|
Report Date : |
14.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
GODREJ AND BOYCE MANUFACTURING COMPANY LIMITED |
|
|
|
|
Registered
Office : |
Pirojsha nagar,
Vikhroli, Mumbai – 400079, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
03.03.1932 |
|
|
|
|
Com. Reg. No.: |
11-001828 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.66.300 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28993MH1932PLC001828 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMG00108D / MUMG06742B / MUMG05774G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG1395D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Consumer Durables, Industrial Products and
Others. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (67) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an old and well established company having fine track record. Fundamentals of the company is decent. Overall financial position of the company is strong and healthy. Trade relation reported to be trustworthy. Business is active. Payment terms are reported to be regular and as per commitment. The company can be considered good for business dealing at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs could
number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
AA- (Long Term Rating) |
|
Rating Explanation |
High degree of safety it carry very low credit
risk. |
|
Date |
18.09.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A1+ (Short Term Rating) |
|
Rating Explanation |
Very strong degree of safety it carry very
low credit risk. |
|
Date |
18.09.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-operative (91-11-25171166)
LOCATIONS
|
Registered/ Head Office/ Factory 1 : |
Pirojsha Nagar, Vikhroli, Mumbai - 400079, Maharashtra, India |
|
Tel. No.: |
91-22-67961300/ 67965106/ 67965656/ 67965959 |
|
Fax No.: |
91-22-67961518/ 67961509 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 2 : |
|
|
|
|
|
Branch Offices : |
Located at: ·
Ahmedabad ·
Kochi ·
Bangalore · Kolkata · Bhopal · Lucknow · Bhubaneswar · New Delhi · Mohali · Patna · Chennai · Pune · Raipur · Guwahati · Ranchi · Secunderabad · Haridwar · Jaipur · Visakhapatnam |
DIRECTORS
AS ON 02.09.2013
|
Name : |
Mr. Jamshyd Naoroji Godrej
|
|
Designation : |
Managing Director |
|
Address : |
40-D, B.G. Kher Marg, Malabar Hill, Mumbai - 400006, Maharashtra,
India |
|
Date of Birth : |
24.01.1949 |
|
Qualification : |
B.S., (Mech. Engg.) (Illinois Institute of Technology, Chicago) |
|
Experience : |
39 Years |
|
Date of Appointment : |
01.04.2011 |
|
PAN No.: |
AACPG0840L |
|
Voter ID No.: |
MT/04/024/099982 |
|
DIN No.: |
00076250 |
|
|
|
|
Name : |
Mr. Adi Barjorji Godrej |
|
Designation : |
Director |
|
Address : |
Godrej House, 67H, Walkeshwar Road, Opposite Birla Public School,
Mumbai – 400006, Maharashtra, India |
|
Date of Birth : |
03.04.1942 |
|
Qualification : |
B.S., M.S. (Engg. and Indl. Mgmt.) (MIT, USA) |
|
Date of Appointment : |
30.04.1973 |
|
Voter ID No.: |
MT/04/024/273279 |
|
DIN No.: |
00065964 |
|
|
|
|
Name : |
Mr. Nadir Burjorji Godrej |
|
Designation : |
Director |
|
Address : |
40-D, B.G. Kher Marg, Malabar Hill, Mumbai – 400006, Maharashtra,
India |
|
Date of Birth : |
26.08.1951 |
|
Qualification : |
B.S. (Chem.
