MIRA INFORM REPORT
|
Report Date : |
13.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
SHAKUN POLYMERS LIMITED |
|
|
|
|
Registered
Office : |
501-504, ISCON Heights Atria-2, Opposite Gujarat Energy Training and Research
Institute, Gotri Road, Vadodara – 390021, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
03.04.1995 |
|
|
|
|
Com. Reg. No.: |
04-025304 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.34.600 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17119GJ1995PLC025304 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDS01178C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS5500Q |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Wire and Cable Compounds |
|
|
|
|
No. of Employees
: |
Information declined by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The company has seen a growth in its sales turnover as well as net
profitability during 2014. Financial position seems to be decent. However, trade relations are fair. Business is active. Payment terms
are reported as usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the Companies
Act is the latest manifestation of a messy fight between a father and his
adopted son for the control of Rs 40000 mn business empire. The Central Bureau
of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as
bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : “BBB” |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
14.04.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : “A3+” |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
14.04.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non-Cooperative
Contact No.: 91-265-6196500
LOCATIONS
|
Registered Office : |
501-504, ISCON Heights Atria-2, Opposite Gujarat Energy Training and
Research Institute, Gotri Road, Vadodara – 390021, Gujarat, India |
|
Tel. No.: |
91-265-6196500 |
|
Fax No.: |
91-265-6196565 |
|
E-Mail : |
compounds@shakunpolymers.com
(Sales) technical@shakunpolymers.com
(Technical) exim@shakunpolymers.com
(Exports) |
|
Website : |
|
|
|
|
|
Factory 1 : |
Plot No. 2-3, Silver Industrial Estate, |
|
Tel. No.: |
91-265-2333807 |
|
Fax No.: |
91-265-2339402 |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
Halol, |
|
Location : |
Owned |
DIRECTORS
AS ON 19.08.2014
|
Name : |
Mr. Rajesh Dhanraj Bansal |
|
Designation : |
Whole Time Director |
|
Address : |
18, Gotri Co-operative Housing Society, Gotri Road, Vadodara – 390021, Gujarat, India |
|
Date of Birth/Age : |
03.03.1964 |
|
Qualification : |
BCOM |
|
Date of Appointment : |
02.01.1996 |
|
PAN No.: |
ABXPB2131P |
|
DIN No.: |
00002176 |
|
|
|
|
Name : |
Mr. Rakesh Dhanraj Bansal |
|
Designation : |
Whole Time Director |
|
Address : |
4, Gotri Co-operative Housing Society, Gotri Road, Vadodara – 390021, Gujarat, India |
|
Date of Birth/Age : |
27.03.1966 |
|
Qualification : |
BCOM |
|
Date of Appointment : |
02.01.1996 |
|
PAN No.: |
ABXPB2129H |
|
DIN No.: |
00002179 |
|
|
|
|
Name : |
Mr. Geetesh Dhanraj Bansal |
|
Designation : |
Whole Time Director |
|
Address : |
5, Gotri Co-operative Housing Society, Gotri Road, Vadodara – 390021, Gujarat, India |
|
Date of Birth/Age : |
27.10.1967 |
|
Qualification : |
BCOM |
|
Date of Appointment : |
02.01.1996 |
|
PAN No.: |
ABXPB2127K |
|
DIN No.: |
00002180 |
MAJOR SHAREHOLDERS
AS ON 19.08.2014
|
Names of Shareholders |
|
No. of Shares |
|
Ritu Bansal |
|
184000 |
|
Seema Bansal |
|
421500 |
|
Ashima Bansal |
|
241200 |
|
Rajesh Bansal (HUF) |
|
150900 |
|
Rakesh Bansal (HUF) |
|
113000 |
|
Rakesh Bansal |
|
300700 |
|
Geetesh Bansal |
|
186700 |
|
Rajesh Bansal |
|
78300 |
|
Geetesh Bansal (HUF) |
|
222500 |
|
Shakuntala Bansal |
|
488300 |
|
Urmila Gupta |
|
1800 |
|
Pawan Gupta |
|
500 |
|
Raghav Singhania |
|
5000 |
|
Yash Vardhan Sighania |
|
5000 |
|
Bina Singhania |
|
5000 |
|
P K Kesavan Namboothiri |
|
500 |
|
Swati Bakshi |
|
2000 |
|
Ashok Bansal |
|
1000 |
