MIRA INFORM REPORT

 

 

Report Date :

14.10.2014

 

IDENTIFICATION DETAILS

 

Name :

EIE INSTRUMENTS PRIVATE LIMITED

 

 

Registered Office :

1001, 2 And 3, Span Trade Center Opp. Kochrab Ashram, Paldi, Ahmedabad – 382430, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.12.2004

 

 

Com. Reg. No.:

04-045078

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U29199GJ2004PTC045078

 

 

Legal Form :

Private limited liability company.

 

 

Line of Business :

Manufacturer and exporter of laboratory Equipments.

 

 

No. of Employees :

250 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 40000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kunal Parikh

Designation :

Chief Executive Officer

Contact No.:

91-7874716251

Date :

10.10.2014

 

LOCATIONS

 

Registered Office :

1001, 2 And 3, Span Trade Center Opp. Kochrab Ashram, Paldi, Ahmedabad – 382430, Gujarat, India

Tel. No.:

91-79-66040660

Mobile No.:

91-7874716251 (Mr. Kunal Parikh)

Fax No.:

91-79-66040600

E-Mail :

Kunal@eleinstruments.com 

 

 

Factory 1 :

B-14 Javeri Industrial Estate Opposite Shyam Villa Society, Kathwad, Ahmedabad, Gujarat, India

 

 

Factory 2 :

43, Mahavir Estate, Opposite Bhagat Dhanalal Factory, Behind Anupan Cinema, Khokhara, Ahmedabad – 380008, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2013

Name :

Mr. Deepak Parikh

Designation :

Managing Director

Address :

304, Shanti Haveli Apartment, Sanjivani Hospital Road, Ahmedabad – 380006, Gujarat, India 

Date of Birth/Age :

17.02.1964

Date of Appointment :

01.12.2004

DIN No.:

00314489

 

 

Name :

Mrs. Asha Parikh

Designation :

Director

Address :

304, Shanti Haveli Apartment, Sanjivani Hospital Road, Ahmedabad – 380006, Gujarat, India 

Date of Birth/Age :

20.03.1964

Date of Appointment :

01.12.2004

DIN No.:

00314450

 

 

Name :

Mr. Sanjay Parikh

Designation :

Director

Address :

202, Shanti Haveli Apartment, Sanjivani Hospital Road, Ahmedabad – 380006, Gujarat, India 

Date of Birth/Age :

04.12.1962

Date of Appointment :

01.12.2004

DIN No.:

00314517

 

 

Name :

Mrs. Chhaya Parikh

Designation :

Director

Address :

202, Shanti Haveli Apartment, Sanjivani Hospital Road, Ahmedabad – 380006, Gujarat, India 

Date of Birth/Age :

24.08.1965

Date of Appointment :

01.12.2004

DIN No.:

00314795

 

 

Name :

Mr. Uday Parikh

Designation :

Director

Address :

1001, Prasad Tower Near Neharunagar Virvle, Ahmedabad – 380015, India

Date of Birth/Age :

23.05.1968

Date of Appointment :

01.12.2004

DIN No.:

00314821

 

 

Name :

Mrs. Neeta Parikh

Designation :

Director

Address :

1001, Prasad Tower Near Neharunagar Virvle, Ahmedabad – 380015, India

Date of Birth/Age :

12.02.1968

Date of Appointment :

01.12.2004

DIN No.:

00314850

 

 

KEY EXECUTIVES

 

Name :

Mr. Kunal Parikh

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Deepak parikh

2500

asha parikh

2500

Sanjay parikh

2000

Chhaya  parikh

2000

Uday parikh

500

Neeta parikh

500

Total

10000

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of laboratory Equipments.