Engg) (MIT, USA); M.S. (Chem. Engg.) (Stanford, USA) M.B.A. (Harvard, USA) |
|
Date of Appointment : |
27.09.1990 |
|
PAN No.: |
AADPG7643Q |
|
Voter ID No.: |
MT/04/024/099721 |
|
DIN No.: |
00066195 |
|
|
|
|
Name : |
Mr. Vijay Mohan Crishna |
|
Designation : |
Whole-time director |
|
Address : |
A-261, Grand Parade Apartments, Off August Kranti Marg, Mumbai – 400026,
Maharashtra, India. |
|
Date of Birth : |
08.03.1945 |
|
Qualification : |
B.A. (Economics) (Hons.) |
|
Experience : |
36 Years |
|
Date of Appointment : |
01.04.2011 |
|
PAN No.: |
AACPC1580F |
|
Voter ID No.: |
MT/04/024/009615 |
|
DIN No.: |
00066267 |
|
|
|
|
Name : |
Mr. Kavas Noshirwan Petigara |
|
Designation : |
Director |
|
Address : |
801, Citadel, 18-B, Ruparel Marg, Maharashtra, Mumbai – 400006,
Maharashtra, India |
|
Date of Birth : |
10.07.1948 |
|
Qualification : |
B.S, S.M. (Ch.E.) (MIT, USA) |
|
Date of Appointment : |
29.09.1988 |
|
Voter ID No.: |
MT/04/024/108029 |
|
DIN No.: |
00066162 |
|
|
|
|
Name : |
Mr. Phiroze Dinshaw Lam
|
|
Designation : |
Whole-time director |
|
Address : |
21/23 Mistry Park, 77 B Desai Road, Mumbai – 400036, Maharashtra,
India |
|
Date of Birth : |
06.03.1945 |
|
Qualification : |
B.A., LLB, Solicitor |
|
Date of Appointment : |
01.04.2011 |
|
Voter ID No.: |
MT/04/024/240827 |
|
DIN No.: |
00066218 |
|
|
|
|
Name : |
Mr. Kyamas Ardeshir Palia |
|
Designation : |
Whole-time director |
|
Address : |
7C, Wadia Street, Tardeo, Mumbai – 400034, Maharashtra, India |
|
Date of Birth : |
22.11.1945 |
|
Qualification : |
M.Com., D.M.A., FCA, FICWA, Ph.D. (USA) |
|
Date of Appointment : |
01.04.2011 |
|
Voter ID No.: |
MT/04/024/465963 |
|
DIN No.: |
00281971 |
|
|
|
|
Name : |
Mr. Pradip Panalal Shah |
|
Designation : |
Director |
|
Address : |
72-A, Embassy Apartments, 46 Napean Sea Road, Mumbai – 400006, Maharashtra,
India |
|
Date of Birth : |
07.01.1953 |
|
Qualification : |
B.Com., C.A., ICWA, M.B.A. (Harvard, USA) |
|
Date of Appointment : |
10.08.2004 |
|
Voter ID No.: |
JRW1344530 |
|
DIN No.: |
00066242 |
|
|
|
|
Name : |
Mrs. Anita Ramchandran |
|
Designation : |
Director |
|
Address : |
2401-2402, ‘A’ Wing, Raheja Atlantis, Ganpatrao Kadam, Marg, Worli
Naka, Mumbai - 400018, Maharashtra, India |
|
Date of Birth : |
28.04.1955 |
|
Qualification : |
B.Com., M.B.A. |
|
Date of Appointment : |
10.09.2007 |
|
DIN No.: |
00118188 |
|
|
|
|
Name : |
Mr. Anil Kumar Verma |
|
Designation : |
Whole time Director |
|
Address : |
Flat No. 902-B, 9th Floor, Fantasia CHS Limited, Raheja
Garden, Teen Haath Naka, LBS Road, Thane – 400604, Maharashtra, India |
|
Date of Birth : |
22.06.1957 |
|
Qualification : |
B. Tech (Elec.) PGDBM (IIM, Ahmedabad) |
|
Date of Appointment : |
01.04.2011 |
|
Voter ID No.: |
ZMH3498706 |
|
DIN No.: |
02366334 |
|
|
|
|
Name : |
Mr. Navroze Jamshyd Godrej |
|
Designation : |
Director |
|
Address : |
40-D, B.G. Khar Marg, Malabar Hill, Mumbai – 400006, Maharashtra,
India |
|
Date of Birth : |
10.06.1982 |
|
Qualification : |
B.A. (Mass Comm. and French) |
|
Date of Appointment : |
23.08.2010 |
|
PAN No.: |
AECPG7092J |
|
DIN No.: |
03049821 |
|
|
|
|
Name : |
Mr. Keki Manchersha Elavia |
|
Designation : |
Additional director |
|
Address : |
2A, Anand Bhavan, 36th Road, Bandra [West], Mumbai -
400050, Maharashtra, India |
|
Date of Birth : |
09.04.1946 |
|
Date of Appointment : |
27.09.2012 |
|
Voter ID No.: |
MT/08/036/0322815 |
|
DIN No.: |
