. FINANCIAL FIXED ASSETS

. . Equity investments

115

115

115

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

115

115

115

. . Financial receivables

91.380

79.380

67.380

. . . . Within 12 months

. . . . Beyond 12 months

91.380

79.380

67.380

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

91.380

79.380

67.380

. . . . Within 12 months

. . . . Beyond 12 months

91.380

79.380

67.380

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

91.495

79.495

67.495

Total fixed assets

490.903

476.637

481.049

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

44.169

22.270

13.366

. . Work in progress and semimanufactured

999.540

940.655

936.394

. . Work in progress on order

. . Finished goods

82.373

57.373

57.373

. . Advance payments

. Total Inventories

1.126.082

1.020.298

1.007.133

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

2.533.251

2.716.035

2.686.373

. . Beyond 12 months

833.595

833.595

774.423

. . Trade receivables

2.343.029

2.387.212

2.441.919

. . . . Within 12 months

2.343.029

2.387.212

2.441.919

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

174.423

174.423

174.423

. . . . Within 12 months

. . . . Beyond 12 months

174.423

174.423

174.423

. . Fiscal Receivables

217.533

289.958

120.861

. . . . Within 12 months

158.361

230.786

120.861

. . . . Beyond 12 months

59.172

59.172

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

631.861

698.037

723.593

. . . . Within 12 months

31.861

98.037

123.593

. . . . Beyond 12 months

600.000

600.000

600.000

. Total Credits not held as fixed assets

3.366.846

3.549.630

3.460.796

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

36.665

447.704

458.136

. . Checks

. . Banknotes and coins

1.727

3.099

1.816

. Total Liquid funds

38.392

450.803

459.952

Total current assets

4.531.320

5.020.731

4.927.881

ADJUSTMENT ACCOUNTS

. Discount on loans

38.269

27.633

65.117

. Other adjustment accounts

Total adjustments accounts

38.269

27.633

65.117

TOTAL ASSETS

5.060.492

5.525.001

5.474.047

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

51.000

51.000

51.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

13.102

13.102

13.102

. Reserve for Own shares

. Statute reserves

. Other reserves

288

286

291

. Accumulated Profits (Losses)

1.126.829

1.497.219

1.321.642

. Profit( loss) of the year

-432.431

-370.390

175.576

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

758.788

1.191.217

1.561.611

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

318.081

267.834

238.569

ACCOUNTS PAYABLE

. . . . Within 12 months

3.807.272

3.629.977

3.460.051

. . . . Beyond 12 months

166.667

420.786

208.403

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

1.259.397

1.696.257

955.445

. . . . Within 12 months

1.092.730

1.275.471

747.042

. . . . Beyond 12 months

166.667

420.786

208.403

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

537.417

559.286

630.930

. . . . Within 12 months

537.417

559.286

630.930

. . . . Beyond 12 months

. . Trade payables

1.773.715

1.434.451

1.685.577

. . . . Within 12 months

1.773.715

1.434.451

1.685.577

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

38.301

37.263

98.460

. . . . Within 12 months

38.301

37.263

98.460

. . . . Beyond 12 months

. . Due to social security and welfare inst.

108.017

96.736

88.390

. . . . Within 12 months

108.017

96.736

88.390

. . . . Beyond 12 months

. . Other payables

257.092

226.770

209.652

. . . . Within 12 months

257.092

226.770

209.652

. . . . Beyond 12 months

Total accounts payable

3.973.939

4.050.763

3.668.454

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

9.684

15.187

5.413

Total adjustment accounts

9.684

15.187

5.413

TOTAL LIABILITIES

5.060.492

5.525.001

5.474.047

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

2.665.735

2.839.587

3.013.440

Civil and fiscal norms relation

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

7.816.500

6.786.128

9.136.601

. Changes in work in progress

58.885

4.261

-644.157

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

64.236

75.763

50.801

. . Contributions for operating expenses

469

6.200

. . Different income and revenues

63.767

69.563

50.801

Total value of production

7.939.621

6.866.152

8.543.245

PRODUCTION COSTS

. Raw material,other materials and consum.

5.416.519

4.219.352

4.744.811

. Services received

. Leases and rentals

1.535.211

1.799.569

2.181.912

. Payroll and related costs

1.126.865

1.076.830

1.005.321

. . Wages and salaries

805.816

770.423

727.245

. . Social security contributions

265.015

250.371

224.381

. . Employee termination indemnities

56.034

56.036

53.695

. . Pension and similar

. . Other costs

. Amortization and depreciation

134.170

124.685

127.717

. . Amortization of intangible fixed assets

86.245

75.609

63.450

. . Amortization of tangible fixed assets

47.925

49.076

64.267

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

-46.899

-8.905

74.639

. Provisions to risk reserves

. Other provisions

. Other operating costs

23.309

47.446

18.750

Total production costs

8.189.175

7.258.977

8.153.150

Diff. between value and cost of product.

-249.554

-392.825

390.095

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

1.343

15.844

5.890

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

2.732

. . Financ.income other than the above

1.343

15.844

3.158

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

1.343

15.844

3.158

. Interest and other financial expense

-74.055

-78.956

-44.989

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

74.055

78.956

44.989

Total financial income and expense

-72.712

-63.112

-39.099

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

7.460

104.953

6.046

. . Gains on disposals

. . Other extraordinary income

7.460

104.953

6.046

. Extraordinary expense

-94.524

-242

-11.432

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-94.524

-242

-11.432

Total extraordinary income and expense

-87.064

104.711

-5.386

Results before income taxes

-409.330

-351.226

345.610

. Taxes on current income

23.101

19.164

170.034

. . current taxes

23.101

19.164

170.034

. . differed taxes(anticip.)

