MIRA INFORM REPORT

 

 

Report Date :

14.10.2014

 

IDENTIFICATION DETAILS

 

Name :

AIRLINE ALLIED SERVICES LIMITED

 

 

Registered Office :

Room No. 205, 2nd Floor, G+5 Building, Terminal-1, IGI Airport, New Delhi -110037

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.09.1983

 

 

Com. Reg. No.:

55-016518

 

 

Capital Investment / Paid-up Capital :

Rs.22.500 Millions

 

 

CIN No.:

[Company Identification No.]

U51101DL1983GOI016518

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Airline Business.

 

 

PAN No.:

[Permanent Account No.]

AAACA1517B

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track.

 

The company has incurred huge accumulated losses which has eroded net worth of the company. Liquidity position of the company is under pressure.

 

Business is active. Payment terms are slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-11-25675654)

 

 

LOCATIONS

 

Registered Office :

Room No. 205, 2nd Floor, G+5 Building, Terminal-1, IGI Airport, New Delhi -110037, India

Tel. No.:

91-11-24695017 / 25675654 / 25673191

Fax No.:

91-11-24603305 / 25672006 / 25671201

E-Mail :

anilmehtaa@yahoo.co.in

aasledengg@yahoo.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rohit Nandan

Designation :

Chairman

Address :

B/7-2, Muliti-Storeyed Flats, Sector-13, R K Puram, Delhi, India

Date of Birth/Age :

27.1.1957

Date of Appointment :

08.12.2011

DIN No.:

02195896

 

 

Name :

S. Venkat

Designation :

Director

Address :

8, Air India Apartments, 61 B, Pali Hill, Bandra West,  Mumbai - 400050, Maharashtra, India

Date of Birth/Age :

17.10.1957

Date of Appointment :

12.12.2011

DIN No.:

03616104

 

 

Name :

Shefali Juneja

Designation :

Director

Address :

10, 1st Floor, Rabindra Nagar, New Delhi – 110003, India

Date of Birth/Age :

05.07.1967

Date of Appointment :

12.12.2012

DIN No.:

06474542

 

 

Name :

Puja Jindal

Designation :

Director

Address :

B-94, Sector-40, Noida – 201303, Uttar Pradesh, India

Date of Birth/Age :

31.12.1967

Date of Appointment :

21.03.2013

DIN No.:

06556769

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Air India Limited

224993

Rohit Nandan

1

Vipin K Sharma

1

S Venkat

1

Vineeta Bhandari

1

Deepa Mahajan

1

Prabhat mukherjee

1

Anil Mehta

1

 

 

Total

225000

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Government Companies 

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Airline Business.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99642440

Passenger Transport Services

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Available

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prasad Azad and Company

Chartered Accountants

Address :

1207, Surya Kiran 19, Kasturba Gandhi Marg, Delhi – 110001, India

PAN No. :

AAAFP6109R

 

 

Holding Company :

Air India Limited

CIN No.: U62200DL2007GOI161431

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

225000

Equity Shares

Rs.10/- each

Rs.22.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

22.500

22.500

22.500

(b) Reserves & Surplus

(8310.184)

(6976.328)

(5828.953)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(8287.684)

(6953.828)

(5806.453)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

322.898

322.466

319.359

(c) Other long term liabilities

412.887

477.649

354.458

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

735.785

800.115

673.817

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2429.198

2041.808

1267.054

(c) Other current liabilities

5670.362

4524.650

4723.987

(d) Short-term provisions

570.282

568.595

212.136

Total Current Liabilities (4)

8669.842

7135.053

6203.177

 

 

 

 

TOTAL

1117.943

981.340

1070.541

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.721

11.064

14.665

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

86.624

84.361

73.075

(e) Other Non-current assets

11.373

11.831

0.000

Total Non-Current Assets

102.718

107.256

87.740

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

92.166

110.236

136.023

(c) Trade receivables

800.039

631.667

780.069

(d) Cash and cash equivalents

0.792

1.189

3.789

(e) Short-term loans and advances

122.132

130.992

62.920

(f) Other current assets

0.096

0.000

0.000

Total Current Assets

1015.225

874.084

982.801

 

 

 

 

TOTAL

1117.943

981.340

1070.541

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

2604.940

2724.066

3363.890

 

 

Other Income

206.476

228.009

218.713

 

 

TOTAL                                    

2811.416

2952.075

3582.603

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3397.462

3278.078

2951.273

 

 

Employees benefits expense

408.172

438.657

478.616

 

 

Other expenses

314.725

370.597

411.494

 

 

Prior Period Items

12.628

(3.632)

25.909

 

 

TOTAL                                    

4132.987

4083.700

3867.292

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(1321.571)

(1131.625)

(284.689)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

9.142

10.910

2.536

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(1330.713)

(1142.535)

(287.225)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

3.143

4.090

4.001

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(1333.856)

(1146.625)

(291.226)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.749

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(1333.856)

(1147.374)

(291.226)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

17.480

22.313

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Aircraft Spares Parts and Tools

NA

80.907

142.455

 

 

Capital Items-Ground Support Equipment

NA

0.000

0.609

 

TOTAL IMPORTS

NA

80.907

143.064

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5928.00)

(5099.00)

(1294.00)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(47.44)

(38.87)

(8.13)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(51.20)

(42.09)

(8.66)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(119.31)

(116.84)

(27.20)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.16

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.12

0.12

0.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

22.500

22.500

22.500

Reserves & Surplus

(5828.953)

(6976.328)

(8310.184)

Net worth

(5806.453)

(6953.828)

(8287.684)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

3363.890

2724.066

2604.940

 

 

(19.020)

(4.373)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

3363.890

2724.066

2604.940

Profit

(291.226)

(1147.374)

(1333.856)

 

(8.66%)

(42.12%)

(51.20%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

 

 

IN THE HIGH COURT OF DELHI AT NEW DELHI

CS(OS) 3322/2011

M/S CHANSON MOTORS PVT LTD………..Plaintiff
  
Through Mr.K.B.Hina, Adv.
  
versus
  
AIRLINE ALLIED SERVICES LIMITED and ANR ..... Defendants
Through Mr.Abhinav Agnihotri, Adv. for D-1.
  
 CORAM:
 HON'BLE MR. JUSTICE MANMOHAN SINGH
 

ORDER
 21.07.2014
 

The plaintiff to file the amended memo of parties within one week from today.

I.A. No.22314/2012 (u/o VII R.11(a) CPC, by D-1)

Reply filed by the plaintiff is on record. Learned counsel for the applicant/defendant No.1 states that he has filed the rejoinder in the Registry on 19th July, 2014. However, the same is not on the record. Counsel shall see that the rejoinder is placed on record by the next date of hearing.

List this application on 3rd November, 2014 for consideration.
 

MANMOHAN SINGH, J.
JULY 21, 2014/ka

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10098676

31/10/2007

835,600,000.00

AMENTUM AIRCRAFT LEASING NO. TWO LIMITED

1 STOCKS PLACE, ST. STEPHEN'S GREEN, DUBLIN-2, DUBLIN, - 2, IRELAND

A36417632

 

 

FIXED ASSETS

 

œ  Plant and equipment

œ  Furniture and fixtures

œ  Vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.24

UK Pound

1

Rs.98.68

Euro

1

Rs.77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.