00003940 |
KEY EXECUTIVES
|
Name : |
Percy Erach Fouzdar |
|
Designation : |
Secretary |
|
Address : |
B-13, Godrej Baug, Off Napeansea Road, Mumbai - 400026, Maharashtra,
India |
|
Date of Birth/Age : |
17.06.1956 |
|
Date of Appointment : |
22.11.1994 |
|
PAN No.: |
AAAPF2250R |
|
Voter ID No.: |
MT/04/024/051540 |
|
|
|
|
Name : |
Antao A B |
|
Designation : |
Executive Vice President |
|
|
|
|
Name : |
Dumasia C N |
|
Designation : |
Vice President |
|
|
|
|
Name : |
Gandhi P K |
|
Designation : |
Chief Operating Officer |
|
|
|
|
Name : |
Gandhi S C |
|
Designation : |
Senior Vice President |
|
|
|
|
Name : |
Mathew A P |
|
Designation : |
Associate Vice President |
|
|
|
|
Name : |
Mehta Subodh Kumar |
|
Designation : |
Senior Vice President |
|
|
|
|
Name : |
Narvekar D D |
|
Designation : |
Vice President |
MAJOR SHAREHOLDERS
AS ON 02.09.2013
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
26.77 |
|
Directors
or relatives of directors |
49.47 |
|
Other
top fifty shareholders |
23.76 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Consumer Durables, Industrial Products and
Others. |
||||
|
|
|
||||
|
Products/ Services : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Export-Import Bank of India, Centre One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India · Central Bank of India, Corporate Finance Branch, Central Bank of India Building, 1st Floor, M.G. Road, Mumbai - 400023, Maharashtra, India ·
Corporation Bank, Industrial Finance Branch,
Bhavrat House No.104, Ground Floor, Bombay Samachar, Mumbai - 400023,
Maharashtra, India · Union Bank of India · State Bank of Patiala · Citibank N.A. · ICICI Bank Limited · Axis Bank Limited · HDFC Bank Limited |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kalyaniwalla and Mistry Chartered Accountants |
|
Address : |
Maneckji Wadia Building, 127, Mahatma Gandhi Road, Mumbai – 400023, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFK7554R |
|
|
|
|
Jointly-held Subsidiary (where the Company and its subsidiary Godrej Industries
Limited (GIL) together hold more than 50% of the equity share capital): |
Godrej Consumer Products Ltd. (GCPL) |
|
|
|
|
Subsidiaries (with the Company's direct equity holdings in excess of
50%): |
·
Godrej Industries Limited ·
Wadala Commodities Limited · Godrej Infotech Limited ·
Godrej (Malaysia) Sdn. Bhd. ·
Godrej (Singapore) Pte. Limited ·
Veromatic International BV · Busbar Systems (India) Limited · Mercury Mfg. Company Limited (a subsidiary w.e.f. 1st October, 2013) |
|
|
|
|
Subsidiaries of Godrej Industries Limited : |
· Godrej Agrovet Limited (GAVL) · Godrej Properties Limited [L74120MH1985PLC035308] · Ensemble Holdings and Finance Limited · Godrej International Limited (incorporated in the Isle of Man) · Natures Basket Limited [U15310MH2008PLC182816] · Godrej International Trading and Investments Pte Limited (Incorporated in Singapore) (a subsidiary of Godrej Industries Limited w.e.f. 1st August, 2011) · Swadeshi Detergents Limited (a subsidiary of Godrej Industries Limited w.e.f. 20th March, 2013) |
|
|
|
|
Subsidiaries and
Sub-subsidiaries of Godrej Industries Ltd. (GIL) : |
a. Subsidiaries of
GIL : · Natures Basket Limited · Ensemble Holdings and Finance Limited · Godrej International Limited (incorporated in the Isle of Man) · Godrej Agrovet Limited (GAVL) · Godrej Properties Limited (GPL) · Godrej International Trading and Investments Pte. Limited (incorporated in Singapore) b. Subsidiaries of