. Net income for the period

-432.431

-370.390

175.576

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

-432.431

-370.390

175.576

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,10

0,09

0,09

0,19

Elasticity Ratio

Units

0,90

0,91

0,90

0,79

Availability of stock

Units

0,22

0,18

0,18

0,20

Total Liquidity Ratio

Units

0,67

0,72

0,72

0,52

Quick Ratio

Units

0,01

0,08

0,08

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

4,97

2,67

1,92

3,31

Self Financing Ratio

Units

0,15

0,22

0,29

0,18

Capital protection Ratio

Units

1,50

1,27

0,85

0,66

Liabilities consolidation quotient

Units

0,13

0,19

0,13

0,18

Financing

Units

5,24

3,40

2,35

4,09

Permanent Indebtedness Ratio

Units

0,25

0,34

0,37

0,33

M/L term Debts Ratio

Units

0,10

0,12

0,08

0,11

Net Financial Indebtedness Ratio

Units

1,61

1,05

0,32

0,61

CORRELATION

Fixed assets ratio

Units

2,53

3,94

4,18

1,80

Current ratio

Units

1,19

1,38

1,42

1,23

Acid Test Ratio-Liquidity Ratio

Units

0,89

1,10

1,13

0,86

Structure's primary quotient

Units

1,55

2,50

3,25

1,12

Treasury's primary quotient

Units

0,01

0,12

0,13

0,07

Rate of indebtedness ( Leverage )

%

666,92

463,81

350,54

541,00

Current Capital ( net )

Value

724.048

1.390.754

1.467.830

380.064

RETURN

Return on Sales

%

-3,82

-3,62

3,32

3,59

Return on Equity - Net- ( R.O.E. )

%

-56,99

-31,09

11,24

4,82

Return on Equity - Gross - ( R.O.E. )

%

-53,95

-29,48

22,13

19,04

Return on Investment ( R.O.I. )

%

-4,93

-7,11

7,13

4,67

Return/ Sales

%

-3,19

-5,79

4,27

4,49

Extra Management revenues/charges incid.

%

n.c.

n.c.

45,01

25,43

Cash Flow

Value

-298.261

-245.705

303.293

134.539

Operating Profit

Value

-249.554

-392.825

390.095

158.212

Gross Operating Margin

Value

-115.384

-268.140

517.812

292.137

MANAGEMENT

Credits to clients average term

Days

107,91

126,64

96,22

103,46

Debts to suppliers average term

Days

91,85

85,80

87,60

128,84

Average stock waiting period

Days

51,86

54,13

39,68

68,68

Rate of capital employed return ( Turnover )

Units

1,54

1,23

1,67

1,11

Rate of stock return

Units

6,94

6,65

9,07

5,22

Labour cost incidence

%

14,42

15,87

11,00

19,05

Net financial revenues/ charges incidence

%

-0,93

-0,93

-0,43

-1,26

Labour cost on purchasing expenses

%

13,76

14,83

12,33

19,40

Short-term financing charges

%

1,86

1,95

1,23

2,64

Capital on hand

%

64,74

81,42

59,91

90,11

Sales pro employee

Value

223.328

205.640

294.729

181.347

Labour cost pro employee

Value

32.196

32.631

32.429

33.314

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

SOURCES

 

Our Company collects data from public registers, lists, archives or contained in Acts and/or documents (held by the National Chamber of Commerce or Immovables Territorial Agency), users, reporters or however generally accessible (for example, from categorical lists, statistical institutes, press reports and from public inspection internet sites).

 

The present report is supplied for Your exclusive use and is bond to the general conditions of the contract. Personal Data collection and treatment, reported, are conform to our company's activities and to Your mandate conferred to us by Your request, for the purposes in relation to Marketing Management, Sales and Monetary Administration. It does not contain, nor could contain, information cancelled by a justified opposition right.

 

 

Market / Territory Data

 

Population living in the province

:

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Spazio.gif1.169.259

Population living in the region

:

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Spazio.gif9.393.092

Number of families in the region

:

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Spazio.gif3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Spazio.gif460

- per non food products

:

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Spazio.gif2.090

- per energy consume

:

Description: \\vivek\Foreign Report Raw\Quality Tools S.r.l._files\Spazio.gif114

 

Sector Data

 

The values are calculated on a base of 1.330 significant companies.

The companies cash their credits on an average of 103 dd.

The average duration of suppliers debts is about 129 dd.

The sector's profitability is on an average of 3,59%.

The labour cost affects the turnover in the measure of 19,05%.

Goods are held in stock in a range of 69 dd.

The difference between the sales volume and the resources used to realize it is about 1,11.

The employees costs represent the 19,40% of the production costs.

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 50.886 protested subjects are found; in the province they count to 5.551.

The insolvency index for the region is 0,55, , while for the province it is 0,48.

Total Bankrupt companies in the province : 3.452.

Total Bankrupt companies in the region : 39.612.

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.98.62

Euro

1

Rs.77.67

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.