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Gulf
  • Africa
  • USA
  • UK

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

State Bank of India, SME City Credit Center (SMECCC), Opposite Gandhidham Railway Station, Ashram Road, Ahmedabad – 380006, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. in Millions

31.03.2011

Rs. in Millions

LONG TERM BORROWINGS

 

 

Axis Bank limited – car loan

(secured by way of Hypothecation of Motor Car)

0.384

0.501

HDFC Bank – Car loan

(secured by way of Hypothecation of Motor Car)

0.000

0.070

HDFC Bank – Car loan

(secured by way of Hypothecation of Motor Car)

0.040

0.087

HDFC Bank – Car loan

(secured by way of Hypothecation of Motor Car)

0.092

0.044

ICICI Bank – Car loan (Verna)

(secured by way of Hypothecation of Motor Car)

0.355

0.00

ICICI Bank – Car loan

(secured by way of Hypothecation of Motor Car)

0.132

0.000

ICICI Bank – Car loan

(secured by way of Hypothecation of Motor Car)

0.103

0.000

 

 

 

Total

1.106

0.702

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Arijeet Gandhi and Associate

Chartered Accountant

Address :

1005 SPAN trade center, Opp. Kochrab Ashram, Ellisbridge, Ashram Road, Ahmedabad – 380006, Gujarat, India

Tel No.:

91-079-26580533

Mobile No.:

91-9327001097

Email ID :

arijeet_gandhi@rediffmail.com

PAN No.:

AAKFA2922R

 

 

Party where control Exist :

  • Erection and instrumentation Engineers
  • Tech Mech Scientific Instruments Corporation
  • Vindish Associates

 

 

Control through relative of key management personnel:

Vindish Instrument Private Limited

 

 

Sister concern :

Tech – Mech Scientific

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs.0.100 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs.0.100 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

9.609

6.943

5.095

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9.709

7.043

5.195

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.210

17.979

11.142

(b) Deferred tax liabilities (Net)

0.000

0.183

0.267

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.210

18.162

11.409

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

37.733

31.232

29.546

(c) Other current liabilities

3.531

0.426

0.643

(d) Short-term provisions

6.259

3.542

2.366

Total Current Liabilities (4)

47.523

35.200

32.555

 

 

 

 

TOTAL

75.442

60.405

49.159

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.143

4.187

3.744

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.085

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6.228

4.187

3.744

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.333

3.394

1.927

(c) Trade receivables

57.961

44.735

36.414

(d) Cash and cash equivalents

0.605

1.995

2.014

(e) Short-term loans and advances

6.178

5.051

5.060

(f) Other current assets

0.137

1.043

0.000

Total Current Assets

69.214

56.218

45.415

 

 

 

 

TOTAL

75.442

60.405

49.159

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

TOTAL INCOME

184.076

156.457

119.700

 

 

 

 

 

Less

EXPENSES

180.429

153.779

117.691

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3.647

2.678

2.009

 

 

 

 

 

Less

TAX                                                                 

0.981

0.830

0.863

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

2.666

1.848

1.146

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

26.66

--

--

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover

 

 

200.000

 

Expected Sales 2014-2015: Rs.250.000 Millions

 

The above information has been parted by Mr. Kunal Parikh (Chief Executive Officer)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.45

1.18

0.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.84

4.43

4.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.38

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.88

2.55

2.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.60

1.40

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.100

0.100

0.100

Reserves & Surplus

5.095

6.943

9.609

Net worth

5.195

7.043

9.709

 

 

 

 

long-term borrowings

11.142

17.979

18.210

Short term borrowings

0.000

0.000

0.000

Total borrowings

11.142

17.979

18.210

Debt/Equity ratio

2.145

2.553

1.876

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

119.700

156.457

184.076

 

 

30.708

17.653

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

119.700

156.457

184.076

Profit

1.146

1.848

2.666

 

0.96%

1.18%

1.45%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

Yes

15]

Capital in the business

No

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

---

22]

Litigations that the firm / promoter involved in

---

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

---

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

Rs. in Millions

31.03.2011

Rs. In Millions

LONG TERM BORROWINGS

 

 

From Director, Relatives etc.

17.104

17.277

 

 

 

Total

17.104

17.277

 

 

 

FIXED ASSETS

 

·         Building

·         Computer

·         Furniture and fixture

·         Vehicles

·         Machinery

·         Fax machine

·         Air conditioner

·         Electronic Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.98.62

Euro

1

Rs.77.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.