Godrej Agrovet Limited: · Godrej Seeds and Genetics Limited · Godvet Agrochem Limited c. Subsidiaries and
Sub-sudsidiaries of Godrej Properties Limited: · Godrej Realty Private limited · Godrej Real Estate Private limited · Happy Highrises Limited · Godrej Buildwell Private Limited. · Godrej Buildcon Private limited · Godrej Projects Development Private Limited (GPDPL) · Godrej Landmark Redevelopers Private Limited (a subsidiary of GPDPL) · Godrej Redevelopers (Mumbai) Private Limited (a subsidiary of GPDPL) · Godrej Premium Builders Private Limited · Godrej Garden City Properties Private Limited · Wonder City Buildcon Private Limited · Godrej Green Homes Limited |
|
|
|
|
Subsidiaries of GPL : |
|
|
|
|
|
Subsidiary of Godrej (Malaysia) Sdn. Bhd.: |
· G and B Enterprises (Mauritius) Pvt. Ltd. (incorporated in Mauritius) (ceased to be a subsidiary on 3rd July, 2014) |
|
|
|
|
Subsidiaries of Godrej (Singapore) Pte. Limited : |
· JT Dragon Pte. Limtied (Incorporated in Singapore) · Godrej (Vietnam) Company Limited (Incorporated in Vietnam) |
|
|
|
|
Subsidiaries of Veromatic International BV : |
· Veromatic Services BV (incorporated in the Netherlands) · Water Wonder Benelux BV (incorporated in the Netherlands) |
|
|
|
|
Other Subsidiaries (where the Company owns directly and/or indirectly
through one or more subsidiaries, more than one-half of the equity share capital): |
· Godrej Consumer Products Limited (GCPL) |
|
|
|
|
Associates over which the Company’s Chairman and Managing Director,
Mr. J. N. Godrej, is able to exercise significant influence: |
· Geometric Ltd. · Godrej & Boyce Enterprises LLP · NG Enterprise LLP · RKN Enterprise LLP |
|
|
|
|
Joint Venture
Company : |
·
Godrej Efacec Automation and Robotics Limited |
|
|
|
|
Other Associates
: |
·
Godrej & Khimji (Middle East) LLC
(incorporated in Oman) ·
LVD Godrej Infotech NV (incorporated in Belgium) ·
ABG Venture LLP ·
NBG Enterprise LLP ·
SVC Enterprise LLP ·
Godrej Vikhroli Properties LLP ·
Godrej Buildcorp LLP (application to
Registrar of LLPs made on 25th February, 2014 for strike off) ·
Godrej Property Developers LLP ·
Sheetak Inc., USA ·
Future Factory LLP ·
Mosaic Landmarks LLP ·
Wonder Space Properties Pvt Ltd ·
Dream World Landmarks LLP (w.e.f 29th March,
2013) ·
Oxford Realty LLP (w.e.f 13th March, 2014) ·
SSPDL Green Acres LLP (w.e.f 27th March, 2014) |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,100,000 |
Equity Shares |
Rs. 100/- each |
Rs. 110.000 Millions |
|
900,000 |
Preference Shares |
Rs. 100/- each |
Rs. 90.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 200.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
662,910 |
Equity Shares |
Rs. 100/- each |
Rs. 66.291
Millions |
|
|
|
|
|
The Company does not have any holding company.
Details of equity shareholders holding more than 5% shares in the Company are given below:
|
|
As at 31.03.2014 |
|
|
Number
|
%
Holding |
|
|
(i) Godrej Investments Private Limited - an investing associate |
177,432 |
26.77% |
|
(ii) Trustees, Pirojsha Godrej Foundation - a public charitable trust |
157,500 |
23.76% |
|
(iii) Mr. R.K. Naoroji |
65,594 |
9.89% |
|
(iv) Mr. N.B. Godrej |
65,593 |
9.89% |
|
(v) Ms. S.V. Crishna |
35,333 |
5.33% |
There has been no movement in the number of shares outstanding at the beginning and at the end of the reporting period, as well as the comparative previous period.