|
Aarat Metha |
|
2000 |
|
Kamalsingh R Zaveri |
|
500 |
|
Dhanraj Bansal |
|
100000 |
|
Rishina Bansal |
|
102200 |
|
Ritvigya Bansal |
|
161100 |
|
Anirudha Bansal |
|
155300 |
|
Abhinav Bansal |
|
155300 |
|
Hemang Bansal |
|
148700 |
|
Tanushree Bansal |
|
23800 |
|
Rakesh HUF/Ritu |
|
8500 |
|
GeeteshHUF/Ashima |
|
8500 |
|
Tanushree Bansal Educ. Trust, India |
|
75000 |
|
Dhanraj/Shakuntala |
|
109200 |
|
Pawan Gupta-HUF |
|
500 |
|
Rukhmani Aggrawal |
|
500 |
|
Mittal S Degadwala |
|
500 |
|
Bhavin Trivedi |
|
500 |
|
|
|
|
|
Total |
|
3460000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 19.08.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
99.31 |
|
Other top fifty shareholders |
0.69 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Wire and Cable Compounds |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
Bank of Baroda, Atmajyoti Ashram Road Branch, Indraprastha Building,
Ellora Park, Opposite Vegetable Market,
Vadodara – 390007, Gujarat, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Shah Mehta and Bakshi Chartered Accountants |
|
Address : |
2nd Floor, Prasanna House, Associated Society, Near Akota
Stadium, Vadodara – 390020, Gujarat, India |
|
Tel. No.: |
91-265-2331060/2337727/2355435 |
|
Fax No.: |
91-265-2343227 |
|
E-Mail : |
|
|
PAN.: |
AABFJ1738M |
|
|
|
|
Associate : |
DYM Techcom Private Limited |
|
|
|
|
Other Related Party
: |
Tanushree Bansal Education Trust Universal Cables Limited CIN No.: L31300MP1945PLC001114 |
CAPITAL STRUCTURE
AS ON 19.08.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
Rs. 10/- each |
Rs. 40.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3460000 |
Equity Shares |
Rs. 10/- each |
Rs.34.600
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
34.600 |
34.600 |
34.600 |
|
(b) Reserves & Surplus |
356.561 |
283.714 |
235.604 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
391.161 |
318.314 |
270.204 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
33.350 |
15.762 |
16.357 |
|
(b) Deferred tax liabilities (Net) |
21.339 |
17.672 |
15.497 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
54.689 |
33.434 |
31.854 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
264.996 |
248.076 |
129.559 |
|
(b) Trade
payables |
78.967 |
44.108 |
35.750 |
|
(c) Other
current liabilities |
13.926 |
29.219 |
21.271 |
|
(d) Short-term
provisions |
32.256 |
29.177 |
22.205 |
|
Total Current
Liabilities (4) |
390.145 |
350.580 |
208.785 |
|
|
|
|
|
|
TOTAL |
835.995 |
702.328 |
510.843 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
325.828 |
222.713 |
204.243 |
|
(ii)
Intangible Assets |
2.699 |
3.273 |
3.911 |
|
(iii)
Capital work-in-progress |
14.709 |
87.943 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.800 |
0.800 |
0.800 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
16.252 |
15.470 |
12.230 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
360.288 |
330.199 |
221.184 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
223.017 |
187.068 |
158.492 |
|
(c) Trade
receivables |
192.828 |
139.670 |
113.292 |
|
(d) Cash
and cash equivalents |
32.084 |
16.662 |
5.208 |
|
(e)
Short-term loans and advances |
16.775 |
21.779 |
3.755 |
|
(f) Other
current assets |
11.003 |
6.950 |
8.912 |
|
Total
Current Assets |
475.707 |
372.129 |
289.659 |
|
|
|
|
|
|
TOTAL |
835.995 |
702.328 |
510.843 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
1489.113 |
1220.296 |
1072.071 |
|
|
|
Other Income |
32.197 |
28.941 |
23.147 |
|
|
|
TOTAL (A) |
1521.310 |
1249.237 |
1095.218 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1063.547 |
910.833 |
739.058 |
|
|
|
Purchases of stock-in-trade |
0.000 |
0.000 |
8.474 |
|
|
|
Employee benefit expense |
31.816 |
26.835 |
22.673 |
|
|
|
Other expenses |
212.469 |
181.864 |
209.021 |
|
|
|
Prior period items |
0.029 |
0.045 |
0.003 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
7.318 |