Terms/rights attached to equity shares: The Company has only one class of equity shares. Each holder of equity shares is entitled to one vote per share. Accordingly, all equity shares rank equally with regard to dividends and share in the Company's residual assets. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive the residual assets of the Company, remaining after distribution of all preferential amounts, in proportion to the number of equity shares held.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
66.300 |
66.300 |
66.291 |
|
(b) Reserves & Surplus |
28468.500 |
26672.200 |
23162.820 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
28534.800 |
26738.500 |
23229.111 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
4931.000 |
4374.400 |
2062.362 |
|
(b) Deferred tax liabilities (Net) |
519.400 |
661.800 |
423.881 |
|
(c) Other long term
liabilities |
1416.800 |
1480.500 |
1367.046 |
|
(d) long-term
provisions |
418.200 |
429.800 |
409.374 |
|
Total Non-current
Liabilities (3) |
7285.400 |
6946.500 |
4262.663 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
7142.700 |
5791.900 |
5115.791 |
|
(b) Trade
payables |
7800.400 |
7912.800 |
8340.922 |
|
(c) Other
current liabilities |
16423.300 |
13516.400 |
11539.803 |
|
(d) Short-term
provisions |
1493.600 |
1436.300 |
1313.436 |
|
Total Current
Liabilities (4) |
32860.000 |
28657.400 |
26309.952 |
|
|
|
|
|
|
TOTAL |
68680.200 |
62342.400 |
53801.726 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
13379.600 |
12252.700 |
11205.890 |
|
(ii)
Intangible Assets |
93.500 |
20.500 |
20.595 |
|
(iii) Capital
work-in-progress |
2822.100 |
2255.300 |
929.628 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
6100.700 |
4830.700 |
4586.960 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1961.600 |
1264.300 |
1398.044 |
|
(e) Other
Non-current assets |
6410.700 |
9886.200 |
8252.062 |
|
Total Non-Current
Assets |
30768.200 |
30509.700 |
26393.179 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
25.000 |
25.000 |
|
(b)
Inventories |
14563.300 |
14583.800 |
10660.036 |
|
(c) Trade
receivables |
19888.800 |
13729.900 |
12845.492 |
|
(d) Cash
and cash equivalents |
391.000 |
339.400 |
336.261 |
|
(e)
Short-term loans and advances |
993.000 |
1495.300 |
2066.945 |
|
(f) Other
current assets |
2075.900 |
1659.300 |
1474.813 |
|
Total
Current Assets |
37912.000 |
31832.700 |
27408.547 |
|
|
|
|
|
|
TOTAL |
68680.200 |
62342.400 |
53801.726 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
73727.800 |
68093.333 |
62200.001 |
|
|
|
Other Income |
1133.800 |
1052.131 |
968.508 |
|
|
|
TOTAL |
74861.600 |
69145.464 |
63168.509 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
28398.800 |
27342.205 |
23019.676 |
|
|
|
Purchases of stock-in-trade |
17658.500 |
17066.526 |
14617.681 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
173.200 |
(2354.452) |
1803.397 |
|
|
|
Employee benefit expense |
8466.800 |
8434.851 |
7314.627 |
|
|
|
Other expenses |
14546.600 |
13589.219 |
11436.084 |
|
|
|
TOTAL |
69243.900 |
64078.349 |
58191.465 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
5617.700 |
5067.115 |
4977.044 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
1148.400 |
1050.510 |
1059.231 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
4469.300 |
4016.605 |
3917.813 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION |
833.800 |
771.468 |
675.415 |
|
|
|
|
|
|
|
|
|
Add |
EXCEPTIONAL ITEMS |
849.400 |
1060.318 |
7559.992 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
4484.900 |
4305.455 |
10802.390 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
960.700 |
851.520 |
1255.330 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
3524.200 |
3453.935 |
9547.060 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
19540.815 |
17624.695 |
10198.208 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Equity Dividend: 1600% (Previous Year: 1500%) |
1060.600 |
1060.656 |
994.365 |
|
|
|
Interim Equity Dividend :700% |
464.000 |
0.000 |
0.000 |
|
|
|
Corporate Dividend Tax (Net) |
203.300 |
127.104 |
108.157 |
|
|
|
Transfer to General Reserve |
360.000 |
350.055 |
1018.051 |
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
20977.115 |
19540.815 |
17624.695 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods on FOB basis |
4615.400 |
3907.586 |
2991.554 |
|
|
|
Commission |
2.100 |
0.000 |
0.000 |
|
|
|
Others |
0.300 |
0.000 |
0.000 |
|
|
|
Dividend |
1.100 |
1.076 |
0.903 |
|
|
|
Freight recovered |
101.100 |
104.284 |
92.699 |
|
|
TOTAL EARNINGS |
4720.000 |
4012.946 |
3085.156 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
3788.600 |
3752.176 |
3223.630 |
|
|
|
Spare Parts and Components |
189.900 |
226.528 |
68.892 |
|
|
|
Capital Goods |
964.600 |
818.496 |
584.283 |
|
|
|
Finished Goods |
4629.100 |
4550.197 |
4009.953 |
|
|
TOTAL IMPORTS |
9572.200 |
9347.397 |
7886.758 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5316.00 |
5210.00 |
14402.00 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
1.28
|
5.00
|
15.11 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.08
|
6.32
|
17.37 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.53
|
5.69
|
22.37 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16
|
0.16
|
0.47 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.42
|
0.38
|
0.31 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.15
|
1.14
|
1.04 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
66.291 |
66.291 |
66.300 |
|
Reserves & Surplus |
23162.820 |
26672.187 |
28468.500 |
|
Net worth |
23229.111 |
26738.478 |
28534.800 |
|
|
|
|
|
|
long-term borrowings |
2062.362 |
4374.387 |
4931.000 |
|
Short term borrowings |
5115.791 |
5791.940 |
7142.700 |
|
Total borrowings |
7178.153 |
10166.327 |
12073.700 |
|
Debt/Equity ratio |
0.309 |
0.380 |
0.423 |

YEAR ON YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
62200.001 |
68093.333 |
73727.800 |
|
|
|
9.475 |
8.275 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
62200.001 |
68093.333 |
73727.800 |
|
Profit |
9547.06 |
3453.935 |
3524.200 |
|
|
15.35% |
5.07% |
4.78% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS:
|
HIGH
COURT OF BOMBAY
|
INDEX OF CHARGES
|
S.
No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10506229 |
20/03/2014 |
120,000,000.00 |
The Zoroastrian Cooperative Bank Ltd. |
MAHIM BRANCH, DELTA
APARTMENTS, GROUND FLOOR, SON |
C09418195 |
|
2 |
10363787 |
27/06/2012 |
85,000,000.00 |
HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED |
RAMON HOUSE 169BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, Maharashtra - 400020, INDIA |
B42926675 |
|
3 |
10123585 |
22/08/2013 * |
6,800,000,000.00 |
Export-Import Bank of India |
Centre One
Building, Floor 21, World Trade Centre |
B82846320 |
|
4 |
10005578 |
04/05/2006 |
30,000,000.00 |
UNION BANK OF INDIA LIMITED |
Maharashtra, INDIA |
A01022086 |
|
5 |
90236467 |
14/10/2005 |
140,000,000.00 |
CENTRAL BANK OF INDIA |
CORPORATION FINANCE
BRANCH, CENTRE BANK BUILDING |
- |
|
6 |
80026323 |
14/10/2005 |
940,000,000.00 |
Central Bank of India |
Chandarmukhi ,
Nariman Point, Mumbai, Maharashtra |
- |
|
7 |
90236366 |
22/07/2005 * |
40,000,000.00 |
UTI BANK LTD |
UNIVERSAL
INCURANCE, PM ROAD, MUMBAI, Maharashtra |
- |
|
8 |
90236303 |
18/09/2014 * |
16,100,000,000.00 |
CENTRAL BANK OF INDIA |
CORPORATE FINANCE
BRANCH, CENTRAL BANK BLDG., IST |
C24844292 |
|
9 |
90231075 |
14/12/2000 |
20,000,000.00 |
UNION BANK OF INDIA |
B.S.MARG BRANCH, 66/80; B.S. MARG, BOMBAY, Maharashtra, INDIA |
- |
|
10 |
90236032 |
29/09/2000 |
200,000,000.00 |
EXPORT IMPORT BANK OF INDIA |
CENTRE ONE
BUILDING, WORLD TREDE CENTRE, MUMBAI, |
- |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Interest-free Loan under the sales Tax Deferral Schemes of various State Governments |
542.600 |
570.500 |
|
Fixed Deposits |
4279.800 |
3792.600 |
|
SHORT TERM BORROWINGS |
|
|
|
Deposits from Companies |
367.800 |
3.300 |
|
Deposits from shareholders |
1227.000 |
1868.500 |
|
Others Borrowing |
365.500 |
1532.600 |
|
Total |
6782.700 |
7767.500 |
CONTINGENT
LIABILITIES
a)
Guarantees given by the Company’s Bankers against counter-guarantees
given by the Company: Rs. 917.54 crore (as at 31-03-2013: Rs. 8084.400
Millions).