(15.350) |
5.042 |
|
|
|
TOTAL (B) |
1315.179 |
1104.227 |
984.271 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
206.131 |
145.010 |
110.947 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
33.111 |
27.096 |
21.391 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
173.020 |
117.914 |
89.556 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
30.678 |
22.575 |
18.826 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
142.342 |
95.339 |
70.730 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
49.255 |
31.037 |
24.520 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
93.087 |
64.302 |
46.210 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
237.773 |
196.093 |
166.568 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
6.430 |
4.621 |
|
|
|
Dividend |
NA |
13.840 |
10.380 |
|
|
|
Tax on distributed profits |
NA |
2.352 |
1.684 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
237.773 |
196.093 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
827.159 |
0.000 |
452.871 |
|
|
|
Commission Earnings |
0.000 |
0.061 |
8.714 |
|
|
TOTAL EARNINGS |
827.159 |
0.061 |
461.585 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
26.90 |
18.58 |
13.36 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
6.12 |
5.15 |
4.22 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
9.56 |
7.81 |
6.60 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
17.35 |
15.54 |
13.87 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.36 |
0.30 |
0.26 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.76 |
0.83 |
0.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.22 |
1.06 |
1.39 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
34.600 |
34.600 |
34.600 |
|
Reserves & Surplus |
235.604 |
283.714 |
356.561 |
|
Net
worth |
270.204 |
318.314 |
391.161 |
|
|
|
|
|
|
long-term borrowings |
16.357 |
15.762 |
33.350 |
|
Short term borrowings |
129.559 |
248.076 |
264.996 |
|
Total
borrowings |
145.916 |
263.838 |
298.346 |
|
Debt/Equity
ratio |
0.540 |
0.829 |
0.763 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
1072.071 |
1220.296 |
1489.113 |
|
|
|
13.826 |
22.029 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
1072.071 |
1220.296 |
1489.113 |
|
Profit After Tax |
46.210 |
64.302 |
93.087 |
|
|
4.31% |
5.27% |
6.25% |
LOCAL AGENCY FURTHER INFORMATION
|
Particulars |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
Current maturities of long-term debt |
11.100 |
16.488 |
20.818 |
|
|
|
|
|
|
Total |
11.100 |
16.488 |
20.818 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Millions |
31.03.2013 Rs. In Millions |
|
Short Term Borrowings |
|
|
|
Intercorporate
Borrowings |
4.000 |
3.500 |
|
Deposits from
Shareholders |
27.200 |
3.500 |
|
Loans and
Advances from Related Parties |
21.000 |
15.500 |
|
Other Loans and
Advances |
51.600 |
6.400 |
|
|
|
|
|
Total |
103.800 |
28.900 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10017708 |
30/01/2013
* |
363,900,000.00 |
BANK
OF BARODA |
ATMAJYOTI
ASHRAM ROAD BRANCH,INDRAPRASTHA BUILDING, OPP. VEGETABLE MARKET, ELLORA PARK,
VADODARA, GUJARAT - 390007, INDIA |
B68071810 |
|
2 |
90101121 |
22/02/2013
* |
363,900,000.00 |
BANK
OF BARODA |
ATMAJYOTI
ASHRAM ROAD BRANCH,INDRAPRASTHA BUILDING, OPP. VEGETABLE MARKET, ELLORA PARK,
VADODARA, GUJARAT - 390007, INDIA |
B69404739 |
|
3 |
90100720 |
10/07/2000 |
67,000,000.00 |
BANK
OF BARODA |
ATMAJYOTI
ASHRAM ROAD BRANCH,INDRAPRASTHA BUILDING, OPP. VEGETABLE MARKET, ELLORA PARK,
VADODARA, GUJARAT - 390007, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
· Land
· Buildings
· Residential Building
· Factory Building
· Plant and Equipment
· Factory Equipments
· Other plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
· Computer Equipments
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.16 |
|
|
1 |
Rs.98.62 |
|
Euro |
1 |
Rs.77.67 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.