b)
Guarantees given by the Company’s Bankers on behalf
of subsidiary/associate companies against counter- guarantees given by the
Company: Rs. 14.700 Millio0ns (as at 31-03-2013: Rs. 45.900 Millions);
Guarantee given by the Company to a Banker on behalf of a subsidiary company:
Rs. 360.000 Millions (as at 31-3-2013: Rs. 160.000 Millions).
c)
Guarantees given by Export-Import Bank of India,
against the security of first equitable mortgage of specified immovable
properties situated at Vikhroli, Mumbai: Rs. 398.800 Millions (as at
31-03-2013: Rs. 512.600 millions).
d)
Excise Duty/Service Tax/Sales Tax/Property Tax demands
in dispute and pending at various stages of appeal: Rs. 1082.600 (as at
31-3-2013: Rs. 1175.500 Millions).
e)
The State of Maharashtra has filed a suit against
the Company, being Suit No. 679 of 1973, in the High Court of Judicature at
Bombay, claiming ownership of part of the Company’s lands at Vikhroli, Mumbai.
In the said Suit, which is still pending, various claims have been raised,
which are undetermined and not acknowledged as debts due by the Company.
According to the Company’s legal advisers, the Company has a complete defence
against the plaintiff in the said Suit, and the said Suit is not sustainable.
f)
Claims against the Company under the Industrial
Disputes Act, 1947 - amount indeterminate.
g)
Disputed Provident Fund liability for the period March
1996 to September 1997 arising on account of disapproval of infancy benefit:
Rs. 5.800 Millions (as at 31-3-2013: Rs. 5.800 Millions). The Supreme Court of
India has allowed the Company’s appeal and set aside the judgment of the High
Court of Punjab and Haryana; the matter has been remanded to the Regional
Provident Fund Commissioner for a fresh decision in accordance with law after
hearing the parties concerned, expeditiously.
Note: Future cash
outflows in respect of items (d) to (g) above are determinable only on receipt
of judgements /decisions pending with various forums/authorities.
FIXED ASSETS:
· Land
· Buildings
· Plant and equipment
· Furniture and fixtures
· Vehicles
· Office equipment
· Trade marks
· Technical Know-how
PRESS
RELEASES
GODREJ MULLS MOVING
PLANTS FROM VIKHROLI TO CUT COST
August 28, 2013
Godrej and Boyce
Manufacturing Company today said it is looking at shifting some of its
manufacturing plants from Vikhroli in Mumbai to other locations to cut costs as
it stares at a sales growth of less than 5 percent this fiscal due to the
economic slowdown.
Godrej and Boyce Manufacturing Company today said it is looking at shifting some of its manufacturing plants from Vikhroli in Mumbai to other locations to cut costs as it stares at a sales growth of less than 5 percent this fiscal due to the economic slowdown. It is planning to shift the plants to other locations in Gujarat, Maharashtra and Uttar Pradesh. "Shifting plants out of Vikhroli will help us save cost. We will shift to locations where costs of operation are lower. We are scouting for locations for new manufacturing plants," Godrej and Boyce Manufacturing Company Executive Director Vijay M Crishna told PTI.
At present, 12 of the 14 business divisions of Godrej and Boyce have manufacturing plants at Vikhroli, in the suburbs of Mumbai, and around 7,700 people are employed there. The products made there include furniture, locks, audio/video solutions, and precision engineering and security solutions. That apart, most businesses of the Godrej group and their manufacturing plants are also based in Vikhroli. When asked about the investment the company would have to make in shifting its manufacturing plants, Crishna said: "Of course, there will be significant investment but at this point of time I will not be able to give you a number." Hit by market slowdown, Godrej and Boyce is expecting less than 5 percent growth in turnover during the current fiscal amidst economic slowdown and the depreciating rupee. The company had reported turnover of Rs 22000.000 Millions in the previous financial year and growth of 10 percent. "Market was bad last year too but this year is worse. Looking at the present market conditions, we would be lucky to get out of this year in a plus position. We will grow by less than five percent," Crishna said. The rupee depreciation is putting pressure on the firm's margins as it imports components to manufacture appliances. The domestic currency today touched all-time low of Rs 68.75 against the US dollar. When asked what the company plans to do to push growth, he said: "We are trying to add value to our products to make it attractive for our customers such as higher energy efficiency. Making products that are more environment friendly." Godrej is also looking at expanding its export base to improve margins due to rupee depreciation. "All business are looking at increasing exports. We are looking at markets such as Middle East where we can export our appliances. It will help us improve our margins," he added. At present, exports account for only 2 percent of the company's overall sales. On October 10, -, Godrej Boyce Mfg. Co. closed at Rs 1.00, up Rs 0.00, or 0.00 percent. The 52-week high of the share was Rs and the 52-week low was Rs. The company's trailing 12-month (TTM) EPS was at Rs per share as per the quarter ended October 2013. The stock's price-to-earnings (P/E) ratio was 0. The latest book value of the company is Rs per share. At current value, the price-to-book value of the company was 0.00.
GOAL, AVARSALA AND GODREJ & BOYCE
DEVELOPING PARTS WORTH RS 7000.000 MILLIONS FOR WORLD'S LARGEST TELESCOPE
Aug 2, 2013
BANGALORE: When S
Murali heard about the $1.2-billion Thirty Meter Telescope (TMT), he
immediately saw it as a big opportunity. Murali heads General Optics Asia Ltd
(GOAL), a Pondicherry-based niche firm that makes strategic components for
space and defence. But he could not make headway on his own as the TMT
contracts were being awarded only to countries in a consortium.
Help came his way last week as India signed up as a partner with a 10% stake - worth at least Rs. 10000.000 Millions - in the project. Now, three Indian companies - GOAL, Bangalore-based Avasarala, and Godrej and Boyce - will develop and manufacture Rs. 7000.000 Millions worth of components for the telescope, government officials said.
The Rs. 2100.000 Millions Avasarala had earlier worked on the Large Hadron Collider for developing support for the large magnets underground. Both Avasarala and Godrej and Boyce have previously worked on sensitive defence and space projects.
These companies are set to make some critical components for the Hawaii-based telescope, one of the most ambitious projects undertaken so far in astronomy, involving the development of technologies that do not exist yet.
Participating in the project will help Indian companies to get an early start in a highly sophisticated and strategic area. "This will help us develop mirror technologies that will be available to only a few in the world," says Murali.
The other partners are the US, Japan, China and Canada.
The Thirty Meter Telescope is three times as big as any
optical telescope built so far, and is the most expensive among a series of
extremely large telescopes being planned around the world now. It will be able
to picture the edges of the known universe, look closely at objects that cannot
be seen now, image planets in other stars, and do several other things not
possible so far. It is expected to bring a big shift in our understanding of
the universe.
The Indian government will invest the Rs. 10000.000 Millions through the creation of an agency called TMT India. This institution will pay the private companies - in rupees - for their work.
The parts made by them will be shipped to TMT in Pasadena and later make their way to Hawaii, where the telescope is being built.
Building the Thirty Meter Telescope is not an easy job. First of all, making a single mirror with a 30-metre diameter is difficult. So the mirror is broken into components, 492 of them in all, that are assembled to a precision of a few billionths of a metre.
Each piece of mirror has sensors behind it to detect movement and actuators — a machine that can move something automatically — that can shift the mirrors to an accuracy of a few billionth of a metre.
India will make 100 of these mirrors, and the accompanying sensors and actuators. These parts are fixed on what is known as a Structure Support Assembly (SSA); the Indian companies will make it too. To manufacture 100 mirrors in time, one needs to be able to make one piece every week. Apart from GOAL, India has no expertise in optics.
Even GOAL has not worked in telescopes of this kind as India's largest is only two metres in diameter. So India is stuck with first-generation telescopes while current state-of-the-art ones belong to the fourth generation. "Only a few countries can do mirrors," says Eswar Reddy, associate professor of the Indian Institute of Astrophysics, who is coordinating the project from India. "This project can make India big in optics."
The applications of such technology are not restricted to telescopes as the mirrors will be used in satellites, future fusion reactors and medical imaging. GOAL will also make what are known as edge sensors, which provide information about the height and tilt of the mirrors. Godrej and Boyce and Avasarala will make the Structure Support Assembly for all the mirrors. SSAs require precision engineering, and the ability to use certain steel and aluminium alloys.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.24 |
|
|
1 |
Rs. 98.68 |
|
Euro |
1 |
Rs. 77.06 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
TRU |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
Yes |
|
--LITIGATION |
YES/NO |
Yes |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
No |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
No |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
Yes |
|
--LISTED |
YES/NO |
No |
|
--OTHER MERIT FACTORS |
YES/NO |
Yes |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
67 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.